(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.96%6.59M | 4,890.91%1.1M | 39.82%48.19M | 77.60%29.81M | -11.36%12.91M | 80.64%5.45M | -78.22%22K | 21.03%34.46M | 152.00%16.78M | 43.59%14.56M |
Net income from continuing operations | -69.99%1.36M | 811.24%14.11M | 491.11%86.2M | -27.34%2.96M | 1,882.04%77.14M | 27.10%4.55M | -49.06%1.55M | 125.10%14.58M | 105.60%4.08M | 152.40%3.89M |
Operating gains losses | ---- | ---- | -1,834.85%-1.15M | --0 | ---- | ---- | ---- | -66.15%66K | ---- | ---- |
Depreciation and amortization | 16.84%1.82M | -19.51%1.09M | 49.83%5.26M | 34.97%1.1M | 44.52%1.25M | 72.12%1.56M | 46.11%1.35M | -9.11%3.51M | -30.81%815K | 13.78%867K |
Deferred tax | 571.92%1.23M | -6,768.99%-8.86M | -36,559.12%-66.35M | -22.34%153K | -91,729.17%-66.12M | -36.84%-260K | -11.21%-129K | 80.43%-181K | 145.39%197K | 61.70%-72K |
Change In working capital | 39.91%-1.85M | -63.34%-9.67M | 186.90%10.12M | 159.48%20.97M | -129.03%-1.86M | 34.95%-3.08M | 5.12%-5.92M | -18.27%3.53M | 6,927.83%8.08M | 53.09%6.41M |
-Change in receivables | ---- | ---- | -461.17%-7.03M | ---- | ---- | ---- | ---- | -39.81%1.95M | ---- | ---- |
-Change in inventory | ---- | ---- | 279.12%5.19M | ---- | ---- | ---- | ---- | 49.74%-2.9M | ---- | ---- |
-Change in prepaid assets | ---- | ---- | 86.04%-291K | ---- | ---- | ---- | ---- | -330.58%-2.08M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | 284.43%5.46M | ---- | ---- | ---- | ---- | -60.73%1.42M | ---- | ---- |
-Change in other working capital | ---- | ---- | 32.17%6.8M | ---- | ---- | ---- | ---- | 38.42%5.14M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.96%6.59M | 4,890.91%1.1M | 39.82%48.19M | 77.60%29.81M | -11.36%12.91M | 80.64%5.45M | -78.22%22K | 21.03%34.46M | 152.00%16.78M | 43.59%14.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,857.30%-145.6M | 71.67%-869K | -10.66%-7.6M | 101.80%58K | 41.77%-1.66M | -323.20%-2.94M | -2,820.95%-3.07M | 73.25%-6.87M | 86.88%-3.23M | -870.65%-2.84M |
Capital expenditure reported | 77.83%-651K | 71.65%-869K | -12.28%-8.13M | 87.05%-469K | 41.26%-1.66M | -320.17%-2.94M | -3,027.55%-3.07M | -504.68%-7.24M | -2,943.70%-3.62M | -865.41%-2.82M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 101.62%395K | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---25K |
Net other investing changes | ---- | ---- | 2,044.44%525K | ---- | ---- | --0 | 71.43%-2K | 0.00%-27K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,857.30%-145.6M | 71.67%-869K | -10.66%-7.6M | 101.80%58K | 41.77%-1.66M | -323.20%-2.94M | -2,820.95%-3.07M | 73.25%-6.87M | 86.88%-3.23M | -870.65%-2.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,478.00%49.61M | 65.77%-925K | 22.86%-8.56M | 81.69%-1.16M | -9.34%-2.61M | -227.99%-2.09M | -55.38%-2.7M | -126.36%-11.09M | -4,206.80%-6.33M | -113.98%-2.39M |
Net common stock issuance | 75.88%-503K | 48.12%-925K | 25.51%-6.89M | 81.69%-1.16M | -27.03%-1.87M | -228.35%-2.09M | -117.44%-1.78M | -203.81%-9.25M | -4,295.83%-6.33M | -661.14%-1.47M |
Cash dividends paid | --0 | --0 | 9.42%-1.66M | --0 | 18.85%-745K | --0 | 0.00%-918K | 0.00%-1.84M | --0 | 0.00%-918K |
Net other financing activities | ---- | ---- | 50.00%-2K | --0 | --0 | 0.00%-1K | 0.00%-1K | 78.95%-4K | 66.67%-1K | 80.00%-1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,478.00%49.61M | 65.77%-925K | 22.86%-8.56M | 81.69%-1.16M | -9.34%-2.61M | -227.99%-2.09M | -55.38%-2.7M | -126.36%-11.09M | -4,206.80%-6.33M | -113.98%-2.39M |
Net cash flow | ||||||||||
Beginning cash position | 34.57%144.11M | 28.40%144.89M | 16.37%112.84M | 9.81%116.2M | 11.66%107.41M | 12.85%107.09M | 16.37%112.84M | -2.23%96.97M | -8.08%105.82M | -9.58%96.2M |
Current changes in cash | -21,135.53%-89.4M | 87.89%-696K | 94.11%32.03M | 297.31%28.71M | -7.38%8.64M | -74.79%425K | -229.72%-5.75M | 883.80%16.5M | 139.95%7.23M | 6.85%9.33M |
Effect of exchange rate changes | 269.52%178K | -4,100.00%-84K | 103.66%23K | 92.54%-15K | -50.17%145K | 72.87%-105K | 99.40%-2K | -503.85%-628K | -204.55%-201K | --291K |
End cash Position | -48.90%54.89M | 34.57%144.11M | 28.40%144.89M | 28.40%144.89M | 9.81%116.2M | 11.66%107.41M | 12.85%107.09M | 16.37%112.84M | 16.37%112.84M | -8.08%105.82M |
Free cash flow | 136.52%5.94M | 107.53%229K | 47.14%40.06M | 122.92%29.34M | -4.18%11.25M | 8.37%2.51M | -101,533.33%-3.04M | -0.19%27.23M | 101.21%13.16M | 19.23%11.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data