(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.61%795K | -74.03%7.97M | -1,104.63%-46.45M | -63.31%14.39M | -7,473.08%-21.66M | -80.20%760K | -38.82%30.67M | 131.99%4.62M | 127.20%39.22M | 99.07%-286K |
Net income from continuing operations | 8.26%-59.13M | 303.59%50.81M | 217.69%72.41M | -28.13%-180.73M | 47.42%-29.8M | -188.72%-64.45M | -299.57%-24.96M | -10.25%-61.52M | 47.96%-141.06M | -0.60%-56.69M |
Operating gains losses | 2,432.62%97.99M | -557.59%-88.64M | -292.43%-11.23M | -319.72%-61.54M | -1,469.16%-57.77M | 140.24%3.87M | -120.82%-13.48M | 284.59%5.84M | 46.22%-14.66M | 136.12%4.22M |
Depreciation and amortization | -17.87%37.7M | -21.34%37.09M | -15.26%40.56M | -7.03%187.71M | -5.23%46.79M | -7.17%45.9M | -7.40%47.15M | -8.22%47.86M | -7.80%201.9M | -6.12%49.38M |
Deferred tax | 305.26%39K | 0.00%6K | -5.88%16K | 47.17%-28K | 83.51%-32K | 86.81%-19K | -98.30%6K | 125.37%17K | -146.90%-53K | -185.84%-194K |
Other non cash items | -10,479.68%-90.93M | -9.64%6.51M | -38.05%2.49M | 189.21%26.6M | 599.57%14.5M | -70.74%876K | 214.58%7.21M | 118.49%4.02M | 466.96%9.2M | 115.96%2.07M |
Change In working capital | 116.30%25.32M | 2.91%12.64M | -376.68%-17.94M | 236.57%34.74M | 779.30%4.27M | 162.16%11.71M | 103.95%12.28M | 154.06%6.48M | 65.91%-25.43M | 88.73%-628K |
-Change in receivables | 153.46%9.65M | -334.15%-4.68M | -25.10%-15.73M | 54.77%-7.33M | 145.22%21.3M | -573.69%-18.06M | 130.05%2M | 19.24%-12.57M | 24.15%-16.21M | 844.30%8.69M |
-Change in prepaid assets | -104.20%-270K | 363.48%8.92M | -8.42%-4.73M | 78.03%-1.65M | -2,212.70%-5.64M | 158.01%6.43M | -78.92%1.93M | 17.80%-4.36M | -278.47%-7.5M | -104.34%-244K |
-Change in payables and accrued expense | -30.61%19.27M | 206.39%15.2M | 1.72%13M | 494.74%18.38M | -80.24%-27.14M | 1,282.53%27.78M | -5.79%4.96M | 308.89%12.78M | 83.90%-4.66M | -102.62%-15.06M |
-Change in other current assets | -3.81%101K | 44.14%160K | 109.17%41K | -123.47%-111K | 1.69%120K | 12.90%105K | 48.00%111K | -339.04%-447K | 135.32%473K | 175.16%118K |
-Change in other current liabilities | 1.89%-104K | -183.78%-105K | -127.95%-102K | 121.46%97K | -3.31%-125K | -10.42%-106K | 67.26%-37K | 399.18%365K | -116.27%-452K | -177.56%-121K |
-Change in other working capital | 24.96%-3.33M | -306.56%-6.86M | -197.28%-10.42M | 771.07%25.35M | 162.99%15.75M | 37.19%-4.44M | 296.28%3.32M | 88.41%10.72M | 110.21%2.91M | 331.01%5.99M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.61%795K | -74.03%7.97M | -1,104.63%-46.45M | -63.31%14.39M | -7,473.08%-21.66M | -80.20%760K | -38.82%30.67M | 131.99%4.62M | 127.20%39.22M | 99.07%-286K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.78%-21.47M | 1,335.00%250.14M | 42.78%-16.81M | -27.61%-89.75M | 43.24%-23.84M | -288.18%-16.29M | -3.10%-20.25M | -69.30%-29.37M | -106.62%-70.33M | -72.72%-42M |
Net intangibles purchase and sale | 20.95%-200K | --0 | --0 | ---599K | ---197K | ---253K | --0 | ---149K | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1.41%-9.13M | ---- |
Net other investing changes | 1,851.94%301.4M | -202.96%-19M | 22,729.33%17.12M | 13.47%48.28M | 405.87%14.31M | -54.48%15.44M | 3,801.27%18.45M | -98.59%75K | 260.79%42.54M | 25.74%2.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.78%-21.47M | 1,335.00%250.14M | 42.78%-16.81M | -27.61%-89.75M | 43.24%-23.84M | -288.18%-16.29M | -3.10%-20.25M | -69.30%-29.37M | -106.62%-70.33M | -72.72%-42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 116.98%8.34M | -235.20%-260.23M | 100.29%133K | -69.57%-172.13M | 100.31%111K | -23.12%-49.09M | -372.72%-77.63M | -409.37%-45.52M | -114.45%-101.51M | -220.27%-36.28M |
Net issuance payments of debt | 75.68%-20.31M | -147.44%-266.3M | 56.08%-22.13M | -431.69%-262.39M | -1,224.29%-20.88M | -132.61%-83.5M | -1,392.01%-107.62M | -980.42%-50.39M | -126.26%-49.35M | -243.89%-1.58M |
Net common stock issuance | --1.06M | 6,943.37%5.68M | 29,428.57%2.05M | 397.78%941K | --1.03M | --0 | 29.66%-83K | ---7K | -100.06%-316K | --0 |
Net preferred stock issuance | 2.28%25.98M | -13.11%21.46M | 110.35%20.88M | 6,984.31%79.49M | 1,634.31%19.46M | --25.4M | --24.7M | --9.93M | --1.12M | --1.12M |
Cash dividends paid | -31.67%-5.23M | -38.95%-4.88M | -45.03%-4.59M | -20.33%-14.94M | -38.25%-4.29M | -28.02%-3.98M | -13.18%-3.51M | -1.87%-3.16M | 33.32%-12.42M | 83.32%-3.11M |
Net other financing activities | -47.36%6.84M | -282.48%-16.2M | 307.90%3.92M | 161.12%24.78M | 114.67%4.8M | 2,044.61%12.99M | 248.24%8.88M | -61.42%-1.89M | -37.41%-40.55M | -299.60%-32.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 116.98%8.34M | -235.20%-260.23M | 100.29%133K | -69.57%-172.13M | 100.31%111K | -23.12%-49.09M | -372.72%-77.63M | -409.37%-45.52M | -114.45%-101.51M | -220.27%-36.28M |
Net cash flow | ||||||||||
Beginning cash position | -41.58%246.28M | -49.18%248.41M | -44.27%311.53M | -19.17%559.03M | -44.02%356.92M | -36.61%421.53M | -24.91%488.76M | -19.17%559.03M | 313.38%691.64M | -15.88%637.59M |
Current changes in cash | 80.91%-12.33M | 96.83%-2.13M | 10.16%-63.13M | -86.62%-247.49M | 42.23%-45.39M | -136.05%-64.61M | -578.22%-67.22M | -72.48%-70.27M | -125.29%-132.62M | -18.49%-78.56M |
End cash Position | -34.46%233.94M | -41.58%246.28M | -49.18%248.41M | -44.27%311.53M | -44.27%311.53M | -44.02%356.92M | -36.61%421.53M | -24.91%488.76M | -19.17%559.03M | -19.17%559.03M |
Free cash flow | 17.36%595K | -74.03%7.97M | -1,138.08%-46.45M | -64.84%13.79M | -7,541.96%-21.86M | -86.79%507K | -38.82%30.67M | 130.96%4.48M | 127.19%39.22M | 99.07%-286K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data