(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 160.20%49.39B | 146.12%28.84B | 59.97%-66.18B | 86.19%41.05B | 12.39%34.99B | -61.73%18.98B | -129.07%-62.54B | -663.85%-165.32B | -66.90%22.05B | -38.71%31.13B |
Other non cash items | -189.74%-10.83B | 101.51%166M | -49.68%1.24B | -5,452.33%-19.1B | -40.82%5.95B | 152.10%12.07B | 48.07%-10.99B | 8,410.34%2.47B | 30.78%-344M | 484.15%10.06B |
Change In working capital | 18.29%-33.43B | 101.23%998M | -26.84%28.33B | 64.48%-10.11B | 189.05%23.68B | 36.85%-40.91B | 0.79%-81.11B | 284.09%38.73B | 32.71%-28.46B | -87.58%-26.6B |
-Change in receivables | -110.30%-1.85B | -327.09%-19.09B | -100.99%-195M | 57.15%-5.27B | -27,364.35%-31.58B | 1,509.23%17.96B | 118.31%8.41B | 48.37%19.7B | 65.31%-12.29B | 99.55%-115M |
-Change in inventory | -1,153.09%-15.2B | 80.60%-16.3B | -152.05%-10.37B | 85.54%-2.34B | 93.42%-2.38B | 97.65%-1.21B | -14.74%-84.05B | 224.58%19.93B | 9.46%-16.17B | -19.61%-36.12B |
-Change in other current assets | 338.68%7.03B | 86.31%14.98B | 326.50%6.82B | 87.57%-168M | 69.48%6.72B | -58.11%1.6B | -23.76%8.04B | -40.32%1.6B | 40.65%-1.35B | -36.05%3.97B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.80%41.56B | 225.21%295.3B | 38.83%124.37B | 654.91%37.02B | 184.82%103.75B | 175.19%30.16B | -50.45%90.8B | 26.91%89.58B | -86.38%4.9B | -21.64%36.43B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 4.24%-42.37B | -1.63%-146.52B | -6.13%-39.23B | 20.44%-25.92B | 14.87%-37.13B | -42.63%-44.25B | -2.27%-144.18B | 24.36%-36.96B | -16.48%-32.58B | -21.71%-43.62B |
Net intangibles purchase and sale | 55.92%-3.7B | -20.13%-24.25B | -18.81%-5.35B | 6.92%-7.35B | -25.62%-3.16B | -59.14%-8.39B | 26.47%-20.19B | 53.67%-4.5B | -202.34%-7.89B | 79.52%-2.51B |
Net business purchase and sale | --1.81B | 109.33%7.32B | --0 | --0 | 6,003.23%7.32B | --0 | 3.08%-78.42B | 82.66%-350M | 39.51%-35.71B | -296.83%-124M |
Net investment purchase and sale | -557.72%-11.98B | -24.64%25.88B | -42.12%18.15B | 382.95%6.09B | 501.74%3.46B | -258.90%-1.82B | 8.71%34.34B | 123.66%31.36B | -85.35%1.26B | 391.88%575M |
Net other investing changes | -190.20%-230M | 216.61%716M | 147.35%241M | -25,400.00%-255M | 4,418.18%475M | 374.19%255M | -1,280.77%-614M | -267.43%-509M | 99.43%-1M | -283.33%-11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.16%-56.82B | 33.24%-142.6B | -154.74%-25.9B | 59.64%-29.14B | 33.87%-32.48B | 32.93%-55.09B | 3.36%-213.58B | 77.76%-10.17B | 13.78%-72.18B | 5.27%-49.11B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -44.20%51.24B | -120.36%-33.67B | -8.87%-130.92B | -28.10%110.62B | -268.95%-105.2B | -42.72%91.83B | 75.16%165.41B | -204.66%-120.26B | 52.66%153.86B | -681.85%-28.51B |
Net common stock issuance | 1,350.00%25M | 109.11%110M | -66.67%-5M | 99.86%-2M | -41.95%119M | -100.00%-2M | -320.56%-1.21B | 0.00%-3M | -614.72%-1.41B | 341.18%205M |
Cash dividends paid | 0.00%-24.98B | -2.86%-49.96B | --0 | 0.00%-24.98B | --0 | -5.88%-24.98B | -2.94%-48.58B | --0 | -5.89%-24.98B | --0 |
Net other financing activities | -882.61%-360M | -133.64%-400M | -85.90%-145M | -125.43%-88M | -197.26%-213M | -93.45%46M | 887.42%1.19B | 27.78%-78M | 1,088.57%346M | 181.11%219M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -65.04%22.64B | -184.39%-94.33B | -10.91%-134.29B | -34.39%83.04B | -266.37%-107.83B | -52.30%64.75B | 164.12%111.78B | -204.60%-121.08B | 67.07%126.55B | -457.85%-29.43B |
Net cash flow | ||||||||||
Beginning cash position | 34.53%333.5B | 2.04%247.9B | 23.27%353.62B | 14.17%275.56B | 10.04%304.52B | 2.04%247.9B | 12.35%242.95B | 17.42%286.88B | 15.50%241.36B | 25.96%276.74B |
Current changes in cash | -81.49%7.37B | 630.65%58.37B | 14.02%-35.82B | 53.39%90.92B | 13.20%-36.55B | 195.00%39.83B | -340.54%-11B | -179.93%-41.67B | 111.48%59.28B | -296.40%-42.11B |
Effect of exchange rate changes | 10.16%18.49B | 88.40%29.66B | 483.57%15.7B | 24.24%-10.42B | 12.89%7.6B | -16.39%16.79B | -25.12%15.74B | -80.11%2.69B | -287.90%-13.75B | 5,275.38%6.73B |
End cash Position | 18.05%359.5B | 34.53%333.5B | 34.53%333.5B | 23.27%353.62B | 14.17%275.56B | 10.04%304.52B | 2.04%247.9B | 2.04%247.9B | 17.42%286.88B | 15.50%241.36B |
Free cash flow | 79.80%-4.82B | 251.62%123.35B | 81.24%79.52B | 109.53%3.38B | 692.45%64.29B | 69.80%-23.84B | -699.82%-81.35B | 271.21%43.87B | -806.10%-35.43B | -544.04%-10.85B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data