(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.90%107.25M | 25.05%112.28M | 39.30%107.9M | 35.00%113.93M | 35.00%113.93M | 180.01%102.24M | 121.95%89.79M | 65.16%77.46M | 40.25%84.39M | 40.25%84.39M |
-Cash and cash equivalents | 4.90%107.25M | 25.05%112.28M | 39.30%107.9M | 35.00%113.93M | 35.00%113.93M | 180.01%102.24M | 121.95%89.79M | 65.16%77.46M | 40.25%84.39M | 40.25%84.39M |
Receivables | 24.85%93.12M | 15.71%88.82M | 10.38%79.48M | 45.17%82.46M | 45.17%82.46M | 31.04%74.58M | 74.38%76.77M | 120.03%72M | 44.32%56.8M | 44.32%56.8M |
-Accounts receivable | 24.85%93.12M | 15.71%88.82M | 10.38%79.48M | 45.17%82.46M | 45.17%82.46M | 31.04%74.58M | 74.38%76.77M | 120.03%72M | 44.32%56.8M | 44.32%56.8M |
Inventory | -16.31%24.68M | -17.33%23.24M | -23.50%22.74M | -9.99%25.02M | -9.99%25.02M | -1.30%29.5M | -1.60%28.11M | 12.43%29.72M | 21.30%27.8M | 21.30%27.8M |
Prepaid assets | -4.60%4.67M | 31.84%6.5M | 62.80%7.09M | 1.97%4.86M | 1.97%4.86M | -8.09%4.9M | 12.87%4.93M | -15.67%4.36M | 132.00%4.76M | 132.00%4.76M |
Restricted cash | 58.32%771K | 28.63%665K | 21.00%605K | 45.39%599K | 45.39%599K | 30.21%487K | 72.91%517K | 184.09%500K | 110.20%412K | 110.20%412K |
Other current assets | -73.72%36K | -97.40%43K | -96.26%45K | -34.88%112K | -34.88%112K | --137K | --1.66M | --1.2M | -80.89%172K | -80.89%172K |
Total current assets | 8.82%230.53M | 14.76%231.54M | 17.61%217.85M | 30.19%226.98M | 30.19%226.98M | 64.20%211.84M | 71.41%201.76M | 66.29%185.24M | 38.81%174.34M | 38.81%174.34M |
Non current assets | ||||||||||
Net PPE | 40.56%142.38M | 44.54%139.15M | 75.33%131.74M | 129.97%128.3M | 129.97%128.3M | 81.09%101.3M | 81.53%96.27M | 50.06%75.14M | 18.24%55.79M | 18.24%55.79M |
-Gross PPE | 16.68%204.42M | 19.00%199.75M | 31.00%190.81M | 43.56%186.03M | 43.56%186.03M | 40.72%175.19M | 39.15%167.86M | 24.73%145.66M | 14.68%129.59M | 14.68%129.59M |
-Accumulated depreciation | 16.04%-62.04M | 15.35%-60.6M | 16.24%-59.08M | 21.77%-57.73M | 21.77%-57.73M | -7.78%-73.89M | -5.90%-71.59M | -5.71%-70.53M | -12.13%-73.8M | -12.13%-73.8M |
Goodwill and other intangible assets | -8.78%50.78M | -8.62%52M | -8.47%53.22M | -8.33%54.45M | -8.33%54.45M | -8.39%55.67M | 27.30%56.91M | 27.75%58.15M | 28.18%59.39M | 28.18%59.39M |
-Goodwill | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | -0.50%28.77M | 12.66%28.77M | 12.66%28.77M | 12.66%28.77M | 12.66%28.77M |
-Other intangible assets | -18.17%22.01M | -17.43%23.23M | -16.77%24.45M | -16.16%25.67M | -16.16%25.67M | -15.55%26.9M | 46.82%28.14M | 47.03%29.38M | 47.24%30.62M | 47.24%30.62M |
Non current deferred assets | 177,644.44%31.99M | 177,644.44%31.99M | 177,644.44%31.99M | 177,644.44%31.99M | 177,644.44%31.99M | 12.50%18K | 20.00%18K | 20.00%18K | -85.83%18K | -85.83%18K |
Other non current assets | -1.06%1.59M | 175.21%1.67M | 130.66%1.47M | 129.40%1.54M | 129.40%1.54M | 129.43%1.61M | -16.90%605K | -16.32%636K | -24.21%670K | -24.21%670K |
Total non current assets | 42.98%226.75M | 46.17%224.81M | 63.07%218.42M | 86.65%216.28M | 86.65%216.28M | 35.06%158.59M | 55.70%153.8M | 38.17%133.94M | 21.86%115.87M | 21.86%115.87M |
Total assets | 23.45%457.27M | 28.35%456.36M | 36.68%436.27M | 52.73%443.26M | 52.73%443.26M | 50.32%370.42M | 64.24%355.56M | 53.20%319.18M | 31.51%290.22M | 31.51%290.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.22%37.95M | 35.78%36.37M | 17.00%27.94M | 25.48%29.34M | 25.48%29.34M | 18.67%28.49M | -10.54%26.79M | -8.89%23.88M | -17.63%23.38M | -17.63%23.38M |
-accounts payable | 33.22%37.95M | 35.78%36.37M | 17.00%27.94M | 25.48%29.34M | 25.48%29.34M | 18.67%28.49M | -10.54%26.79M | -8.89%23.88M | -17.63%23.38M | -17.63%23.38M |
Current accrued expenses | -25.60%26.2M | 17.60%29.1M | 30.17%30.23M | 56.46%34.29M | 56.46%34.29M | 66.41%35.21M | 29.80%24.74M | 41.07%23.23M | 6.82%21.91M | 6.82%21.91M |
Current debt and capital lease obligation | 30.86%20.13M | -39.16%18.94M | -39.38%15M | -27.82%14.64M | -27.82%14.64M | 1.61%15.38M | 211.57%31.14M | 409.66%24.75M | 563.56%20.29M | 563.56%20.29M |
-Current debt | 128.91%5M | -84.02%3.6M | -81.48%3.13M | -84.06%2.66M | -84.06%2.66M | -81.26%2.19M | 237.48%22.5M | 912.30%16.88M | --16.67M | --16.67M |
-Current capital lease obligation | 14.62%15.13M | 77.67%15.35M | 50.83%11.88M | 231.17%11.99M | 231.17%11.99M | 280.02%13.2M | 159.63%8.64M | 146.91%7.87M | 18.38%3.62M | 18.38%3.62M |
Current deferred liabilities | --0 | --0 | --1.44M | 148.44%1.44M | 148.44%1.44M | --0 | --0 | --0 | -88.44%578K | -88.44%578K |
Other current liabilities | 160.27%4.99M | 103.46%3.82M | 1.39%2.19M | 11.85%2.3M | 11.85%2.3M | -61.44%1.92M | -66.65%1.88M | -59.59%2.16M | -29.87%2.06M | -29.87%2.06M |
Current liabilities | 10.21%89.27M | 4.36%88.23M | 3.76%76.79M | 20.21%82.01M | 20.21%82.01M | 22.27%81M | 27.99%84.55M | 34.99%74.01M | 13.90%68.22M | 13.90%68.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.35%110.58M | 38.98%112.67M | 54.78%115.19M | 82.46%117.66M | 82.46%117.66M | -2.90%96.7M | -23.03%81.07M | -29.22%74.42M | -33.89%64.49M | -33.89%64.49M |
-Long term debt | -5.67%67.6M | 45.84%68.97M | 32.14%69.87M | 33.42%70.77M | 33.42%70.77M | -17.96%71.67M | -48.77%47.29M | -42.14%52.88M | -36.18%53.04M | -36.18%53.04M |
-Long term capital lease obligation | 71.68%42.98M | 29.38%43.7M | 110.34%45.32M | 309.83%46.89M | 309.83%46.89M | 104.55%25.04M | 159.60%33.78M | 56.65%21.55M | -20.71%11.44M | -20.71%11.44M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -43.33%1.44M | 30.90%1.44M | 29.95%1.44M | 270.65%3.75M | 270.65%3.75M |
Other non current liabilities | -48.37%1.09M | -88.82%1.07M | -91.18%1.06M | -86.98%1.56M | -86.98%1.56M | -83.22%2.11M | 16.09%9.59M | 72.57%12.02M | 79.82%11.96M | 79.82%11.96M |
Total non current liabilities | 11.39%111.67M | 23.50%113.74M | 32.28%116.25M | 48.67%119.22M | 48.67%119.22M | -12.61%100.25M | -19.69%92.1M | -22.38%87.88M | -23.78%80.19M | -23.78%80.19M |
Total liabilities | 10.87%200.94M | 14.34%201.97M | 19.24%193.04M | 35.59%201.22M | 35.59%201.22M | 0.16%181.25M | -2.27%176.64M | -3.66%161.89M | -10.11%148.41M | -10.11%148.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 18.18%13K | 18.18%13K | 18.18%13K | 30.00%13K | 30.00%13K |
-common stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 18.18%13K | 18.18%13K | 18.18%13K | 30.00%13K | 30.00%13K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 52.80%-52.79M | 55.88%-53M | 57.36%-60.05M | 61.21%-60.13M | 61.21%-60.13M | 34.81%-111.83M | 37.59%-120.13M | 24.83%-140.82M | 9.34%-155.04M | 9.34%-155.04M |
Paid-in capital | 2.70%309.1M | 2.79%307.37M | 1.73%303.26M | 1.79%302.16M | 1.79%302.16M | 26.99%300.99M | 31.03%299.04M | 30.97%298.1M | 31.00%296.83M | 31.00%296.83M |
Total stockholders'equity | 35.50%256.33M | 42.18%254.39M | 54.63%243.23M | 70.68%242.04M | 70.68%242.04M | 188.93%189.17M | 400.48%178.92M | 290.35%157.29M | 155.13%141.81M | 155.13%141.81M |
Total equity | 35.50%256.33M | 42.18%254.39M | 54.63%243.23M | 70.68%242.04M | 70.68%242.04M | 188.93%189.17M | 400.48%178.92M | 290.35%157.29M | 155.13%141.81M | 155.13%141.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data