(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 78.44%100.18M | 54.75%69.83M | -21.53%79.57M | 66.69%77.13M | 66.69%77.13M | -49.30%56.14M | -62.02%45.13M | -15.09%101.4M | -69.08%46.27M | -69.08%46.27M |
-Cash and cash equivalents | 78.44%100.18M | 54.75%69.83M | -21.53%79.57M | 66.69%77.13M | 66.69%77.13M | -49.30%56.14M | -62.02%45.13M | -15.09%101.4M | -69.08%46.27M | -69.08%46.27M |
Receivables | 8.22%401.22M | 19.52%437.08M | 21.61%429.56M | 8.29%388.91M | 8.29%388.91M | 3.46%370.74M | 2.92%365.71M | -4.51%353.23M | -0.21%359.15M | -0.21%359.15M |
-Accounts receivable | 8.22%401.22M | 19.52%437.08M | 21.61%429.56M | 8.29%388.91M | 8.29%388.91M | 3.46%370.74M | 2.92%365.71M | -4.51%353.23M | -0.21%359.15M | -0.21%359.15M |
Inventory | 14.75%133.49M | 7.85%123.9M | -20.17%108.59M | -11.05%113.64M | -11.05%113.64M | -7.20%116.33M | 11.89%114.88M | 36.51%136.02M | 3.78%127.75M | 3.78%127.75M |
Other current assets | 16.85%48.91M | 30.66%55.62M | -31.75%38.27M | 32.99%69.34M | 32.99%69.34M | --41.85M | --42.57M | --56.08M | 39.25%52.14M | 39.25%52.14M |
Total current assets | 16.87%683.79M | 20.79%686.43M | 1.43%655.98M | 10.89%649.02M | 10.89%649.02M | -7.42%585.07M | -6.10%568.29M | 5.16%646.73M | -12.65%585.31M | -12.65%585.31M |
Non current assets | ||||||||||
Net PPE | -0.24%620.08M | 0.57%640.61M | 1.53%643.55M | 2.50%637.53M | 2.50%637.53M | 3.31%621.59M | 7.87%636.97M | 11.82%633.85M | 13.85%622.01M | 13.85%622.01M |
-Gross PPE | 4.30%1.11B | 1.84%1.1B | 4.42%1.09B | 6.90%1.07B | 6.90%1.07B | 10.89%1.06B | 19.95%1.08B | 21.90%1.04B | 30.89%1.01B | 30.89%1.01B |
-Accumulated depreciation | -10.67%-489.99M | -3.63%-464M | -8.91%-445.5M | -14.04%-436.98M | -14.04%-436.98M | -23.62%-442.76M | -42.70%-447.73M | -41.70%-409.07M | -72.92%-383.19M | -72.92%-383.19M |
Goodwill and other intangible assets | -11.22%2.82B | -23.39%2.83B | -23.12%2.84B | -23.00%2.86B | -23.00%2.86B | -14.08%3.18B | -0.09%3.7B | -0.25%3.7B | -0.18%3.71B | -0.18%3.71B |
-Goodwill | -10.99%2.71B | -23.66%2.71B | -23.32%2.72B | -23.14%2.72B | -23.14%2.72B | -13.72%3.04B | 1.04%3.55B | 0.86%3.55B | 0.93%3.55B | 0.93%3.55B |
-Other intangible assets | -16.41%113.45M | -16.64%119.02M | -18.45%124.59M | -20.04%130.16M | -20.04%130.16M | -21.44%135.73M | -21.88%142.77M | -20.58%152.77M | -19.51%162.77M | -19.51%162.77M |
Non current deferred assets | 2.88%328.11M | 18.92%333.55M | 19.67%341.14M | 22.74%345.85M | 22.74%345.85M | 11.46%318.92M | -4.01%280.49M | -4.94%285.06M | -7.37%281.79M | -7.37%281.79M |
Other non current assets | -23.46%17.22M | -12.43%19.42M | 1.71%20M | -5.74%21.13M | -5.74%21.13M | 10.03%22.5M | 41.48%22.18M | 29.63%19.67M | 48.46%22.42M | 48.46%22.42M |
Total non current assets | -8.55%3.79B | -17.48%3.82B | -17.02%3.85B | -16.72%3.86B | -16.72%3.86B | -10.11%4.14B | 0.83%4.63B | 1.03%4.64B | 1.18%4.63B | 1.18%4.63B |
Total assets | -5.40%4.47B | -13.30%4.51B | -14.76%4.5B | -13.62%4.51B | -13.62%4.51B | -9.79%4.73B | 0.02%5.2B | 1.52%5.28B | -0.59%5.22B | -0.59%5.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.84%270.41M | 28.13%290.25M | -20.92%238.87M | 20.83%268.84M | 20.83%268.84M | -13.90%205.1M | 14.17%226.53M | 41.93%302.05M | -10.29%222.51M | -10.29%222.51M |
-accounts payable | 29.93%266.48M | 23.41%279.56M | -25.04%226.42M | -4.94%211.5M | -4.94%211.5M | -13.90%205.1M | 14.17%226.53M | 41.93%302.05M | -10.29%222.51M | -10.29%222.51M |
-Other payable | --3.94M | --10.69M | --12.45M | --57.34M | --57.34M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -7.32%101.35M | 5.98%117.81M | -42.54%57.06M | 7.09%123.15M | 7.09%123.15M | 0.59%109.35M | -4.63%111.17M | -3.81%99.29M | 4.20%114.99M | 4.20%114.99M |
Current debt and capital lease obligation | -21.22%58.83M | 11.58%82.37M | 12.25%80.78M | 36.52%91.76M | 36.52%91.76M | 21.51%74.68M | 25.25%73.83M | 21.37%71.96M | 0.52%67.21M | 0.52%67.21M |
-Current debt | -59.38%16.25M | 0.00%40M | 0.00%40M | 52.48%53.37M | 52.48%53.37M | 33.33%40M | 60.00%40M | 100.00%40M | 75.00%35M | 75.00%35M |
-Current capital lease obligation | 22.78%42.58M | 25.27%42.37M | 27.59%40.78M | 19.19%38.39M | 19.19%38.39M | 10.23%34.68M | -0.35%33.83M | -18.66%31.96M | -31.26%32.21M | -31.26%32.21M |
Current deferred liabilities | -25.30%35.84M | 4.31%36.25M | 5.03%34.04M | 21.90%38.57M | 21.90%38.57M | 51.81%47.98M | 10.62%34.75M | 5.87%32.41M | 0.86%31.64M | 0.86%31.64M |
Other current liabilities | 152.77%27.98M | 163.54%30.85M | 100.62%37.64M | -26.12%14.68M | -26.12%14.68M | -58.91%11.07M | -61.15%11.71M | -50.10%18.76M | -54.01%19.86M | -54.01%19.86M |
Current liabilities | 23.39%553.03M | 30.14%596.02M | -6.06%492.69M | 17.71%537M | 17.71%537M | -4.01%448.19M | 5.17%457.98M | 18.24%524.48M | -8.72%456.21M | -8.72%456.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.86%2.12B | -4.15%2.15B | -0.34%2.26B | -2.60%2.2B | -2.60%2.2B | -1.67%2.23B | -1.82%2.24B | -1.01%2.27B | -1.83%2.26B | -1.83%2.26B |
-Long term debt | -5.32%2.01B | -4.46%2.04B | -0.47%2.16B | -2.72%2.09B | -2.72%2.09B | -1.63%2.13B | -1.63%2.14B | -0.47%2.17B | -1.39%2.15B | -1.39%2.15B |
-Long term capital lease obligation | 4.89%106.23M | 2.22%106.18M | 2.53%105.17M | -0.06%108.28M | -0.06%108.28M | -2.48%101.28M | -5.64%103.88M | -11.13%102.58M | -9.85%108.34M | -9.85%108.34M |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | -82.82%6.62M | -59.30%15.78M | -46.57%16.59M | -33.34%38.5M | -33.34%38.5M |
Other non current liabilities | -9.83%272.85M | -8.95%275.6M | -9.00%275.64M | -1.12%302.09M | -1.12%302.09M | -1.32%302.59M | -2.08%302.68M | -3.53%302.89M | -5.27%305.5M | -5.27%305.5M |
Total non current liabilities | -5.70%2.39B | -5.31%2.42B | -1.99%2.54B | -3.86%2.5B | -3.86%2.5B | -2.83%2.54B | -2.70%2.56B | -1.84%2.59B | -2.92%2.61B | -2.92%2.61B |
Total liabilities | -1.33%2.95B | 0.08%3.02B | -2.67%3.03B | -0.65%3.04B | -0.65%3.04B | -3.01%2.99B | -1.58%3.02B | 1.05%3.12B | -3.83%3.06B | -3.83%3.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
-common stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-Preferred stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -53.84%-612.44M | -1,234.89%-635.3M | -1,658.82%-654.73M | -2,581.84%-652.6M | -2,581.84%-652.6M | -1,478.31%-398.1M | 338.67%55.98M | 3,404.64%42M | 161.12%26.3M | 161.12%26.3M |
Paid-in capital | 0.34%2.15B | 0.92%2.16B | 0.91%2.15B | 0.93%2.15B | 0.93%2.15B | 0.89%2.15B | 1.00%2.14B | 1.05%2.14B | 1.09%2.13B | 1.09%2.13B |
Less: Treasury stock | 10.04%25.55M | 86.37%43.27M | 86.37%43.27M | 209.23%43.27M | 209.23%43.27M | 65.92%23.22M | 587.88%23.22M | --23.22M | --13.99M | --13.99M |
Gains losses not affecting retained earnings | -80.67%1.63M | -41.88%4.85M | -11.48%5.21M | -49.89%4.36M | -49.89%4.36M | -35.29%8.41M | 59.29%8.34M | 61.58%5.89M | 469.29%8.69M | 469.29%8.69M |
Total stockholders'equity | -12.48%1.52B | -31.87%1.49B | -32.32%1.46B | -32.20%1.46B | -32.20%1.46B | -19.58%1.73B | 2.24%2.18B | 2.10%2.16B | 4.33%2.15B | 4.33%2.15B |
Noncontrolling interests | 8.85%7.93M | 11.48%6.84M | 22.09%9.24M | 24.47%8.22M | 24.47%8.22M | 30.52%7.29M | 36.94%6.13M | 43.80%7.57M | 37.99%6.6M | 37.99%6.6M |
Total equity | -12.39%1.52B | -31.75%1.49B | -32.13%1.47B | -32.03%1.47B | -32.03%1.47B | -19.45%1.74B | 2.31%2.19B | 2.21%2.17B | 4.41%2.16B | 4.41%2.16B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data