(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.40%55.86M | 24.31%32.9M | -47.18%-25.95M | 35.04%87.24M | 8.92%36.85M | -0.27%41.56M | 64.09%26.46M | 34.77%-17.63M | 35.14%64.6M | 16.30%33.83M |
Net income from continuing operations | -9.58%20.81M | -45.92%16.38M | 73.87%30.55M | 31.59%87.7M | -21.93%16.83M | 3.96%23.01M | 200.38%30.29M | 36.52%17.57M | 69.60%66.65M | 56.14%21.56M |
Operating gains losses | 134.32%698K | 221.00%507K | -12.33%-902K | -250.75%-3.72M | 38.68%-463K | -1,447.02%-2.03M | -130.04%-419K | -147.91%-803K | 146.29%2.47M | -524.16%-755K |
Depreciation and amortization | 2.31%2.4M | 8.26%2.42M | -0.67%2.22M | -21.73%9.12M | 3.41%2.3M | -32.48%2.34M | -34.09%2.24M | -12.65%2.24M | 11.08%11.65M | -14.32%2.23M |
Unrealized gains and losses of investment securities | 116.72%652K | 75.92%-3.93M | -668.66%-21.56M | -54.93%-23.43M | 80.62%-402K | 27.94%-3.9M | -638.40%-16.33M | 48.32%-2.81M | -17,094.38%-15.13M | 67.12%-2.07M |
Remuneration paid in stock | -1.02%2.34M | 12.58%2.18M | 0.79%2.67M | 16.45%8.97M | -24.49%2.02M | 35.89%2.36M | -13.17%1.94M | 151.09%2.65M | -20.08%7.7M | 12.94%2.68M |
Deferred tax | 10.37%7.98M | -36.51%5.53M | 77.51%10.79M | 32.54%27.32M | -6.29%5.31M | 5.03%7.23M | 154.98%8.71M | 30.68%6.08M | 64.88%20.61M | 81.42%5.66M |
Other non cashItems | 160.95%3.3M | 122.06%3.25M | 24.70%1.54M | 109.95%4.89M | 160.17%934K | 97.35%1.27M | 122.49%1.46M | 82.91%1.23M | 15.40%2.33M | 2,493.33%359K |
Change In working capital | 44.94%20.89M | 137.17%13.12M | -22.98%-41.78M | 110.88%1.79M | 86.45%15.81M | -0.11%14.42M | 583.81%5.53M | 15.34%-33.97M | -277.24%-16.41M | -55.17%8.48M |
-Change in receivables | 187.85%8.5M | 35.73%-7.09M | -1,360.47%-11.26M | 25.59%-2.1M | 917.00%5.09M | -35.16%2.95M | -145.80%-11.03M | 126.37%893K | -3,657.33%-2.82M | -90.85%500K |
-Change in payables and accrued expense | 59.57%16.54M | 31.09%12.98M | 4.58%-30.64M | 77.98%-2.9M | 10.86%8.94M | 15.36%10.37M | 102.81%9.9M | 8.54%-32.11M | -362.03%-13.17M | -37.73%8.07M |
-Change in other current assets | 89.77%-53K | 114.52%133K | -61.67%23K | -129.22%-199K | 138.10%197K | -1,202.13%-518K | 58.97%62K | -94.60%60K | -80.06%681K | -222.22%-517K |
-Change in other current liabilities | -354.12%-4.1M | 7.55%7.1M | 103.48%98K | 735.88%6.98M | 269.00%1.58M | 91.57%1.61M | 1,655.32%6.6M | -2.51%-2.81M | -223.51%-1.1M | 495.83%429K |
Dividends received (cash flow from operating activities) | -92.53%118K | 159.96%1.42M | -85.85%160K | 3,403.23%3.26M | --0 | 157,900.00%1.58M | --547K | 2,876.32%1.13M | -97.97%93K | -52.21%54K |
Tax refund paid | 29.47%-3.32M | -6.38%-7.99M | 11.97%-9.64M | -86.40%-28.66M | -25.99%-5.49M | -99.53%-4.71M | -105.59%-7.51M | -118.84%-10.95M | 55.74%-15.37M | 23.39%-4.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.40%55.86M | 24.31%32.9M | -47.18%-25.95M | 35.04%87.24M | 8.92%36.85M | -0.27%41.56M | 64.09%26.46M | 34.77%-17.63M | 35.14%64.6M | 16.30%33.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.91%-4.47M | -393.87%-39.23M | -24.75%-25.47M | 7.10%-37.47M | 80.75%-4.41M | 40.75%-4.7M | 30.58%-7.94M | -1,152.04%-20.42M | -63.95%-40.33M | -185.53%-22.9M |
Net PPE purchase and sale | 66.74%-302K | 63.12%-447K | 35.65%-343K | 78.93%-3.44M | 71.32%-790K | 79.28%-908K | 76.73%-1.21M | 86.65%-533K | -23.10%-16.34M | 33.45%-2.76M |
Net business purchase and sale | 274.06%604K | -177,313.04%-40.81M | -260.00%-108K | 67.03%-422K | 96.76%-22K | -594.00%-347K | 95.82%-23K | ---30K | -311.58%-1.28M | -246.24%-680K |
Net investment purchase and sale | -0.03%-3.45M | 130.17%2.02M | -5.51%-20.95M | -47.95%-33.61M | 81.53%-3.6M | 1.60%-3.45M | -18.02%-6.71M | -434.63%-19.86M | -106.18%-22.72M | -348.02%-19.46M |
Net other investing changes | ---1.33M | --0 | ---4.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.91%-4.47M | -393.87%-39.23M | -24.75%-25.47M | 7.10%-37.47M | 80.75%-4.41M | 40.75%-4.7M | 30.58%-7.94M | -1,152.04%-20.42M | -63.95%-40.33M | -185.53%-22.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -77.78%-47.16M | 218.49%26.94M | 652.07%23.98M | -11.13%-57.93M | -71.26%-11.86M | -80.02%-26.53M | -75.36%-22.74M | 118.21%3.19M | -69.66%-52.13M | -4.59%-6.92M |
Net issuance payments of debt | -138.17%-36.51M | 435.02%38.49M | 395.64%32.49M | -225.57%-21.65M | -106.73%-1.38M | -1,056.98%-15.33M | -1,078.36%-11.49M | 746.55%6.56M | 483.09%17.24M | 1,987.33%20.55M |
Net common stock issuance | 28.12%-2.48M | 43.75%-2.09M | -122.93%-806K | 83.96%-6.84M | 84.61%-3.19M | 47.88%-3.45M | 27.20%-3.71M | 134.51%3.52M | -1,798.44%-42.64M | -2,701.63%-20.74M |
Cash dividends paid | -3.12%-7.28M | -4.31%-7.36M | -10.89%-7.01M | -4.25%-27.33M | -4.37%-6.9M | -5.93%-7.06M | -4.33%-7.05M | -2.20%-6.32M | -11.52%-26.22M | -6.54%-6.61M |
Interest paid (cash flow from financing activities) | -29.15%-895K | -337.84%-2.11M | -25.00%-705K | -311.84%-2.12M | -192.37%-383K | -425.00%-693K | -270.00%-481K | -362.30%-564K | -8.65%-515K | -6.50%-131K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.78%-47.16M | 218.49%26.94M | 652.07%23.98M | -11.13%-57.93M | -71.26%-11.86M | -80.02%-26.53M | -75.36%-22.74M | 118.21%3.19M | -69.66%-52.13M | -4.59%-6.92M |
Net cash flow | ||||||||||
Beginning cash position | 123.20%43.61M | -3.17%23M | -13.93%50.45M | -32.22%58.62M | -45.31%29.87M | -45.13%19.54M | -45.87%23.76M | -32.22%58.62M | -8.00%86.48M | -24.19%54.61M |
Current changes in cash | -59.11%4.22M | 588.64%20.61M | 21.27%-27.45M | 70.69%-8.17M | 412.98%20.59M | -45.64%10.33M | 49.07%-4.22M | 18.15%-34.87M | -270.29%-27.86M | -72.23%4.01M |
End cash Position | 60.15%47.83M | 123.20%43.61M | -3.17%23M | -13.93%50.45M | -13.93%50.45M | -45.31%29.87M | -45.13%19.54M | -45.87%23.76M | -32.22%58.62M | -32.22%58.62M |
Free cash from | 36.66%55.56M | 28.51%32.45M | -44.75%-26.3M | 73.63%83.8M | 16.03%36.06M | 9.01%40.65M | 131.25%25.25M | 41.45%-18.17M | 39.77%48.26M | 24.56%31.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data