(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | 172.85%120.6M | 71.69%112.8M | -59.82%98.2M | -78.33%109.5M | -78.33%109.5M | -91.52%44.2M | 544.12%65.7M | 1,075.00%244.4M | 1,280.60%505.3M | 1,280.60%505.3M |
-Cash and cash equivalents | 183.76%120.6M | 76.53%112.8M | -59.82%98.2M | -78.41%109.1M | -78.41%109.1M | -91.84%42.5M | 526.47%63.9M | 1,128.14%244.4M | 1,352.01%505.3M | 1,352.01%505.3M |
-Restricted cash and investments | --0 | --0 | --0 | --400K | --400K | --1.7M | --1.8M | ---- | --0 | --0 |
-Trading securities | --100K | --500K | --11.5M | -27.89%25.6M | -27.89%25.6M | ---- | ---- | ---- | --35.5M | --35.5M |
-Available for sale securities | ---- | ---- | ---- | ---- | ---- | --42.9M | 3.45%53.9M | 3.83%75.9M | -79.10%16.2M | -79.10%16.2M |
Long term equity investment | -65.28%5M | -38.46%4.8M | -44.80%6.9M | -34.76%12.2M | -34.76%12.2M | -42.40%14.4M | -75.39%7.8M | -68.98%12.5M | -80.38%18.7M | -80.38%18.7M |
Derivative assets | -77.42%700K | -55.17%1.3M | -70.37%1.6M | 83.33%2.2M | 83.33%2.2M | 158.33%3.1M | --2.9M | --5.4M | --1.2M | --1.2M |
Receivables | 8.56%129.4M | 20.95%129.3M | 325.08%132.2M | 378.68%94.3M | 378.68%94.3M | 684.21%119.2M | 17,716.67%106.9M | 5,083.33%31.1M | 2,088.89%19.7M | 2,088.89%19.7M |
Prepaid assets | -6.38%4.4M | 60.61%5.3M | 142.11%4.6M | 166.67%4M | 166.67%4M | 176.47%4.7M | 153.85%3.3M | 18.75%1.9M | 0.00%1.5M | 0.00%1.5M |
Net PPE | 30.26%152.4M | 47.71%151.7M | 302.92%151.9M | --149.5M | --149.5M | --117M | --102.7M | --37.7M | --0 | --0 |
Goodwill and other intangible assets | 9.12%400.7M | 8.46%399.9M | 127.28%400.7M | 34,690.91%382.7M | 34,690.91%382.7M | 33,281.82%367.2M | 2,897.56%368.7M | 1,369.17%176.3M | -90.91%1.1M | -90.91%1.1M |
-Goodwill | -35.54%188.1M | -49.44%186.4M | 4.93%185M | --164M | --164M | --291.8M | 3,191.96%368.7M | 1,517.43%176.3M | --0 | --0 |
-Other intangible assets | 181.96%212.6M | --213.5M | --215.7M | 19,781.82%218.7M | 19,781.82%218.7M | 6,754.55%75.4M | --0 | --0 | 0.00%1.1M | 0.00%1.1M |
Other assets | 8.93%118.3M | 15.03%113.3M | 222.05%147.5M | 284.48%128.8M | 284.48%128.8M | 225.15%108.6M | 17.40%98.5M | -43.80%45.8M | -2.33%33.5M | -2.33%33.5M |
Total assets | 5.40%974.7M | 1.02%962.8M | 25.27%997.9M | 19.85%963.6M | 19.85%963.6M | 11.11%924.8M | 162.42%953.1M | 95.01%796.6M | 86.54%804M | 86.54%804M |
Liabilities | ||||||||||
Derivative product liabilities | 421.74%36M | 424.64%36.2M | --30.9M | --15.8M | --15.8M | --6.9M | --6.9M | ---- | --0 | --0 |
Payables | -10.98%90.8M | -3.72%95.7M | 508.29%132M | 1,246.58%98.3M | 1,246.58%98.3M | 2,584.21%102M | 3,581.48%99.4M | 325.49%21.7M | 55.32%7.3M | 55.32%7.3M |
-Accounts payable | 7.55%79.8M | 24.01%87.3M | 671.53%105.7M | --51.2M | --51.2M | 1,852.63%74.2M | 2,507.41%70.4M | 168.63%13.7M | --0 | --0 |
-Total tax payable | 48.65%11M | -3.45%8.4M | --6.2M | --5.2M | --5.2M | --7.4M | --8.7M | ---- | --0 | --0 |
-Other payable | ---- | ---- | 151.25%20.1M | 473.97%41.9M | 473.97%41.9M | --20.4M | --20.3M | --8M | 55.32%7.3M | 55.32%7.3M |
Long term debt and capital lease obligation | 42.49%203.9M | 29.64%176.7M | --180.8M | --175.4M | --175.4M | 15,800.00%143.1M | --136.3M | ---- | --0 | --0 |
Other liabilities | -44.70%12M | -51.24%11.8M | 63.89%11.8M | 9.43%5.8M | 9.43%5.8M | 334.00%21.7M | 32.24%24.2M | -64.71%7.2M | -43.62%5.3M | -43.62%5.3M |
Total liabilities | 40.30%415.3M | 35.89%393.8M | 921.14%429.9M | 1,304.06%380.5M | 1,304.06%380.5M | 1,186.96%296M | 1,280.00%289.8M | 48.24%42.1M | 0.37%27.1M | 0.37%27.1M |
Shareholders'equity | ||||||||||
Share capital | 14.44%269.5M | 14.73%270.2M | 9.09%256.9M | 9.09%256.9M | 9.09%256.9M | 0.00%235.5M | -0.17%235.5M | -0.17%235.5M | -0.17%235.5M | -0.17%235.5M |
-common stock | 14.44%269.5M | 14.73%270.2M | 9.09%256.9M | 9.09%256.9M | 9.09%256.9M | 0.00%235.5M | -0.17%235.5M | -0.17%235.5M | -0.17%235.5M | -0.17%235.5M |
Additional paid-in capital | -0.25%2.22B | -0.06%2.23B | 0.00%2.23B | -0.02%2.23B | -0.02%2.23B | -0.10%2.23B | -1.51%2.23B | -1.62%2.23B | -1.59%2.23B | -1.59%2.23B |
Retained earnings | -5.94%-1.95B | -7.47%-1.94B | -12.23%-1.94B | -12.20%-1.91B | -12.20%-1.91B | -9.79%-1.84B | 17.50%-1.81B | 19.82%-1.73B | 20.07%-1.7B | 20.07%-1.7B |
Total stockholders'equity | -12.44%541.8M | -15.40%552.6M | -27.43%545.5M | -26.81%568.6M | -26.81%568.6M | -23.54%618.8M | 90.88%653.2M | 97.76%751.7M | 92.30%776.9M | 92.30%776.9M |
Noncontrolling interests | 76.00%17.6M | 62.38%16.4M | 703.57%22.5M | --14.5M | --14.5M | --10M | --10.1M | --2.8M | --0 | --0 |
Total equity | -11.04%559.4M | -14.22%569M | -24.72%568M | -24.95%583.1M | -24.95%583.1M | -22.30%628.8M | 93.83%663.3M | 98.50%754.5M | 92.30%776.9M | 92.30%776.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data