(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 192.19%2.94M | 4.81%2.86M | 70.91%3.88M | 70.91%3.88M | -92.55%586.57K | -49.66%1.01M | -37.60%2.73M | -70.81%2.27M | -70.81%2.27M | -19.99%7.87M |
-Cash and cash equivalents | 192.19%2.94M | 4.81%2.86M | 70.91%3.88M | 70.91%3.88M | -92.55%586.57K | -49.66%1.01M | -37.60%2.73M | -70.81%2.27M | -70.81%2.27M | -19.99%7.87M |
Receivables | -45.49%33.69K | 79.20%47.17K | -36.95%30.86K | -36.95%30.86K | 59.91%74.74K | -99.48%61.8K | 16.42%26.32K | 51.40%48.94K | 51.40%48.94K | 48.15%46.74K |
-Accounts receivable | --8.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -59.21%25.21K | 79.20%47.17K | -36.95%30.86K | -36.95%30.86K | 59.91%74.74K | -99.48%61.8K | 16.42%26.32K | 51.40%48.94K | 51.40%48.94K | 48.15%46.74K |
Inventory | --4.62K | --0 | --38.86K | --38.86K | --38.17K | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | -20.85%247.08K | -0.74%380.73K | -43.30%254.28K | -43.30%254.28K | 22.42%424.49K | 349.54%312.16K | 4.49%383.58K | 81.99%448.5K | 81.99%448.5K | -15.34%346.73K |
Current deferred assets | ---- | ---- | --0 | --0 | --0 | --96.05K | --100.42K | --100.34K | --100.34K | ---- |
Other current assets | 277.74%50.53K | -60.18%14.55K | -62.44%18.59K | -62.44%18.59K | -4.56%36.48K | -68.42%13.38K | -68.65%36.53K | -20.91%49.51K | -20.91%49.51K | -45.63%38.22K |
Total current assets | 119.88%3.27M | 0.82%3.31M | 44.73%4.22M | 44.73%4.22M | -86.02%1.16M | -89.42%1.49M | -32.87%3.28M | -64.07%2.92M | -64.07%2.92M | -19.77%8.3M |
Non current assets | ||||||||||
Net PPE | -96.88%115K | -96.82%116.65K | -96.66%125.37K | -96.66%125.37K | -2.75%3.56M | -6.28%3.68M | -7.93%3.67M | 77.05%3.75M | 77.05%3.75M | 73.39%3.66M |
-Gross PPE | -96.88%115K | -96.82%116.65K | -95.93%154.68K | -95.93%154.68K | -2.75%3.56M | -6.28%3.68M | -7.93%3.67M | 77.21%3.8M | 77.21%3.8M | 73.39%3.66M |
-Accumulated depreciation | ---- | ---- | 30.23%-29.31K | 30.23%-29.31K | ---- | ---- | ---- | -93.29%-42.01K | -93.29%-42.01K | ---- |
Goodwill and other intangible assets | -8.23%11.98M | -5.18%12.27M | -2.72%12.73M | -2.72%12.73M | 27.99%12.62M | 42.09%13.06M | 763.14%12.94M | 786.07%13.09M | 786.07%13.09M | 570.82%9.86M |
-Other intangible assets | -8.23%11.98M | -5.18%12.27M | -2.72%12.73M | -2.72%12.73M | 27.99%12.62M | 42.09%13.06M | 763.14%12.94M | 786.07%13.09M | 786.07%13.09M | 570.82%9.86M |
Investments and advances | --216.26K | --218.45K | --223.8K | --223.8K | ---- | ---- | ---- | --0 | --0 | ---- |
Non current prepaid assets | --78.89K | --79.69K | -96.95%63.71K | -96.95%63.71K | ---- | ---- | ---- | 4,021.80%2.09M | 4,021.80%2.09M | --2.09M |
Total non current assets | -25.97%12.39M | -23.62%12.68M | -30.55%13.15M | -30.55%13.15M | 3.68%16.18M | 27.60%16.74M | 202.92%16.6M | 418.82%18.93M | 418.82%18.93M | 336.04%15.6M |
Total assets | -14.06%15.66M | -19.59%15.99M | -20.50%17.37M | -20.50%17.37M | -27.47%17.34M | -32.95%18.23M | 91.81%19.88M | 85.69%21.85M | 85.69%21.85M | 71.67%23.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -42.97%409.15K | 506.33%1.04M | 37.25%1.07M | 37.25%1.07M | -12.17%1.23M | -68.63%717.43K | -85.93%171.16K | -40.06%782.22K | -40.06%782.22K | 37.30%1.4M |
-accounts payable | -42.97%409.15K | 506.33%1.04M | 37.25%1.07M | 37.25%1.07M | 89.82%1.23M | -53.57%717.43K | -62.08%171.16K | 41.89%782.22K | 41.89%782.22K | 142.24%645.82K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%750K |
Current accrued expenses | 56.10%1.31M | 40.18%900.03K | 137.59%868.45K | 137.59%868.45K | 89.82%665.7K | 10.07%837.38K | 61.75%642.05K | -62.74%365.52K | -62.74%365.52K | -56.91%350.7K |
Current debt and capital lease obligation | -83.03%925.88K | -54.38%2.07M | -3.05%4.08M | -3.05%4.08M | 14.30%4.95M | 37.88%5.46M | 2,975.57%4.54M | --4.21M | --4.21M | --4.33M |
-Current debt | -82.11%925.88K | -51.47%2.07M | 3.62%4.08M | 3.62%4.08M | 14.39%4.67M | 39.96%5.18M | --4.27M | --3.94M | --3.94M | --4.08M |
-Current capital lease obligation | ---- | ---- | --0 | --0 | 12.78%275.58K | 8.13%280.05K | 84.73%272.66K | --271.11K | --271.11K | --244.36K |
Current deferred liabilities | --0 | --29.82K | --15.34K | --15.34K | --23.26K | ---- | ---- | --0 | --0 | ---- |
Current liabilities | -62.31%2.64M | -24.55%4.04M | 12.71%6.04M | 12.71%6.04M | 12.96%6.86M | 0.09%7.01M | 204.02%5.35M | 134.50%5.36M | 134.50%5.36M | 231.79%6.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -96.46%43.84K | -96.47%44.28K | -96.50%45.37K | -96.50%45.37K | -11.60%1.17M | -14.48%1.24M | -24.15%1.25M | 2,634.99%1.29M | 2,634.99%1.29M | 2,703.62%1.32M |
-Long term debt | -3.27%43.84K | -0.13%44.28K | 2.40%45.37K | 2.40%45.37K | 1.38%44.38K | -2.67%45.32K | -7.66%44.34K | -6.39%44.3K | -6.39%44.3K | -7.05%43.77K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | -12.05%1.12M | -14.88%1.19M | -24.64%1.21M | --1.25M | --1.25M | --1.28M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Derivative product liabilities | -38.95%1.63M | -41.99%2.94M | -42.13%2.69M | -42.13%2.69M | -70.29%1.96M | -68.90%2.67M | 166.30%5.07M | 227.64%4.65M | 227.64%4.65M | 257.69%6.59M |
Other non current liabilities | --24.82K | --25.07K | --25.68K | --25.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -56.51%1.7M | -52.39%3.01M | -53.54%2.76M | -53.54%2.76M | -60.50%3.13M | -61.06%3.91M | 77.79%6.32M | 301.79%5.94M | 301.79%5.94M | 318.64%7.91M |
Total liabilities | -60.23%4.34M | -39.63%7.05M | -22.12%8.8M | -22.12%8.8M | -28.60%9.99M | -35.93%10.92M | 119.60%11.67M | 200.22%11.3M | 200.22%11.3M | 275.91%13.99M |
Shareholders'equity | ||||||||||
Share capital | 84.62%61.09M | 72.23%53.88M | 83.58%49.83M | 83.58%49.83M | 55.14%41.89M | 23.87%33.09M | 21.15%31.28M | 5.87%27.14M | 5.87%27.14M | 6.05%27M |
-common stock | 84.62%61.09M | 72.23%53.88M | 83.58%49.83M | 83.58%49.83M | 55.14%41.89M | 23.87%33.09M | 21.15%31.28M | 5.87%27.14M | 5.87%27.14M | 6.05%27M |
Retained earnings | -40.64%-52.07M | -38.68%-47.84M | -35.80%-44.51M | -35.80%-44.51M | -34.95%-40.51M | -39.05%-37.02M | -48.80%-34.49M | -64.69%-32.77M | -64.69%-32.77M | -74.82%-30.02M |
Paid-in capital | -74.27%2.95M | -71.07%3.46M | -79.35%3.47M | -79.35%3.47M | -52.19%6.49M | 13.38%11.48M | 405.97%11.95M | 663.24%16.82M | 663.24%16.82M | 609.06%13.57M |
Gains losses not affecting retained earnings | -121.66%-735.25K | -14.91%-606.5K | 49.18%-326.6K | 49.18%-326.6K | 11.79%-557.99K | -401.22%-331.71K | -1,073.28%-527.82K | -1,842.54%-642.71K | -1,842.54%-642.71K | -523.16%-632.59K |
Other equity interest | -11.66%86.43K | --44.21K | --97.09K | --97.09K | --44.21K | --97.84K | ---- | ---- | ---- | ---- |
Total stockholders'equity | 54.91%11.32M | 8.89%8.94M | -18.76%8.56M | -18.76%8.56M | -25.88%7.35M | -27.94%7.31M | 62.56%8.21M | 31.78%10.54M | 31.78%10.54M | -2.81%9.92M |
Total equity | 54.91%11.32M | 8.89%8.94M | -18.76%8.56M | -18.76%8.56M | -25.88%7.35M | -27.94%7.31M | 62.56%8.21M | 31.78%10.54M | 31.78%10.54M | -2.81%9.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data