(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.21%-3.81M | -413.86%-4.3M | -54.41%-1.12M | -211.95%-11.7M | -468.03%-7.56M | 52.89%-2.57M | -169.58%-837K | 53.07%-726K | 55.57%-3.75M | 320.97%2.06M |
Net income from continuing operations | -184.44%-5.32M | -28.53%-1.79M | -56.54%-3.78M | 39.01%-8.84M | -104.27%-3.16M | 79.12%-1.87M | 40.79%-1.4M | -47.95%-2.42M | -86.90%-14.49M | -150.59%-1.55M |
Operating gains losses | 202.25%1.78M | -187.12%-230K | 439.44%1.09M | -232.92%-2.15M | -103.77%-353K | 79.70%-1.74M | 145.21%264K | -123.10%-322K | 4,152.63%1.62M | 4,725.26%9.36M |
Depreciation and amortization | -14.74%266K | 25.11%294K | 16.00%290K | -17.03%1.08M | -8.50%280K | 8.33%312K | -16.96%235K | -40.62%250K | -27.20%1.3M | -28.17%306K |
Remuneration paid in stock | 6,000.00%1.46M | 201.67%543K | 284.31%392K | -70.06%1.14M | 702.88%835K | -99.30%24K | 28.57%180K | -26.62%102K | 151.88%3.81M | 446.67%104K |
Deferred tax | 740.00%378K | --0 | -95.15%5K | -81.18%67K | -102.80%-8K | 50.00%45K | -1,316.67%-73K | 202.94%103K | 172.36%356K | 157.09%286K |
Other non cashItems | 32.26%1.56M | 22.87%1.23M | -35.00%1.22M | 27.98%5.44M | -40.23%1.39M | 4.16%1.18M | 401.01%997K | 212.31%1.88M | 20.99%4.25M | 100.61%2.32M |
Change In working capital | -650.95%-3.94M | -315.31%-4.34M | -5.63%-338K | -1,329.83%-8.44M | 25.40%-6.55M | -107.30%-524K | -129.73%-1.05M | 87.22%-320K | 65.95%-590K | -843.66%-8.78M |
-Change in receivables | -406.38%-576K | -90.24%-1.05M | 51.66%1.01M | 5.81%-632K | -36.31%-931K | 135.61%188K | -136.84%-553K | 169.09%664K | 41.60%-671K | -135.52%-683K |
-Change in inventory | 106.86%75K | 7.53%-86K | 566.86%1.15M | -297.59%-2.05M | -490.91%-1.03M | -431.07%-1.09M | -109.30%-93K | 881.82%172K | 190.24%1.04M | 188.89%264K |
-Change in prepaid assets | 113.01%131K | -91.25%169K | --0 | 132.18%937K | -370.30%-446K | 65.69%-1.01M | 1,197.16%1.93M | 1,250.00%459K | -238.21%-2.91M | 176.39%165K |
-Change in payables and accrued expense | -567.49%-3.61M | -43.89%-3.37M | -43.33%-1.51M | -375.91%-7.12M | -196.36%-4.5M | 118.67%772K | -199.83%-2.34M | -246.53%-1.05M | 142.67%2.58M | 6,332.00%4.67M |
-Change in other working capital | -92.87%44K | -108.33%-1K | -74.69%-987K | 168.80%430K | 102.77%366K | -95.88%617K | 101.04%12K | 54.84%-565K | -273.13%-625K | -25,276.92%-13.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.21%-3.81M | -413.86%-4.3M | -54.27%-1.12M | -211.95%-11.7M | -468.03%-7.56M | 52.89%-2.57M | -169.58%-837K | 53.07%-726K | 55.57%-3.75M | 321.21%2.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.10%-6.75M | -45.30%-8.86M | -178.56%-7.37M | 23.13%-17.49M | 54.60%-3.35M | 45.45%-5.4M | -58.91%-6.1M | -61.08%-2.65M | -127.53%-22.76M | -79.12%-7.39M |
Net PPE purchase and sale | -25.10%-6.75M | -45.30%-8.86M | -178.56%-7.37M | 23.13%-17.49M | 54.60%-3.35M | 45.45%-5.4M | -58.91%-6.1M | -61.08%-2.65M | -127.53%-22.76M | -79.12%-7.39M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.10%-6.75M | -45.30%-8.86M | -178.56%-7.37M | 23.13%-17.49M | 54.60%-3.35M | 45.45%-5.4M | -58.91%-6.1M | -61.08%-2.65M | -127.53%-22.76M | -79.12%-7.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.69%15.66M | -38.07%4M | 87.70%3.14M | 29.85%43.37M | 143.53%22.05M | -25.30%13.19M | 74.38%6.45M | -43.90%1.68M | 94.33%33.4M | 111.49%9.06M |
Net issuance payments of debt | 18.70%16.23M | -80.81%1.32M | 140.15%838K | 16.54%38.77M | 116.25%20.31M | -40.08%13.68M | 597.68%6.87M | -185.85%-2.09M | 307.21%33.27M | 110.54%9.39M |
Net common stock issuance | --0 | --3.44M | -38.88%3.06M | 5.20%7.5M | 1,329.71%2.5M | --0 | --0 | 258.57%5M | -62.01%7.13M | --175K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.69%1K | --0 |
Interest paid (cash flow from financing activities) | -18.89%-579K | -47.27%-620K | 25.78%-691K | -38.98%-2.54M | -36.20%-696K | 10.97%-487K | -133.89%-421K | -58.87%-931K | 80.22%-1.82M | ---511K |
Net other financing activities | ---- | ---139K | 80.58%-60K | 92.84%-371K | ---62K | ---- | ---- | -21.18%-309K | -500.12%-5.18M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.69%15.66M | -38.07%4M | 87.70%3.14M | 29.85%43.37M | 143.53%22.05M | -25.30%13.19M | 74.38%6.45M | -43.90%1.68M | 94.33%33.4M | 111.49%9.06M |
Net cash flow | ||||||||||
Beginning cash position | 33.44%7.64M | 158.77%16.54M | 160.83%22.02M | 705.53%8.44M | 164.49%10.91M | 217.93%5.73M | 662.65%6.39M | 705.53%8.44M | -55.82%1.05M | 124.97%4.13M |
Current changes in cash | -2.47%5.09M | -1,794.01%-9.17M | -215.15%-5.35M | 105.67%14.18M | 198.93%11.14M | 126.30%5.22M | -145.45%-484K | -735.47%-1.7M | 649.84%6.9M | 583.90%3.73M |
Effect of exchange rate changes | 463.89%131K | 249.17%270K | 61.69%-136K | -221.04%-604K | -105.42%-32K | -311.76%-36K | -77.45%-181K | -4,971.43%-355K | 812.86%499K | 3,787.50%590K |
End cash Position | 17.90%12.87M | 33.44%7.64M | 158.77%16.54M | 160.83%22.02M | 160.83%22.02M | 164.49%10.91M | 217.93%5.73M | 662.65%6.39M | 705.53%8.44M | 705.53%8.44M |
Free cash from | -32.56%-10.56M | -89.78%-13.16M | -151.79%-8.49M | -10.13%-29.19M | -104.80%-10.92M | 48.10%-7.97M | -163.23%-6.94M | -5.71%-3.37M | -43.73%-26.51M | -5.50%-5.33M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data