Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.49%28.39M | 53.49%28.39M | -31.81%18.5M | -31.81%18.5M | 1,563.16%27.13M | 1,563.16%27.13M | 80.44%1.63M | 80.44%1.63M | 16.64%903.95K | 16.64%903.95K |
-Cash and cash equivalents | 53.49%28.39M | 53.49%28.39M | -31.81%18.5M | -31.81%18.5M | 1,563.16%27.13M | 1,563.16%27.13M | 80.44%1.63M | 80.44%1.63M | 16.64%903.95K | 16.64%903.95K |
Receivables | 29.29%852.72K | 29.29%852.72K | 121.06%659.52K | 121.06%659.52K | 488.21%298.34K | 488.21%298.34K | 41.28%50.72K | 41.28%50.72K | -50.45%35.9K | -50.45%35.9K |
-Other receivables | 29.29%852.72K | 29.29%852.72K | 121.06%659.52K | 121.06%659.52K | 488.21%298.34K | 488.21%298.34K | 41.28%50.72K | 41.28%50.72K | -50.45%35.9K | -50.45%35.9K |
Inventory | 178.77%33.29K | 178.77%33.29K | --11.94K | --11.94K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---2 | ---2 | ---- | ---- | ---- | ---- |
Total current assets | 52.73%29.28M | 52.73%29.28M | -30.10%19.17M | -30.10%19.17M | 1,530.74%27.43M | 1,530.74%27.43M | 78.95%1.68M | 78.95%1.68M | 8.01%939.85K | 8.01%939.85K |
Non current assets | ||||||||||
Net PPE | 52.58%37.4M | 52.58%37.4M | 45.70%24.51M | 45.70%24.51M | 41.69%16.82M | 41.69%16.82M | 49.65%11.87M | 49.65%11.87M | 0.14%7.93M | 0.14%7.93M |
-Gross PPE | 51.59%38.27M | 51.59%38.27M | 44.45%25.25M | 44.45%25.25M | 39.69%17.48M | 39.69%17.48M | 46.20%12.51M | 46.20%12.51M | -0.35%8.56M | -0.35%8.56M |
-Accumulated depreciation | -18.41%-865.89K | -18.41%-865.89K | -12.03%-731.24K | -12.03%-731.24K | -2.35%-652.72K | -2.35%-652.72K | -2.24%-637.72K | -2.24%-637.72K | 6.16%-623.77K | 6.16%-623.77K |
Investments and advances | --935K | --935K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --935K | --935K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | --935K | --935K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 18.19%520.69K | 18.19%520.69K | 29.23%440.54K | 29.23%440.54K | 31.42%340.9K | 31.42%340.9K | 15.35%259.4K | 15.35%259.4K | -17.44%224.89K | -17.44%224.89K |
Other non current assets | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---1 | ---1 |
Total non current assets | 55.72%38.86M | 55.72%38.86M | 45.38%24.95M | 45.38%24.95M | 41.47%17.17M | 41.47%17.17M | 48.71%12.13M | 48.71%12.13M | -0.45%8.16M | -0.45%8.16M |
Total assets | 54.42%68.14M | 54.42%68.14M | -1.05%44.12M | -1.05%44.12M | 222.77%44.59M | 222.77%44.59M | 51.83%13.82M | 51.83%13.82M | 0.36%9.1M | 0.36%9.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.88%62.44K | 5.88%62.44K | --58.97K | --58.97K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 5.88%62.44K | 5.88%62.44K | --58.97K | --58.97K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -18.69%1.63M | -18.69%1.63M | 540.86%2M | 540.86%2M | 63.34%312.3K | 63.34%312.3K | -21.47%191.2K | -21.47%191.2K | -5.31%243.47K | -5.31%243.47K |
-accounts payable | -15.60%907.53K | -15.60%907.53K | 538.13%1.08M | 538.13%1.08M | 124.11%168.51K | 124.11%168.51K | -40.39%75.19K | -40.39%75.19K | 10.03%126.13K | 10.03%126.13K |
-Other payable | -22.27%719.86K | -22.27%719.86K | 544.07%926.15K | 544.07%926.15K | 23.95%143.8K | 23.95%143.8K | -1.14%116.01K | -1.14%116.01K | -17.65%117.34K | -17.65%117.34K |
Current liabilities | -17.99%1.69M | -17.99%1.69M | 559.75%2.06M | 559.75%2.06M | 63.34%312.3K | 63.34%312.3K | -21.47%191.2K | -21.47%191.2K | -5.31%243.47K | -5.31%243.47K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.23%185.06K | -25.23%185.06K | --247.5K | --247.5K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -25.23%185.06K | -25.23%185.06K | --247.5K | --247.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 8.93%408.59K | 8.93%408.59K | 34.73%375.09K | 34.73%375.09K | 0.00%278.41K | 0.00%278.41K | 21.89%278.41K | 21.89%278.41K | 0.00%228.41K | 0.00%228.41K |
Total non current liabilities | -4.65%593.65K | -4.65%593.65K | 123.63%622.59K | 123.63%622.59K | 0.00%278.41K | 0.00%278.41K | 21.89%278.41K | 21.89%278.41K | 0.00%228.41K | 0.00%228.41K |
Total liabilities | -14.89%2.28M | -14.89%2.28M | 354.20%2.68M | 354.20%2.68M | 25.79%590.71K | 25.79%590.71K | -0.48%469.61K | -0.48%469.61K | -2.81%471.88K | -2.81%471.88K |
Shareholders'equity | ||||||||||
Share capital | 38.07%100.12M | 38.07%100.12M | 0.29%72.52M | 0.29%72.52M | 82.89%72.3M | 82.89%72.3M | 16.85%39.53M | 16.85%39.53M | 3.07%33.83M | 3.07%33.83M |
-common stock | 38.07%100.12M | 38.07%100.12M | 0.29%72.52M | 0.29%72.52M | 82.89%72.3M | 82.89%72.3M | 16.85%39.53M | 16.85%39.53M | 3.07%33.83M | 3.07%33.83M |
Retained earnings | -10.71%-34.6M | -10.71%-34.6M | -9.86%-31.25M | -9.86%-31.25M | -8.58%-28.44M | -8.58%-28.44M | -3.89%-26.2M | -3.89%-26.2M | -3.95%-25.22M | -3.95%-25.22M |
Gains losses not affecting retained earnings | 84.91%324.88K | 84.91%324.88K | 24.35%175.7K | 24.35%175.7K | 1,613.27%141.29K | 1,613.27%141.29K | -15.01%8.25K | -15.01%8.25K | -20.26%9.7K | -20.26%9.7K |
Total stockholders'equity | 58.91%65.85M | 58.91%65.85M | -5.82%41.44M | -5.82%41.44M | 229.70%44M | 229.70%44M | 54.69%13.35M | 54.69%13.35M | 0.54%8.63M | 0.54%8.63M |
Total equity | 58.91%65.85M | 58.91%65.85M | -5.82%41.44M | -5.82%41.44M | 229.70%44M | 229.70%44M | 54.69%13.35M | 54.69%13.35M | 0.54%8.63M | 0.54%8.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |