(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -56.62%-9.4M | 54.38%-208.96K | -6M | -458.03K | -8.61%-8.94M | -539.78%-8.23M | -1.29M |
Net income from continuing operations | -139,006.05%-335.72M | -149.97%-4.24M | --241.69K | ---1.69M | 354.82%11.47M | -63.23%2.52M | --6.86M |
Operating gains losses | 3,577.84%66.77M | -13.31%2.26M | ---1.92M | --2.61M | -398.80%-248K | --83K | ---- |
Depreciation and amortization | ---- | ---- | ---- | ---- | --77K | --0 | --0 |
Deferred tax | 220.27%1.19M | --48.79K | --371K | --0 | ---6.8M | --0 | --0 |
Other non cash items | 266.81%14.94M | 124.13%530.72K | --4.07M | ---2.2M | 28.46%4.95M | 62.82%3.85M | --2.37M |
Change In working capital | -70.49%-20.2M | 65.76%1.37M | ---11.85M | --826.54K | -24.85%-18.39M | -39.41%-14.73M | ---10.57M |
-Change in receivables | ---- | ---- | ---- | ---- | -372.00%-20.57M | 72.09%-4.36M | ---15.61M |
-Change in prepaid assets | -55.13%43.43K | 81.66%-12.43K | --96.8K | ---67.8K | 179.19%331K | ---418K | --0 |
-Change in payables and accrued expense | 1,227.34%3.45M | 54.58%1.38M | ---306.34K | --894.34K | 111.97%1.27M | -331.37%-10.57M | --4.57M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---35K | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | ---- | 0.00%613K | 28.51%613K | --477K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -56.62%-9.4M | 54.38%-208.96K | ---6M | ---458.03K | -8.61%-8.94M | -539.78%-8.23M | ---1.29M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 85.32%-36.2M | -85.33%36.19M | -246.67M | 246.66M | 994.44%161K | -18K | 0 |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | --0 | ---18K | --0 |
Net business purchase and sale | ---- | ---- | ---- | ---- | --161K | --0 | --0 |
Net other investing changes | ---- | -85.33%36.19M | ---- | --246.66M | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 85.32%-36.2M | -85.33%36.19M | ---246.67M | --246.66M | 994.44%161K | ---18K | --0 |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -69.52%78.2M | 85.33%-36.1M | 256.59M | -246.12M | -22.26%5.23M | -6.58%6.73M | 7.2M |
Net issuance payments of debt | 567.04%62.26M | -81.58%210K | --9.33M | --1.14M | -22.21%5.23M | -0.44%6.73M | --6.76M |
Net common stock issuance | ---- | 85.32%-36.31M | ---- | ---247.26M | --0 | --0 | --434K |
Net other financing activities | ---- | ---- | ---- | ---- | -400.00%-3K | -90.91%1K | --11K |
Cash from discontinued financing activities | |||||||
Financing cash flow | -69.52%78.2M | 85.33%-36.1M | --256.59M | ---246.12M | -22.26%5.23M | -6.58%6.73M | --7.2M |
Net cash flow | |||||||
Beginning cash position | -88.26%26.76K | -0.21%145.67K | --228K | --145.98K | -25.68%4.41M | 42,257.14%5.93M | --14K |
Current changes in cash | 730.74%32.6M | -244.98%-118.91K | --3.92M | --82.02K | -133.16%-3.55M | -125.74%-1.52M | --5.92M |
End cash Position | 707.12%39.24M | -88.26%26.76K | --4.86M | --228K | -80.58%856K | -25.68%4.41M | --5.93M |
Free cash flow | -56.67%-9.41M | 54.38%-208.96K | ---6.01M | ---458.03K | -8.37%-8.94M | -541.18%-8.25M | ---1.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data