(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 203.31K | 224.04K | 216.01K | 181.76K | 181.76K | 0 | 0 | 0 | 0 | 0 |
Operating revenue | --203.31K | --224.04K | --216.01K | --181.76K | --181.76K | --0 | --0 | --0 | --0 | --0 |
Cost of revenue | 304.16K | 334.59K | 274.09K | 580.31K | 580.31K | 0 | ||||
Gross profit | -100.85K | -110.55K | -58.08K | -398.56K | -398.56K | 0 | ||||
Operating expense | -22.50%475.05K | -28.43%620.95K | -27.48%373.89K | -78.15%2.76M | 32.08%545.01K | 83.89%612.98K | -91.10%867.65K | -75.84%515.6K | 12.63M | 412.64K |
Selling and administrative expenses | -19.22%377.64K | 10.18%463.76K | -50.02%253.95K | -81.50%2.2M | 151.46%587.19K | 86.14%467.47K | -95.52%420.91K | -74.91%508.1K | --11.9M | --233.51K |
-Selling and marketing expense | -43.51%87.49K | -43.12%74.61K | --101.21K | -18.93%311.4K | -41.82%25.39K | 4,029.55%154.86K | -49.90%131.15K | ---- | --384.13K | --43.64K |
-General and administrative expense | -7.18%290.16K | 34.31%389.15K | -69.94%152.73K | -83.59%1.89M | 195.88%561.8K | 26.36%312.62K | -96.83%289.75K | -73.94%508.1K | --11.52M | --189.87K |
Research and development costs | -37.35%76.92K | -66.05%80.12K | --113.09K | 141.08%309.75K | -7,470.68%-49.02K | 4,209.41%122.78K | 587.75%235.99K | ---- | --128.49K | --665 |
Depreciation amortization depletion | ---- | ---- | ---- | ---- | ---- | ---- | --7.5K | --7.5K | ---- | ---- |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | --7.5K | --7.5K | ---- | ---- |
Other operating expenses | -9.87%20.49K | -62.08%77.07K | --6.86K | -58.66%247.83K | -96.17%6.83K | -71.35%22.74K | -34.51%203.25K | ---- | --599.44K | --178.46K |
Operating profit | 6.05%-575.9K | 15.69%-731.5K | 16.22%-431.97K | 75.00%-3.16M | -128.67%-943.57K | -83.89%-612.98K | 91.10%-867.65K | 75.84%-515.6K | -12.63M | -412.64K |
Net non-operating interest income (expenses) | 82.95%-12.8K | 41.65%-13.85K | -44.25K | -226.15%-143.17K | -56.30%-44.41K | -75.03K | -851.83%-23.73K | -43.9K | -28.41K | |
Non-operating interest expense | -83.90%12.08K | -45.42%12.95K | --43.62K | 257.93%140.36K | 75.29%41.6K | --75.03K | 851.83%23.73K | ---- | --39.21K | --23.73K |
Total other finance cost | --713 | --896 | --626 | -39.90%2.82K | ---- | ---- | ---- | ---- | --4.68K | ---- |
Other net income (expenses) | 1,797.91%149.74K | 100.85%1.18K | -119.47%-14.4K | -119.99%-13.53M | -21,711.49%-13.46M | -119.09%-8.82K | -100.20%-138.13K | 132.77%73.95K | 67.68M | -61.7K |
Gain on sale of security | 178.80%1.49K | -96.48%1.18K | ---14.4K | -4,989.86%-10.16M | -3,409,891.03%-10.26M | -97.25%533 | 971.99%33.43K | ---- | ---199.53K | --301 |
Special income (charges) | --0 | --0 | ---- | -105.04%-3.42M | -16,084.23%-3.24M | ---9.35K | -100.25%-171.96K | 269.76%73.95K | --67.82M | ---20K |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | --3.13M | ---- | ---- | ---- | ---73.95K | --0 | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | --247.22K | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | --40.51K | ---131.46K | ---- | --171.96K | ---- | ---- | ---- |
-Less:Write off | --0 | ---- | ---- | ---- | ---- | --9.35K | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --67.82M | --0 |
Other non-operating income (expenses) | --148.25K | ---- | ---- | -25.59%43.25K | 202.02%42.85K | ---- | -99.61%399 | ---- | --58.12K | ---42K |
Income before tax | 37.01%-438.96K | 27.72%-744.17K | -11.09%-490.62K | -130.60%-16.83M | -2,773.28%-14.45M | -142.68%-696.84K | -101.77%-1.03M | 81.40%-441.65K | 55M | -502.75K |
Income tax | 0 | 0 | 0 | 0 | 0 | 2.9M | -396.78K | |||
Earnings from equity interest net of tax | ||||||||||
Net income | 37.01%-438.96K | 27.72%-744.17K | -11.09%-490.62K | -132.30%-16.83M | -13,531.25%-14.45M | -142.68%-696.84K | -101.88%-1.03M | 81.40%-441.65K | 52.1M | -105.97K |
Net income continuous operations | 37.01%-438.96K | 27.72%-744.17K | -11.09%-490.62K | -132.30%-16.83M | -13,531.25%-14.45M | -142.68%-696.84K | -101.88%-1.03M | 81.40%-441.65K | --52.1M | ---105.97K |
Noncontrolling interests | -17.31K | -21.33K | -30.16K | -204.12K | -204.12K | 0 | ||||
Net income attributable to the company | 39.49%-421.65K | 29.79%-722.84K | -4.26%-460.46K | -131.91%-16.63M | -13,338.63%-14.24M | -142.68%-696.84K | -101.88%-1.03M | 81.40%-441.65K | 52.1M | -105.97K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 39.49%-421.65K | 29.79%-722.84K | -4.26%-460.46K | -131.91%-16.63M | -13,338.63%-14.24M | -142.68%-696.84K | -101.88%-1.03M | 81.40%-441.65K | 52.1M | -105.97K |
Diluted earnings per share | 0.00%-0.01 | 98.33%-0.01 | 96.67%-0.01 | -101.79%-0.25 | -838.04%-0.21 | 91.48%-0.01 | -102.67%-0.6 | 75.00%-0.3 | 13.93 | -0.0224 |
Basic earnings per share | 0.00%-0.01 | 98.33%-0.01 | 96.67%-0.01 | -102.21%-0.25 | -838.04%-0.21 | 91.48%-0.01 | -102.67%-0.6 | 75.00%-0.3 | 11.31 | -0.0224 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data