Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 106.87%219.7M | 329.96%106.2M | -68.93%24.7M | -89.61%79.5M | --79.5M | 1,951.74%765.3M | -65.04%37.3M | 136.59%106.7M | -14.26%45.1M | 36.62%52.6M |
-Cash and cash equivalents | 106.87%219.7M | 329.96%106.2M | -68.93%24.7M | -89.61%79.5M | --79.5M | 1,951.74%765.3M | -65.04%37.3M | 136.59%106.7M | -14.26%45.1M | 36.62%52.6M |
Receivables | 61.77%69.4M | 99.53%42.9M | 18.13%21.5M | -50.81%18.2M | --18.2M | -5.37%37M | -26.92%39.1M | 21.87%53.5M | 37.62%43.9M | -1.54%31.9M |
-Accounts receivable | 12.65%18.7M | 225.49%16.6M | -37.80%5.1M | -65.69%8.2M | --8.2M | 75.74%23.9M | -57.50%13.6M | 74.86%32M | 144.00%18.3M | 70.45%7.5M |
-Other receivables | 94.38%51.9M | 39.06%26.7M | 43.28%19.2M | -35.27%13.4M | --13.4M | -21.59%20.7M | 18.92%26.4M | -15.59%22.2M | 5.62%26.3M | -12.32%24.9M |
-Recievables adjustments allowances | -200.00%-1.2M | 85.71%-400K | 17.65%-2.8M | 55.26%-3.4M | ---3.4M | -744.44%-7.6M | -28.57%-900K | 0.00%-700K | -40.00%-700K | -25.00%-500K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.00%200K | 0.00%100K | --100K |
Prepaid assets | 48.28%12.9M | 24.29%8.7M | -2.78%7M | -21.74%7.2M | --7.2M | -69.23%9.2M | 66.11%29.9M | 55.17%18M | 11.54%11.6M | 48.57%10.4M |
Current deferred assets | ---- | -92.59%1.6M | 3.35%21.6M | -3.24%20.9M | --20.9M | --21.6M | ---- | ---- | ---- | -58.95%3.9M |
Hedging assets-current | -14.29%1.2M | --1.4M | ---- | ---- | ---- | --15.4M | ---- | ---- | -14.29%600K | --700K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.18%2.7M | --3.3M |
Total current assets | 88.56%303.2M | 114.97%160.8M | -40.54%74.8M | -85.17%125.8M | --125.8M | 698.21%848.5M | -40.41%106.3M | 71.54%178.4M | 1.07%104M | 17.73%102.9M |
Non current assets | ||||||||||
Net PPE | 15.99%8.76B | 8.05%7.55B | 2.26%6.99B | 12.72%6.83B | --6.83B | -7.85%6.06B | 3.12%6.58B | 28.91%6.38B | 5.09%4.95B | 21.21%4.71B |
-Gross PPE | 15.33%9.05B | 8.41%7.85B | 1.38%7.24B | 14.30%7.14B | --7.14B | -7.79%6.25B | 1.96%6.78B | 29.46%6.65B | 6.53%5.13B | 20.76%4.82B |
-Accumulated depreciation | 1.16%-299.4M | -18.23%-302.9M | 17.83%-256.2M | -64.71%-311.8M | ---311.8M | 5.68%-189.3M | 25.56%-200.7M | -44.17%-269.6M | -67.26%-187M | -4.39%-111.8M |
Investments and advances | 7.46%3.3B | 0.37%3.08B | 9.59%3.06B | 29.59%2.8B | --2.8B | 16.55%2.16B | 20.99%1.85B | 11.71%1.53B | 14.93%1.37B | 17.79%1.19B |
-Long term equity investment | -6.47%180.6M | 15.98%193.1M | 7.84%166.5M | 34.61%154.4M | --154.4M | 8.51%114.7M | 1.25%105.7M | -39.16%104.4M | 20.17%171.6M | -12.71%142.8M |
-Other investment | 8.39%3.12B | -0.53%2.88B | 9.69%2.9B | 29.31%2.64B | --2.64B | 17.03%2.04B | 22.43%1.75B | 19.00%1.43B | 14.21%1.2B | 23.68%1.05B |
Financial assets | 18.89%53.5M | 60.14%45M | -3.77%28.1M | -87.33%29.2M | --29.2M | 41.76%230.5M | 47.28%162.6M | 34.47%110.4M | -40.85%82.1M | 17.33%138.8M |
Total non current assets | 13.54%12.11B | 5.86%10.67B | 4.36%10.08B | 14.30%9.66B | --9.66B | -1.65%8.45B | 7.14%8.59B | 25.30%8.02B | 5.98%6.4B | 20.43%6.04B |
Total assets | 14.65%12.42B | 6.66%10.83B | 3.78%10.15B | 5.22%9.78B | --9.78B | 6.90%9.3B | 6.10%8.7B | 26.04%8.2B | 5.89%6.5B | 20.39%6.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -34.38%281.4M | -16.83%428.8M | 134.36%515.6M | -31.42%220M | --220M | -27.39%320.8M | 164.87%441.8M | -60.39%166.8M | 6.10%421.1M | 82.40%396.9M |
-Current debt | -34.38%281.4M | -16.83%428.8M | 134.36%515.6M | -31.42%220M | --220M | -27.39%320.8M | 164.87%441.8M | -60.39%166.8M | 6.10%421.1M | 82.40%396.9M |
Payables | 28.21%205M | 83.58%159.9M | -15.76%87.1M | -2.73%103.4M | --103.4M | 3.81%106.3M | -30.81%102.4M | 11.87%148M | 40.30%132.3M | 6.19%94.3M |
-accounts payable | 53.60%19.2M | 20.19%12.5M | 700.00%10.4M | -83.54%1.3M | --1.3M | -19.39%7.9M | 28.95%9.8M | 40.74%7.6M | 38.46%5.4M | 18.18%3.9M |
-Other payable | 26.05%185.8M | 92.18%147.4M | -24.88%76.7M | 3.76%102.1M | --102.1M | 6.26%98.4M | -34.05%92.6M | 10.64%140.4M | 40.38%126.9M | 5.73%90.4M |
Current provisions | 88.00%14.1M | 1.35%7.5M | 184.62%7.4M | -93.53%2.6M | --2.6M | 7,940.00%40.2M | -64.29%500K | -62.16%1.4M | 270.00%3.7M | -71.43%1M |
Current deferred liabilities | --65.4M | ---- | ---- | ---- | ---- | ---- | 18.60%15.3M | 101.56%12.9M | --6.4M | ---- |
Current liabilities | -5.08%565.9M | -2.28%596.2M | 87.15%610.1M | -30.24%326M | --326M | -16.55%467.3M | 70.16%560M | -41.60%329.1M | 14.49%563.5M | 58.83%492.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 73.11%2.4B | 44.46%1.39B | -18.06%961M | -35.72%1.17B | --1.17B | 4.33%1.82B | -7.65%1.75B | 15.77%1.89B | 9.77%1.64B | -0.99%1.49B |
-Long term debt | 73.11%2.4B | 44.46%1.39B | -18.06%961M | -35.72%1.17B | --1.17B | 4.33%1.82B | -7.65%1.75B | 15.77%1.89B | 9.77%1.64B | -0.99%1.49B |
Derivative product liabilities | -2.77%24.6M | 61.15%25.3M | -76.88%15.7M | -49.55%67.9M | --67.9M | 52.26%134.6M | 127.25%88.4M | 7.76%38.9M | -36.56%36.1M | 156.31%56.9M |
Non current deferred liabilities | 84.72%810M | 6.46%438.5M | 47.21%411.9M | 20.76%279.8M | --279.8M | -12.66%231.7M | 5.53%265.3M | 5.72%251.4M | 7.89%237.8M | 0.05%220.4M |
Other non current liabilities | -34.29%2.3M | 6.06%3.5M | 17.86%3.3M | 33.33%2.8M | --2.8M | 10.53%2.1M | 5.56%1.9M | 20.00%1.8M | 15.38%1.5M | 0.00%1.3M |
Total non current liabilities | 74.62%3.24B | 33.31%1.86B | -8.63%1.39B | -30.53%1.52B | --1.52B | 4.21%2.19B | -3.72%2.1B | 14.37%2.19B | 8.05%1.91B | 1.14%1.77B |
Total liabilities | 55.24%3.81B | 22.47%2.45B | 8.26%2B | -30.48%1.85B | --1.85B | -0.15%2.66B | 5.95%2.66B | 1.62%2.51B | 9.45%2.47B | 9.82%2.26B |
Shareholders'equity | ||||||||||
Share capital | 3.52%1.74B | 0.04%1.68B | 0.06%1.68B | 0.04%1.68B | --1.68B | 258.52%1.68B | 15.83%468.2M | 16.05%404.2M | 4.69%348.3M | 0.12%332.7M |
-common stock | 3.52%1.74B | 0.04%1.68B | 0.06%1.68B | 0.04%1.68B | --1.68B | 258.52%1.68B | 15.83%468.2M | 16.05%404.2M | 4.69%348.3M | 0.12%332.7M |
Retained earnings | -6.53%1.89B | 2.74%2.02B | 10.96%1.97B | 35.77%1.78B | --1.78B | 4.84%1.31B | 27.16%1.25B | 69.01%981.3M | 22.90%580.6M | 20.11%472.4M |
Gains losses not affecting retained earnings | 6.55%4.98B | 3.82%4.67B | 0.49%4.5B | 22.68%4.48B | --4.48B | -15.44%3.65B | 0.47%4.32B | 38.60%4.3B | 0.80%3.1B | 32.72%3.08B |
Total stockholders'equity | 2.78%8.61B | 2.78%8.38B | 2.74%8.15B | 19.53%7.93B | --7.93B | 10.02%6.64B | 6.17%6.03B | 41.03%5.68B | 3.82%4.03B | 27.53%3.88B |
Total equity | 2.78%8.61B | 2.78%8.38B | 2.74%8.15B | 19.53%7.93B | --7.93B | 10.02%6.64B | 6.17%6.03B | 41.03%5.68B | 3.82%4.03B | 27.53%3.88B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |