Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.37%-38.69M | 104.32%8.04M | 46.10%-62.36M | -21.11%21.34M | 24.76%-39.05M | 7.60%-48.59M | 110.29%3.94M | -33.81%-115.69M | 305.55%27.05M | 6.36%-51.9M |
Net income from continuing operations | 5.46%-65.97M | 2.38%-62.83M | -4.04%-279.7M | -12.27%-72.93M | -14.99%-72.63M | -1.35%-69.78M | 10.45%-64.36M | -39.97%-268.84M | -11.19%-64.96M | -60.12%-63.16M |
Depreciation and amortization | -6.04%2.97M | 2.06%3.12M | 108.92%12.72M | 14.80%3.25M | 284.95%3.25M | 232.35%3.16M | 109.17%3.06M | 17.30%6.09M | 98.11%2.83M | -39.58%844K |
Other non cash items | 16.51%-7.18M | -38.80%183K | -88.40%840K | 316.00%13.31M | -225.03%-4.17M | -596.36%-8.6M | -84.59%299K | 80.08%7.24M | 129.06%3.2M | 61.78%3.34M |
Change In working capital | 3.37%-29.49M | -6.73%16.82M | 107.24%5.23M | -10.07%38.19M | 57.99%-20.48M | 22.68%-30.52M | 168.26%18.03M | -283.57%-72.17M | 742.81%42.47M | 4.03%-48.75M |
-Change in receivables | 2.77%-20.01M | -183.52%-10.04M | 108.29%4.52M | 377.50%43.41M | 38.04%-30.33M | -49.80%-20.58M | 1,396.33%12.02M | -285.12%-54.52M | 174.57%9.09M | -19.34%-48.94M |
-Change in prepaid assets | 3.20%-3.6M | -47.43%1.6M | 656.94%3.21M | -8.12%6.59M | 40.23%-2.71M | 39.22%-3.72M | 4.85%3.05M | 96.05%-576K | 9.79%7.17M | 24.74%-4.54M |
-Change in payables and accrued expense | -183.58%-13.8M | 3,131.18%18.28M | -1.34%-19.1M | -326.23%-14.33M | -82.91%695K | 42.21%-4.87M | 97.10%-603K | -142.00%-18.85M | -84.88%6.33M | -59.46%4.07M |
-Change in other current liabilities | 1,415.24%12.43M | -46.07%5.64M | 730.74%25.49M | -55.69%4.86M | 244.89%11.11M | -150.67%-945K | 598.71%10.46M | 134.59%3.07M | 152.56%10.97M | -2,097.71%-7.67M |
-Change in other working capital | -1,010.10%-4.51M | 119.38%1.34M | -587.93%-8.89M | -126.30%-2.34M | -91.00%750K | 96.89%-406K | -25.80%-6.89M | 95.05%-1.29M | 186.41%8.91M | 162.06%8.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.37%-38.69M | 104.32%8.04M | 46.10%-62.36M | -21.11%21.34M | 24.76%-39.05M | 7.60%-48.59M | 110.29%3.94M | -33.81%-115.69M | 305.55%27.05M | 6.36%-51.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 290.24%22.64M | 51.00%-41.55M | -211.13%-66.62M | 146.04%25.99M | -95.23%4.1M | -110.72%-11.9M | -5.38%-84.8M | -81.09%59.95M | -134.91%-56.44M | 1.61%85.85M |
Capital expenditure reported | --0 | --0 | -175.00%-2.75M | --0 | --0 | ---1.25M | -50.00%-1.5M | -100.00%-1M | --0 | --0 |
Net PPE purchase and sale | 84.60%-815K | 91.85%-924K | 64.19%-25.26M | 76.39%-2.54M | 69.24%-6.09M | 78.34%-5.29M | 27.02%-11.34M | -1,760.14%-70.52M | -568.59%-10.75M | -2,524.54%-19.79M |
Net investment purchase and sale | 537.91%23.45M | 43.55%-40.63M | -129.37%-38.61M | 162.43%28.52M | -90.36%10.19M | -103.95%-5.36M | -12.55%-71.96M | -59.08%131.46M | -127.98%-45.69M | 23.93%105.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 290.24%22.64M | 51.00%-41.55M | -211.13%-66.62M | 146.04%25.99M | -95.23%4.1M | -110.72%-11.9M | -5.38%-84.8M | -81.09%59.95M | -134.91%-56.44M | 1.61%85.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14.96%3.51M | -92.65%182K | 1,718.68%11.29M | 71.13%5.26M | 158.86%505K | 213.99%3.06M | 127.87%2.48M | -89.13%621K | 122.73%3.07M | -110.69%-858K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 13.00%6.35M | -67.41%3.13M | 224.22%24.51M | 55.47%8.08M | 108.93%1.22M | 709.06%5.62M | 782.70%9.6M | -63.68%7.56M | 250.67%5.2M | -92.75%582K |
Net other financing activities | -10.67%-2.84M | 58.63%-2.95M | -90.49%-13.22M | -32.85%-2.82M | 50.63%-711K | ---2.57M | ---7.12M | -6,509.52%-6.94M | ---2.13M | ---1.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.96%3.51M | -92.65%182K | 1,718.68%11.29M | 71.13%5.26M | 158.86%505K | 213.99%3.06M | 127.87%2.48M | -89.13%621K | 122.73%3.07M | -110.69%-858K |
Net cash flow | ||||||||||
Beginning cash position | -33.16%146.39M | -39.57%179.71M | -15.64%297.4M | -60.73%127.13M | -44.40%161.58M | -6.76%219.01M | -15.64%297.4M | 203.23%352.52M | 48.82%323.71M | 61.07%290.61M |
Current changes in cash | 78.16%-12.55M | 57.49%-33.33M | -113.49%-117.68M | 299.84%52.59M | -204.09%-34.45M | -203.04%-57.43M | 33.37%-78.39M | -123.33%-55.12M | -119.49%-26.31M | -10.78%33.1M |
End cash Position | -17.17%133.84M | -33.16%146.39M | -39.57%179.71M | -39.57%179.71M | -60.73%127.13M | -44.40%161.58M | -6.76%219.01M | -15.64%297.4M | -15.64%297.4M | 48.82%323.71M |
Free cash flow | 28.34%-39.51M | 179.96%7.12M | 51.73%-90.37M | 15.35%18.81M | 37.04%-45.14M | 28.43%-55.13M | 83.75%-8.9M | -106.28%-187.21M | 210.38%16.3M | -27.61%-71.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |