(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.03%632.25K | -79.75%879.6K | -79.75%879.6K | -83.51%802.05K | -70.44%1.3M | -21.18%2.18M | 1,482.91%4.34M | 1,482.91%4.34M | 2,049.77%4.87M | 1,274.78%4.39M |
-Cash and cash equivalents | -83.27%182.25K | -90.16%304.26K | -90.16%304.26K | -95.61%191.75K | -85.61%631.15K | -60.66%1.09M | 1,027.36%3.09M | 1,027.36%3.09M | 1,828.83%4.37M | 1,274.78%4.39M |
Total current assets | -75.05%885.09K | -80.67%1.09M | -80.67%1.09M | -56.74%2.18M | -45.06%2.6M | 13.42%3.55M | 908.09%5.66M | 908.09%5.66M | 217.46%5.04M | 85.43%4.73M |
Non current assets | ||||||||||
-Accumulated depreciation | 31.60%-760.13K | 29.04%-760.13K | 29.04%-760.13K | -43.18%-760.13K | -33.26%-758.96K | -16.24%-1.11M | -25.94%-1.07M | -25.94%-1.07M | 37.85%-530.88K | 16.52%-569.54K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -71.03%1.3M | -71.03%1.3M | -26.44%23.72M | -30.94%24.63M |
-Including:Held to maturity investments | ---- | --0 | --0 | --203.16K | --203.16K | --203.16K | --203.16K | --203.16K | ---- | ---- |
-Goodwill | --0 | --0 | --0 | -19.02%828.46K | -16.45%854.67K | -27.05%880.58K | -22.35%905.93K | -22.35%905.93K | -96.67%1.02M | -96.68%1.02M |
Regulatory assets | -92.46%77.86K | -91.70%80.18K | -91.70%80.18K | 1,800.43%1.03M | 397.93%1.02M | 457.86%1.03M | 549.28%966.49K | 549.28%966.49K | -90.66%54.27K | -85.46%205.63K |
Total assets | -99.48%125 | -99.07%125 | -99.07%125 | --10.39K | 1,065.06%21.01K | -69.29%23.88K | -90.00%13.37K | -90.00%13.37K | --0 | -99.84%1.8K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.68%17.99M | -22.39%18.53M | -22.39%18.53M | 2,126.88%18.27M | 1,649.86%20.13M | 402.45%21.59M | -19.02%23.88M | -19.02%23.88M | 25.67%820.33K | -42.65%1.15M |
-Current debt | -11.00%17.99M | -22.07%18.53M | -22.07%18.53M | 2,417.99%18.27M | 1,803.10%20.13M | 394.78%20.22M | -18.78%23.78M | -18.78%23.78M | 49.59%725.49K | 107.42%1.06M |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | 550.59%1.38M | -52.88%97.09K | -52.88%97.09K | -43.47%94.84K | -43.20%92.64K |
-accounts payable | 1.22%937.39K | -1.77%945.69K | -1.77%945.69K | 49.11%862.21K | -16.41%838.05K | -85.58%926.09K | -88.07%962.7K | -88.07%962.7K | -93.17%578.22K | -78.78%1M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | -71.14%1.31M | -71.14%1.31M | -49.23%23.73M | -50.87%24.64M |
-Due to related parties current | 106.88%154.42K | 117.24%162.15K | 117.24%162.15K | 33.32%113.16K | -11.90%97.24K | -81.70%74.64K | -54.98%74.64K | -54.98%74.64K | --84.88K | -59.80%110.38K |
Current accrued expenses | 21.45%206.92K | -84.79%95.74K | -84.79%95.74K | -46.64%95.74K | -1.48%192.98K | -32.49%170.38K | 150.44%629.3K | 150.44%629.3K | --179.42K | 104.60%195.88K |
Current deferred liabilities | ---- | --0 | --0 | -98.31%5.35K | -96.61%10.69K | -95.46%15.98K | -39.56%15.89K | -39.56%15.89K | --315.78K | --315.78K |
Current liabilities | -15.12%19.59M | -22.53%20.03M | -22.53%20.03M | 892.66%19.64M | 677.20%21.57M | 96.74%23.08M | -51.63%25.86M | -51.63%25.86M | -78.30%1.98M | -61.16%2.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --742.19K | --742.19K | --742.19K | --742.19K | --742.19K | ---- | ---- |
-Long term debt | ---- | --0 | --0 | --0 | --0 | --0 | -57.33%1.3M | -57.33%1.3M | -73.34%1.33M | -73.07%1.35M |
Non current accrued expenses | --0 | --0 | --0 | --0 | -99.96%1.17K | -92.85%1.22M | -92.46%1.26M | -92.46%1.26M | -92.40%1.8M | -87.94%2.77M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.87%22.39M | -24.04%23.28M |
Total non current liabilities | -15.12%19.59M | -26.26%20.03M | -26.26%20.03M | -23.59%19.64M | -21.34%21.57M | -38.26%23.08M | -53.16%27.17M | -53.16%27.17M | -53.97%25.71M | -52.15%27.42M |
Shareholders'equity | ||||||||||
Share capital | 1.97%204.1M | 1.98%203.84M | 1.98%203.84M | 2.08%203.62M | 1.32%202.08M | 0.64%200.16M | 11.74%199.88M | 11.74%199.88M | 9.87%199.47M | 12.95%199.45M |
-common stock | 1.97%204.1M | 1.98%203.84M | 1.98%203.84M | 2.08%203.62M | 1.32%202.08M | 0.64%200.16M | 11.74%199.88M | 11.74%199.88M | 9.87%199.47M | 12.95%199.45M |
Gains losses not affecting retained earnings | -5.82%23.67M | -1.88%25.1M | -1.88%25.1M | -1.46%25.17M | -1.47%25.17M | -20.89%25.13M | -19.44%25.58M | -19.44%25.58M | -29.76%25.55M | -29.06%25.54M |
Noncontrolling interests | -99.88%27.52K | --0 | --0 | -28.96%17.84M | -23.28%20.69M | -20.28%22.78M | -21.88%23.44M | -21.88%23.44M | -53.16%25.11M | -50.60%26.97M |
Total equity | -97.92%912.61K | -97.63%1.09M | -97.63%1.09M | -21.46%37.44M | -19.18%40.19M | -31.17%43.84M | -25.13%46.22M | -25.13%46.22M | -65.66%47.68M | -64.48%49.73M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.