(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.98%-1.43M | 15.52%-1.83M | 68.45%-2.99M | 56.99%-30.97M | 64.05%-5.03M | -90.01%-14.31M | 88.96%-2.17M | 69.33%-9.47M | -138.88%-72.02M | -11.19%-14M |
Net income from continuing operations | -791.54%-18.65M | 56.33%-2.97M | 141.02%4.24M | 90.09%-18.65M | 100.99%575K | 96.36%-2.09M | 90.88%-6.81M | -680.17%-10.33M | -479.62%-188.17M | -336.91%-57.94M |
Operating gains losses | 839.86%15.11M | 18.98%1.27M | -144.71%-871K | 96.41%-447K | 66.26%-1.42M | -108.99%-2.04M | 105.27%1.06M | 118.06%1.95M | -354.95%-12.44M | -5,500.00%-4.2M |
Depreciation and amortization | 426.09%484K | -54.55%514K | 78.85%558K | -37.77%1.9M | -18.88%361K | -77.51%92K | -0.88%1.13M | -70.34%312K | 132.60%3.05M | -44.51%445K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -8.00%23K | 1,040.00%285K |
Other non cash items | 59.21%-31K | 50.63%-39K | -4,845.61%-8.12M | -103.65%-86K | -107.09%-102K | -108.03%-76K | -134.05%-79K | 165.52%171K | 262.06%2.36M | 70.09%1.44M |
Change In working capital | -66.60%2.05M | -101.36%-36K | 133.63%818K | 162.03%13.73M | 1,293.20%7.37M | -35.36%6.14M | 135.90%2.65M | 89.71%-2.43M | -297.72%-22.14M | 87.72%-618K |
-Change in receivables | -119.77%-119K | -124.30%-95K | 333.07%296K | -12.53%1.35M | 48.92%481K | -89.10%602K | 111.28%391K | 84.84%-127K | 145.41%1.54M | -92.77%323K |
-Change in inventory | -69.82%1.08M | -44.87%898K | -38.54%861K | 156.72%17.16M | 204.15%10.54M | 8,445.24%3.59M | 142.76%1.63M | 108.56%1.4M | -360.54%-30.25M | -654.59%-10.12M |
-Change in prepaid assets | 332.11%253K | -52.60%365K | 7,587.10%2.32M | -117.57%-566K | -152.85%-1.2M | -157.37%-109K | -53.59%770K | 96.52%-31K | 284.64%3.22M | 27.28%2.26M |
-Change in payables and accrued expense | -90.55%106K | -942.22%-1.14M | 26.43%-2.32M | -262.81%-4.37M | -123.36%-2.46M | 175.35%1.12M | 109.54%135K | 36.28%-3.16M | -71.51%2.68M | 279.85%10.54M |
-Change in other current assets | ---13K | 166.67%2K | -75.72%42K | 15.23%469K | -17.40%299K | --0 | -103.75%-3K | 965.00%173K | 1,303.45%407K | 1,196.97%362K |
-Change in other current liabilities | -130.22%-136K | 78.88%-132K | -177.72%-143K | -124.60%-217K | -125.62%-226K | --450K | ---625K | --184K | --882K | --882K |
-Change in other working capital | 80.45%877K | -82.20%63K | 73.08%-235K | 85.12%-93K | 98.77%-60K | -90.74%486K | 182.13%354K | -52.89%-873K | 81.08%-625K | -20.47%-4.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.98%-1.43M | 15.52%-1.83M | 68.45%-2.99M | 56.99%-30.97M | 64.05%-5.03M | -90.01%-14.31M | 88.96%-2.17M | 69.33%-9.47M | -138.88%-72.02M | -11.19%-14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.97%4K | -99.49%8K | -96.65%328K | 1,186.49%25.17M | -103.36%-61K | -45.58%13.88M | 109.61%1.56M | 173.29%9.8M | 97.79%-2.32M | 109.06%1.82M |
Net PPE purchase and sale | -95.18%4K | 100.00%8K | 96.61%-2K | 103.10%252K | 269.70%224K | -92.44%83K | 100.07%4K | 98.42%-59K | -283.86%-8.13M | -109.32%-132K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 90.21%-3.52M | 99.99%-4K |
Net investment purchase and sale | --0 | --0 | --0 | -69.54%10.46M | --0 | --0 | 100.34%10K | 64.17%10.45M | 177.19%34.32M | --0 |
Net other investing changes | --0 | --0 | 155.74%330K | 157.89%14.47M | -114.59%-285K | 312.25%13.79M | 119.47%1.55M | 95.26%-592K | -12.85%-24.99M | 120.66%1.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.97%4K | -99.49%8K | -96.65%328K | 1,186.49%25.17M | -103.36%-61K | -45.58%13.88M | 109.61%1.56M | 173.29%9.8M | 97.79%-2.32M | 109.06%1.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 496.36%1.64M | 414.31%1.78M | 124.97%2.32M | -105.81%-4.23M | -73.79%5.37M | 100.80%275K | 20.17%-566K | -110.64%-9.31M | -47.56%72.78M | 24,785.54%20.49M |
Net issuance payments of debt | 494.18%1.63M | 380.88%1.78M | 101.83%198K | -130.98%-7.35M | 239.31%3.82M | 100.80%275K | 11.96%-633K | -117.54%-10.81M | 16,133.78%23.73M | -45,766.67%-2.74M |
Net common stock issuance | --0 | --0 | 43.64%2.12M | -96.85%1.55M | --0 | --0 | --67K | -94.27%1.48M | -64.16%49.03M | --23.23M |
Proceeds from stock option exercised by employees | --6K | --1K | -88.00%3K | 7,795.00%1.58M | 51,900.00%1.55M | --0 | --0 | 127.27%25K | -99.07%20K | 96.63%-3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 496.36%1.64M | 414.31%1.78M | 124.97%2.32M | -105.81%-4.23M | -73.79%5.37M | 100.80%275K | 20.17%-566K | -110.64%-9.31M | -47.56%72.78M | 24,785.54%20.49M |
Net cash flow | ||||||||||
Beginning cash position | -82.79%53K | -93.56%95K | -95.89%430K | -12.96%10.46M | -92.84%154K | -98.34%308K | -97.33%1.48M | -12.96%10.46M | 48.12%12.01M | -95.19%2.15M |
Current changes in cash | 236.36%210K | 96.40%-42K | 96.27%-335K | -543.99%-10.03M | -96.68%276K | 99.06%-154K | 96.81%-1.17M | -120.79%-8.98M | -139.89%-1.56M | 125.38%8.31M |
End cash Position | 70.78%263K | -82.79%53K | -93.56%95K | -95.89%430K | -95.89%430K | -92.84%154K | -98.34%308K | -97.33%1.48M | -12.96%10.46M | -12.96%10.46M |
Free cash flow | 90.00%-1.43M | 15.47%-1.83M | 68.63%-2.99M | 61.28%-31.03M | 64.38%-5.03M | -122.44%-14.31M | 91.33%-2.17M | 72.46%-9.53M | -146.84%-80.16M | -24.19%-14.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data