(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.27%39.64M | 14.85%49.47M | 3.30%44.28M | -24.20%41.89M | -24.20%41.89M | -4.22%44.67M | -35.83%43.08M | -8.50%42.86M | 7.79%55.27M | 7.79%55.27M |
-Cash and cash equivalents | -11.27%39.64M | 14.85%49.47M | 3.30%44.28M | -24.20%41.89M | -24.20%41.89M | -4.22%44.67M | -35.83%43.08M | -8.50%42.86M | 7.79%55.27M | 7.79%55.27M |
Receivables | -49.20%139.93M | -17.03%258.88M | -5.60%267.53M | -1.11%259.99M | -1.11%259.99M | 14.16%275.44M | 28.67%312.03M | 28.84%283.4M | 16.03%262.92M | 16.03%262.92M |
-Accounts receivable | -49.79%135.21M | -17.33%252.4M | -5.77%258.13M | -1.98%250.46M | -1.98%250.46M | 15.54%269.28M | 28.98%305.31M | 28.77%273.92M | 14.42%255.52M | 14.42%255.52M |
-Taxes receivable | -23.30%4.72M | -3.53%6.48M | -0.77%9.4M | 28.83%9.53M | 28.83%9.53M | -25.08%6.15M | 16.06%6.72M | 30.97%9.48M | 125.58%7.4M | 125.58%7.4M |
Hedging assets-current | 812.94%8.54M | 715.21%7.02M | --0 | -60.04%677K | -60.04%677K | -19.26%935K | -35.70%861K | -4.22%1.66M | -71.13%1.69M | -71.13%1.69M |
Holding assets for sale | --288.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 48.30%476.12M | -11.40%315.38M | -4.91%311.81M | -5.41%302.56M | -5.41%302.56M | 11.06%321.05M | 14.47%355.97M | 22.11%327.92M | 12.74%319.88M | 12.74%319.88M |
Non current assets | ||||||||||
Net PPE | -26.54%34.33M | -13.87%42.48M | -15.77%47.45M | -25.48%45.05M | -25.48%45.05M | -24.86%46.74M | -28.34%49.32M | -23.87%56.33M | -25.93%60.46M | -25.93%60.46M |
-Gross PPE | -26.54%34.33M | -13.87%42.48M | -15.77%47.45M | -1.90%149.99M | -1.90%149.99M | -24.86%46.74M | -28.34%49.32M | -23.87%56.33M | 3.75%152.89M | 3.75%152.89M |
-Accumulated depreciation | ---- | ---- | ---- | -13.53%-104.94M | -13.53%-104.94M | ---- | ---- | ---- | -40.58%-92.43M | -40.58%-92.43M |
Investments and advances | -3.05%38.09M | -0.03%37.35M | -8.13%37.32M | -4.27%37.16M | -4.27%37.16M | -2.95%39.29M | 3.68%37.36M | 10.72%40.62M | 4.07%38.82M | 4.07%38.82M |
-Long term equity investment | 11.47%33.57M | 10.08%31.27M | 9.36%30.5M | 13.06%30.49M | 13.06%30.49M | 15.40%30.11M | 15.00%28.41M | 17.85%27.89M | 17.81%26.97M | 17.81%26.97M |
-Financial asset investment | -50.69%4.52M | -32.12%6.08M | -46.43%6.82M | -43.70%6.68M | -43.70%6.68M | -36.24%9.17M | -21.00%8.95M | -2.23%12.73M | -17.74%11.86M | -17.74%11.86M |
-Including:Available-for-sale securities | -50.69%4.52M | -32.12%6.08M | -46.43%6.82M | -43.70%6.68M | -43.70%6.68M | -36.24%9.17M | -21.00%8.95M | -2.23%12.73M | -17.74%11.86M | -17.74%11.86M |
Financial assets | -39.47%8.9M | -47.18%8.04M | -15.74%16.23M | -56.08%8.13M | -56.08%8.13M | -13.71%14.71M | 88.57%15.22M | 106.57%19.26M | 18.25%18.52M | 18.25%18.52M |
Non current accounts receivable | -12.39%9.78M | -12.51%10.51M | 11.82%9.28M | 50.83%10.51M | 50.83%10.51M | 62.47%11.17M | 174.11%12.02M | 228.41%8.3M | 147.30%6.97M | 147.30%6.97M |
Goodwill and other intangible assets | -19.45%615.6M | 1.86%778.41M | -0.53%780.42M | -1.24%780.62M | -1.24%780.62M | -2.49%764.2M | -0.10%764.22M | 7.48%784.55M | 4.83%790.39M | 4.83%790.39M |
-Goodwill | -19.74%399.38M | 5.35%519.17M | 3.10%515.14M | 2.49%509.98M | 2.49%509.98M | 1.23%497.58M | 3.18%492.82M | 8.87%499.64M | 6.48%497.58M | 6.48%497.58M |
-Other intangible assets | -18.90%216.22M | -4.48%259.25M | -6.89%265.29M | -7.57%270.64M | -7.57%270.64M | -8.76%266.62M | -5.57%271.4M | 5.12%284.91M | 2.14%292.81M | 2.14%292.81M |
Non current deferred assets | 14.47%35.59M | 25.43%33.07M | 14.16%31.24M | 6.22%30.65M | 6.22%30.65M | 10.78%31.09M | -4.06%26.36M | 19.15%27.36M | 19.78%28.86M | 19.78%28.86M |
Total non current assets | -18.18%742.3M | 0.59%909.85M | -1.55%921.94M | -3.38%912.13M | -3.38%912.13M | -3.32%907.19M | -0.58%904.49M | 6.96%936.42M | 3.12%944.01M | 3.12%944.01M |
Total assets | -0.80%1.22B | -2.79%1.23B | -2.42%1.23B | -3.89%1.21B | -3.89%1.21B | 0.06%1.23B | 3.25%1.26B | 10.52%1.26B | 5.39%1.26B | 5.39%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -6.80%13.37M | -7.58%13.62M | -10.51%14.43M | -3.43%14.35M | -3.43%14.35M | -4.53%14.35M | 10.96%14.74M | 21.94%16.13M | 6.77%14.86M | 6.77%14.86M |
-Current capital lease obligation | -6.80%13.37M | -7.58%13.62M | -10.51%14.43M | -3.43%14.35M | -3.43%14.35M | -4.53%14.35M | 10.96%14.74M | 21.94%16.13M | 6.77%14.86M | 6.77%14.86M |
Payables | -19.43%26.06M | -20.86%29.55M | -7.16%29.58M | 47.87%31.01M | 47.87%31.01M | 31.62%32.34M | 59.56%37.34M | -80.64%31.87M | -9.89%20.97M | -9.89%20.97M |
-accounts payable | -44.69%9.57M | -8.73%18.41M | -6.32%16.25M | 138.72%17.54M | 138.72%17.54M | 40.68%17.3M | 48.26%20.17M | -89.33%17.35M | -30.84%7.35M | -30.84%7.35M |
-Total tax payable | 47.77%9.37M | -27.18%4.02M | 54.13%4.46M | 128.31%4.71M | 128.31%4.71M | 155.48%6.34M | 296.48%5.52M | 45.52%2.89M | -21.53%2.06M | -21.53%2.06M |
-Dividends payable | 0.46%6.92M | 0.58%6.92M | 0.52%6.92M | 0.95%6.88M | 0.95%6.88M | 1.35%6.89M | 1.43%6.88M | --6.88M | 1.37%6.82M | 1.37%6.82M |
-Other payable | -88.98%200K | -95.80%200K | -58.76%1.96M | -60.47%1.87M | -60.47%1.87M | -39.50%1.82M | 194.44%4.77M | --4.74M | 47.88%4.74M | 47.88%4.74M |
Current accrued expenses | -25.99%69.68M | 17.07%90.92M | 19.14%76.23M | -3.48%93.58M | -3.48%93.58M | -5.59%94.15M | -22.41%77.66M | --63.98M | -1.50%96.95M | -1.50%96.95M |
Current provisions | -45.47%4.57M | -15.10%6.69M | -32.60%7.02M | -60.20%6.77M | -60.20%6.77M | 53.98%8.38M | 156.19%7.88M | --10.42M | 1,244.82%17.01M | 1,244.82%17.01M |
Current deferred liabilities | -6.95%71.86M | -3.98%82.57M | -6.78%79.95M | -19.42%72.57M | -19.42%72.57M | -0.05%77.22M | 10.18%86M | --85.77M | 23.30%90.07M | 23.30%90.07M |
Other current liabilities | --41.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 0.43%227.41M | -0.12%223.36M | -0.45%207.22M | -9.00%218.28M | -9.00%218.28M | 1.99%226.44M | 2.62%223.63M | 17.07%208.16M | 14.26%239.86M | 14.26%239.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.19%331.45M | -9.48%338.36M | -6.91%364.44M | -6.08%341.21M | -6.08%341.21M | -5.80%349.59M | -5.19%373.8M | 8.60%391.51M | 5.56%363.29M | 5.56%363.29M |
-Long term debt | -2.48%305.1M | -8.70%305.32M | -6.07%327.48M | -3.26%307.45M | -3.26%307.45M | -2.82%312.84M | -2.46%334.41M | 13.87%348.66M | 10.77%317.83M | 10.77%317.83M |
-Long term capital lease obligation | -28.28%26.36M | -16.14%33.04M | -13.75%36.96M | -25.75%33.76M | -25.75%33.76M | -25.33%36.75M | -23.36%39.39M | -21.13%42.85M | -20.56%45.46M | -20.56%45.46M |
Long term accounts payable and other payables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -52.51%1.73M | -52.43%1.73M | -52.43%1.73M |
Non current accrued expenses | 10.56%22.63M | 16.68%19.19M | 16.20%22.85M | 1.39%20.9M | 1.39%20.9M | 28.59%20.47M | 1.55%16.45M | 36.20%19.66M | -0.81%20.61M | -0.81%20.61M |
Long term provisions | -74.08%474K | -90.10%417K | -80.63%836K | -63.08%1.64M | -63.08%1.64M | -14.17%1.83M | 159.32%4.21M | 1,388.28%4.32M | 1,448.60%4.43M | 1,448.60%4.43M |
Non current deferred liabilities | -35.77%19.72M | -18.11%27.82M | -14.97%29.27M | -11.60%30.14M | -11.60%30.14M | -18.24%30.7M | -0.30%33.97M | 23.99%34.42M | 21.47%34.1M | 21.47%34.1M |
Total non current liabilities | -7.03%374.28M | -9.95%385.78M | -7.58%417.39M | -7.14%393.88M | -7.14%393.88M | -5.70%402.59M | -4.95%428.43M | 10.29%451.64M | 6.06%424.16M | 6.06%424.16M |
Total liabilities | -4.35%601.68M | -6.58%609.15M | -5.33%624.61M | -7.81%612.16M | -7.81%612.16M | -3.07%629.03M | -2.48%652.06M | 12.34%659.8M | 8.88%664.02M | 8.88%664.02M |
Shareholders'equity | ||||||||||
Share capital | 2.82%790.81M | 3.23%791.9M | 2.64%780.36M | 2.89%769.3M | 2.89%769.3M | 4.00%769.1M | 4.43%767.14M | 4.87%760.29M | 2.94%747.67M | 2.94%747.67M |
-common stock | 2.82%790.81M | 3.23%791.9M | 2.64%780.36M | 2.89%769.3M | 2.89%769.3M | 4.00%769.1M | 4.43%767.14M | 4.87%760.29M | 2.94%747.67M | 2.94%747.67M |
Additional paid-in capital | 26.05%46.3M | -5.47%43.4M | 2.88%47.25M | 3.16%50.14M | 3.16%50.14M | 29.53%36.74M | 100.05%45.91M | 16.47%45.92M | 14.74%48.61M | 14.74%48.61M |
Retained earnings | -9.90%-277.31M | -10.02%-271.04M | -5.36%-266.41M | -6.47%-259.34M | -6.47%-259.34M | -9.72%-252.32M | -7.11%-246.36M | -7.29%-252.86M | -12.04%-243.57M | -12.04%-243.57M |
Gains losses not affecting retained earnings | 24.62%56.93M | 24.28%51.82M | -6.37%47.93M | -10.03%42.43M | -10.03%42.43M | 12.55%45.68M | 69.58%41.7M | 81.38%51.19M | 22.70%47.17M | 22.70%47.17M |
Total stockholders'equity | 2.93%616.73M | 1.26%616.08M | 0.76%609.14M | 0.44%602.54M | 0.44%602.54M | 3.58%599.2M | 10.20%608.39M | 8.58%604.54M | 1.76%599.87M | 1.76%599.87M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Total equity | 2.93%616.73M | 1.26%616.08M | 0.76%609.14M | 0.44%602.54M | 0.44%602.54M | 3.58%599.2M | 10.20%608.39M | 8.59%604.54M | 1.78%599.87M | 1.78%599.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data