(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Total revenue | 7.95%206.4M | -45.26%191.2M | 51.94%349.3M | -39.55%229.9M | 380.3M |
Operating revenue | 7.95%206.4M | -45.26%191.2M | 51.94%349.3M | -39.55%229.9M | --380.3M |
Cost of revenue | 13.63%74.2M | -48.82%65.3M | 44.51%127.6M | -38.42%88.3M | 143.4M |
Gross profit | 5.00%132.2M | -43.21%125.9M | 56.57%221.7M | -40.23%141.6M | 236.9M |
Operating expense | 2.10%97.1M | -50.16%95.1M | 12.17%190.8M | -12.18%170.1M | 193.7M |
Selling and administrative expenses | 0.12%80.7M | -46.45%80.6M | 7.19%150.5M | -6.21%140.4M | --149.7M |
-Selling and marketing expense | ---- | ---- | 7.19%150.5M | -6.21%140.4M | --149.7M |
-General and administrative expense | 0.12%80.7M | --80.6M | ---- | ---- | ---- |
-Depreciation and amortization | 1.12%9M | -72.10%8.9M | 3.57%31.9M | -13.48%30.8M | --35.6M |
Operating profit | 13.96%35.1M | -0.32%30.8M | 208.42%30.9M | -165.97%-28.5M | 43.2M |
Net non-operating interest income expense | -116.88%-16.7M | 56.74%-7.7M | 5.82%-17.8M | -35.97%-18.9M | -13.9M |
Non-operating interest income | 1,020.00%5.6M | -80.00%500K | 733.33%2.5M | -66.67%300K | --900K |
Non-operating interest expense | 190.54%21.5M | -60.22%7.4M | 12.73%18.6M | 20.44%16.5M | --13.7M |
Total other finance cost | 0.00%800K | -52.94%800K | -37.04%1.7M | 145.45%2.7M | --1.1M |
Other net income (expense) | |||||
Special income (charges) | -22.22%-4.4M | 93.75%-3.6M | 59.66%-57.6M | -244.93%-142.8M | ---41.4M |
-Less:Restructuring and merger&acquisition | 0.00%700K | -98.20%700K | -62.31%38.9M | 149.28%103.2M | --41.4M |
-Less:Impairment of capital assets | -51.28%1.9M | --3.9M | --0 | --4.6M | ---- |
-Less:Other special charges | 280.00%1.8M | -105.92%-1M | 156.06%16.9M | --6.6M | ---- |
-Write off | ---- | ---- | -93.66%1.8M | --28.4M | ---- |
Income before tax | -57.26%10.6M | 162.63%24.8M | 79.06%-39.6M | -2,293.67%-189.1M | -7.9M |
Income tax | -40.00%4.8M | 600.00%8M | 95.62%-1.6M | -2,507.14%-36.5M | -1.4M |
Net income | -79.47%-189.7M | -147.21%-105.7M | 260.39%223.9M | -1,823.46%-139.6M | 8.1M |
Net income continuous Operations | -65.48%5.8M | 144.21%16.8M | 75.10%-38M | -2,247.69%-152.6M | ---6.5M |
Net income discontinuous operations | -59.59%-195.5M | -146.77%-122.5M | 1,914.62%261.9M | -10.96%13M | --14.6M |
Minority interest income | 117.20%1.6M | -1,262.50%-9.3M | 14.29%800K | 250.00%700K | 200K |
Net income attributable to the parent company | -98.44%-191.3M | -143.21%-96.4M | 259.02%223.1M | -1,875.95%-140.3M | 7.9M |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -98.44%-191.3M | -143.21%-96.4M | 259.02%223.1M | -1,875.95%-140.3M | 7.9M |
Basic earnings per share | -99.09%-0.7412 | -140.93%-0.3723 | 252.86%0.9095 | -1,850.00%-0.595 | 0.034 |
Diluted earnings per share | -99.09%-0.7412 | -140.93%-0.3723 | 252.86%0.9095 | -1,850.00%-0.595 | 0.034 |
Dividend per share | 0 | 0 | 0 | 0 | 0.0969 |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data