(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -4.10%1.43B | 20.96%1.49B | -19.70%1.23B | 6.98%1.53B | 14.67%1.43B | 12.77%1.25B | 154.93%1.11B | -62.71%434.7M | -106.35%-16.9M | 47.23%311.4M |
Change in working capital | -67.11%-1.5B | 57.12%-900M | 45.85%-2.1B | -748.14%-3.88B | -5.59%-457M | 79.54%-432.8M | -226.08%-2.12B | 59.52%-648.8M | -115.96%-33.9M | 107.11%59.2M |
-Change in receivables | ---- | ---- | 67.61%-57M | -452.00%-176M | -82.01%50M | --278M | ---- | ---- | ---- | ---- |
-Change in other current assets | 27.64%-1.09B | 36.34%-1.51B | 54.95%-2.36B | -1.63%-5.25B | -2,049.04%-5.16B | 108.99%264.9M | -49.46%-2.95B | 22.09%-1.97B | -15.02%-902.8M | -1,941.69%-749.3M |
-Change in other current liabilities | ---- | ---- | 265.18%2.05B | -55.06%560M | 546.12%1.25B | -140.93%-279.3M | 4,246.50%682.4M | -94.60%15.7M | -23.01%303.4M | 176.76%602.4M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -87.83%124M | 195.68%1.02B | 19.86%-1.07B | -385.19%-1.33B | -45.91%466M | 218.75%861.5M | -279.22%-725.5M | 229.41%404.8M | -91.19%42.9M | 177.18%452.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 270.06%903M | -129.57%-531M | 21.68%1.8B | 215.38%1.48B | 27.66%468M | -81.02%366.6M | 712.40%1.93B | -128.98%-315.4M | -712.72%-185.3M | -126.57%-193.5M |
Net PPE purchase and sale | -104.92%-125M | -134.62%-61M | 89.80%-26M | -97.67%-255M | -43.81%-129M | -68.61%-89.7M | 36.74%-53.2M | -13.80%-84.1M | 183.44%12.6M | -53.53%-41.3M |
Net intangibles purchase and sale | -36.36%-90M | 31.96%-66M | -3.19%-97M | -70.91%-94M | -73.50%-55M | -20.08%-31.7M | -69.23%-26.4M | 52.44%-15.6M | 72.31%-3.6M | 52.86%-6.6M |
Net business purchase and sale | 118.05%89M | -1,393.94%-493M | 87.55%-33M | -17.26%-265M | -190.15%-226M | -1.69%250.7M | -60.99%255M | 318.81%653.6M | 97.79%-4.4M | 452.94%9.4M |
Net other investing changes | 591.80%422M | 6,200.00%61M | -150.00%-1M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 319.29%1.35B | -142.88%-617M | 126.61%1.44B | 135.19%635M | -35.74%270M | -78.65%420.2M | 664.90%1.97B | -63.58%257.3M | -11.81%-217.7M | -133.20%-228.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 37.59%-83M | ---133M | ---- | -101.09%-9M | --827M | ---- | 106.42%8.2M | -164.84%-127.8M | 46.90%-7.7M | 100.31%100K |
Net common stock issuance | 96.77%-3M | -57.63%-93M | 58.74%-59M | 22.28%-143M | 39.73%-184M | -23.20%-305.3M | -1.43%-247.8M | 2.86%-244.3M | 0.80%-49.9M | 19.66%-52.7M |
Cash dividends paid | 29.41%-540M | -57.73%-765M | 0.00%-485M | -16.59%-485M | -3.17%-416M | 3.86%-403.2M | -23.97%-419.4M | -2.86%-338.3M | --0 | --0 |
Net other financing charges | ---- | ---- | ---- | ---- | ---- | --300K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.06%-868M | -84.06%-1.26B | 14.93%-684M | -1,130.77%-804M | 108.58%78M | -5.09%-909.2M | -2.40%-865.2M | -56.64%-844.9M | -0.14%-72.8M | 46.81%-53.4M |
Net cash flow | ||||||||||
Beginning cash position | -40.94%1.27B | -4.42%2.14B | -40.16%2.24B | 28.03%3.75B | 14.60%2.93B | 17.03%2.55B | -8.91%2.18B | -4.85%2.39B | 11.26%2.42B | 3.90%2.26B |
Current changes in cash | 171.06%609M | -176.45%-857M | 79.31%-310M | -284.03%-1.5B | 118.52%814M | -1.30%372.5M | 306.46%377.4M | -25.38%-182.8M | -212.75%-247.6M | 7,317.39%170.6M |
Effect of exchange rate changes | 105.00%1M | -433.33%-20M | 200.00%6M | -200.00%-6M | --6M | ---- | 80.39%-6M | -228.57%-30.6M | 1,516.67%9.7M | -323.08%-11M |
End cash position | 48.22%1.88B | -34.69%1.27B | -13.57%1.94B | -40.16%2.24B | 28.04%3.75B | 14.59%2.92B | 17.03%2.55B | -8.91%2.18B | -8.91%2.18B | 11.26%2.42B |
Free cash flow | -113.39%-115M | 170.87%859M | 28.16%-1.21B | -706.83%-1.69B | -62.39%278M | 189.45%739.1M | -384.34%-826.3M | 168.94%290.6M | -89.97%45.9M | 164.25%402.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data