(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.39%-3.01M | -30.84%-4.82M | -32.03%-21.27M | -60.78%-9.76M | -14.15%-5.67M | 6.70%-2.16M | -33.43%-3.68M | -15.35%-16.11M | -5.64%-6.07M | -43.71%-4.97M |
Net income from continuing operations | 62.60%-1.84M | -58.89%-5.82M | -48.94%-28.96M | -186.53%-12.58M | -22.41%-7.82M | -1.20%-4.91M | 4.16%-3.66M | -1.66%-19.45M | 24.92%-4.39M | -66.88%-6.39M |
Operating gains losses | 477.66%543K | 145.32%92K | -113.26%-218K | -386.52%-433K | -10.74%324K | -93.20%94K | -1,591.67%-203K | 623.57%1.64M | 55.94%-89K | 113.69%363K |
Depreciation and amortization | -23.75%61K | 23.40%58K | -7.03%238K | -65.88%58K | 89.29%53K | 175.86%80K | 62.07%47K | -66.97%256K | -12.37%170K | -84.09%28K |
Deferred tax | --0 | --0 | --0 | -4.86%900K | 2.75%-318K | -40.95%-327K | -34.21%-255K | 108.50%197K | 153.24%946K | -347.95%-327K |
Other non cash items | 3,663.64%414K | -83.78%6K | 142.21%287K | 267.57%136K | 347.83%103K | 101.48%11K | 640.00%37K | -124.48%-680K | 840.00%37K | -99.15%23K |
Change In working capital | -179.85%-2.27M | 180.59%766K | 638.20%7.13M | 171.64%2.08M | 83.22%1.93M | 3.61%2.84M | 273.97%273K | 7.93%966K | -2,036.76%-2.91M | 1,050.45%1.06M |
-Change in receivables | -100.18%-3K | --1.18M | 1,505.71%492K | 29.89%-1.18M | ---9K | --1.68M | --0 | 93.23%-35K | -3.91%-1.68M | --0 |
-Change in prepaid assets | -65.99%67K | 65.56%-62K | 201.32%153K | -111.17%-39K | 140.60%175K | 355.84%197K | -2,350.00%-180K | -109.26%-151K | -77.73%349K | -8,520.00%-431K |
-Change in payables and accrued expense | -272.45%-1.76M | -187.39%-416K | 1,224.68%7.25M | 354.55%3.92M | 21.27%1.83M | 100.79%1.02M | 580.00%476K | 389.42%547K | -1,521.05%-1.54M | 1,722.58%1.51M |
-Change in other current assets | ---- | ---- | -485.54%-486K | -4,760.00%-486K | --39K | ---- | ---- | ---83K | ---10K | --0 |
-Change in other current liabilities | -1,800.00%-209K | 360.87%60K | -139.83%-274K | -375.86%-138K | -343.48%-102K | -101.48%-11K | -360.00%-23K | 2,393.33%688K | -680.00%-29K | -76.92%-23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.39%-3.01M | -30.84%-4.82M | -32.03%-21.27M | -60.78%-9.76M | -14.15%-5.67M | 6.70%-2.16M | -33.43%-3.68M | -15.35%-16.11M | -5.64%-6.07M | -43.71%-4.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 504.90%826K | -102.56%-158K | -107.57%-832K | -106.36%-214K | -234.40%-336K | -102.64%-204K | 77.46%-78K | 1,841.36%10.99M | 823.90%3.36M | 168.31%250K |
Net PPE purchase and sale | --0 | --0 | -98.77%47K | -98.38%57K | -115.00%-45K | --6K | --29K | 1,769.61%3.81M | 50,300.00%3.51M | 3,850.00%300K |
Net intangibles purchase and sale | -9.05%-229K | -814.29%-50K | -216.22%-585K | -133.71%-208K | -770.00%-174K | -388.37%-210K | 121.21%7K | 68.75%-185K | 39.86%-89K | 74.68%-20K |
Net investment purchase and sale | --1.06M | 5.26%-108K | -104.00%-294K | -1.61%-63K | -290.00%-117K | --0 | 63.58%-114K | 3,128.40%7.36M | -111.95%-62K | 89.25%-30K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 504.90%826K | -102.56%-158K | -107.57%-832K | -106.36%-214K | -234.40%-336K | -102.64%-204K | 77.46%-78K | 1,841.36%10.99M | 823.90%3.36M | 168.31%250K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48,720.00%2.44M | 2,729.00%2.83M | 506.25%485K | 147K | 832.00%233K | -90.91%5K | 100K | -99.02%80K | 0 | -16.67%25K |
Net issuance payments of debt | ---133K | --2.5M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | 10,440.00%527K | 229.00%329K | 506.25%485K | --147K | 832.00%233K | -90.91%5K | --100K | -99.39%80K | --0 | -16.67%25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48,720.00%2.44M | 2,729.00%2.83M | 506.25%485K | --147K | 832.00%233K | -90.91%5K | --100K | -99.02%80K | --0 | -16.67%25K |
Net cash flow | ||||||||||
Beginning cash position | -85.92%3.3M | -79.90%5.44M | -15.70%27.05M | -48.71%15.26M | -38.94%21.04M | -19.30%23.4M | -15.70%27.05M | -16.64%32.09M | -20.32%29.76M | -16.26%34.45M |
Current changes in cash | 110.99%259K | 41.39%-2.14M | -328.85%-21.61M | -263.08%-9.83M | -23.03%-5.77M | -143.14%-2.36M | -17.85%-3.66M | 21.35%-5.04M | 48.52%-2.71M | -23.73%-4.69M |
End cash Position | -83.11%3.55M | -85.92%3.3M | -79.90%5.44M | -79.90%5.44M | -48.71%15.26M | -38.94%21.04M | -19.30%23.4M | -15.70%27.05M | -15.70%27.05M | -20.32%29.76M |
Free cash flow | -37.10%-3.24M | -32.20%-4.87M | -33.41%-21.85M | -59.45%-9.96M | -17.38%-5.86M | -0.21%-2.36M | -31.85%-3.68M | -12.20%-16.38M | -5.83%-6.24M | -40.74%-4.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data