(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 365.87%1.15M | 16.49%657.13K | 296.70%502.15K | 514.27%247.13K | 297.22%564.12K | -56.99%126.58K | -94.63%40.23K | -93.94%142.02K | -84.93%525.24K | -84.93%525.24K |
-Cash and cash equivalents | 379.24%1.14M | 17.10%649.25K | 354.52%493.91K | 710.29%238.89K | 374.15%554.44K | -52.72%108.67K | -95.53%29.48K | -94.78%116.93K | -85.89%475.07K | -85.89%475.07K |
-Short term investments | -21.74%6.45K | -18.52%7.88K | -54.00%8.24K | -23.33%8.24K | -61.43%9.68K | -72.22%17.92K | -88.00%10.75K | -75.86%25.08K | -57.58%50.17K | -57.58%50.17K |
Receivables | -12.31%91.84K | -58.53%52.66K | 705.57%117.67K | 212.89%104.73K | 263.82%126.98K | -82.08%14.61K | -66.57%33.47K | -89.03%34.9K | -0.06%34.78K | -0.06%34.78K |
-Accounts receivable | -85.06%13.81K | -88.12%13.77K | 475.54%84.07K | 176.22%92.45K | 365.48%115.91K | --14.61K | --33.47K | --24.9K | -28.79%24.78K | -28.79%24.78K |
-Taxes receivable | 535.57%78.03K | 251.35%38.88K | --33.6K | --12.28K | --11.07K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.65%10K | --10K | --10K |
Inventory | -25.46%2.85K | 15.44%3.83K | 14.20%3.83K | 12.98%3.83K | -25.78%3.32K | 8.79%3.35K | 9.96%3.39K | 45.00%4.47K | 167.71%4.69K | 167.71%4.69K |
Prepaid assets | -91.60%4.23K | -53.99%36.92K | 322.61%68.44K | -38.69%50.36K | -60.91%80.25K | -96.40%16.19K | -86.31%82.14K | -13.46%205.29K | 359.12%330.5K | 359.12%330.5K |
Total current assets | 207.90%1.25M | -3.11%750.54K | 330.57%692.09K | 155.01%406.05K | 100.34%774.66K | -80.61%160.74K | -89.04%159.23K | -86.68%386.68K | -75.09%895.21K | -75.09%895.21K |
Non current assets | ||||||||||
Net PPE | 292.22%82.47K | 166.39%84.02K | -80.00%10.51K | -66.67%21.03K | -57.14%31.54K | -44.44%52.57K | -40.00%63.08K | -36.36%73.59K | --84.1K | --84.1K |
-Gross PPE | 341.25%92.78K | 166.39%84.02K | -87.50%10.51K | -75.00%21.03K | -62.50%31.54K | -33.33%84.1K | -33.33%84.1K | -33.33%84.1K | --84.1K | --84.1K |
-Accumulated depreciation | ---10.31K | ---- | ---- | ---- | ---- | 0.00%-31.54K | 0.00%-21.03K | 0.00%-10.51K | ---- | ---- |
Investments and advances | ---- | ---- | 20.30%1.5M | 22.63%1.52M | 30.78%1.54M | 14.46%1.24M | 14.09%1.24M | --1.18M | --1.06M | --1.06M |
-Long term equity investment | ---- | ---- | 20.30%1.5M | 22.63%1.52M | 30.78%1.54M | --1.24M | --1.24M | --1.18M | --1.06M | --1.06M |
Goodwill and other intangible assets | --402K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -68.58%484.47K | -94.66%84.02K | 16.23%1.51M | 18.31%1.54M | 25.61%1.57M | 9.75%1.3M | 9.32%1.3M | 982.47%1.25M | --1.14M | --1.14M |
Total assets | -10.94%1.73M | -64.44%834.56K | 50.90%2.2M | 33.19%1.95M | 43.25%2.35M | -27.50%1.46M | -44.71%1.46M | -45.70%1.64M | -43.24%2.04M | -43.24%2.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -14.79%158.31K | -24.70%154.81K | -34.30%142.83K | 6.13%185.78K | 18.96%205.6K | 28.84%217.38K | 4.94%175.05K | 4.76%172.84K | -39.09%170.73K | -39.09%170.73K |
-Current debt | -18.84%129.22K | -22.49%129.22K | -23.64%129.22K | 23.22%159.22K | 29.02%166.72K | 30.95%169.22K | 0.00%129.22K | 0.00%129.22K | -53.90%129.22K | -53.90%129.22K |
-Current capital lease obligation | 9.53%29.09K | -34.18%25.59K | -71.74%13.61K | -42.05%26.56K | -10.85%38.88K | 21.94%48.16K | 21.94%45.83K | 21.94%43.62K | --41.51K | --41.51K |
Payables | 21.47%1.44M | -54.06%548.58K | -10.38%1.2M | -13.08%1.19M | -5.28%1.19M | 20.55%1.33M | 25.77%1.37M | 12.87%1.26M | 5.93%1.16M | 5.93%1.16M |
-accounts payable | 11.52%377.31K | 25.09%436.55K | -19.97%340.1K | -31.19%338.34K | -21.78%348.99K | 40.42%424.95K | 67.32%491.68K | 35.22%446.15K | 10.82%349.88K | 10.82%349.88K |
-Due to related parties current | -94.66%45.33K | -86.74%112.02K | -5.90%855.81K | -2.90%849.39K | 3.75%845.09K | 13.08%909.47K | 10.37%874.72K | 3.50%814.55K | 3.95%806.48K | 3.95%806.48K |
-Other payable | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -4.92%130.19K | 77.11%210.72K | -16.32%154.87K | -15.03%136.92K | -19.21%118.98K | 54.91%185.07K | 52.71%161.14K | 60.82%147.27K | 42.40%133.32K | 42.40%133.32K |
Other current liabilities | ---- | ---53.13K | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 14.62%1.73M | -43.31%860.98K | -14.01%1.49M | -11.29%1.51M | -3.93%1.52M | 24.50%1.74M | 25.31%1.7M | 15.09%1.58M | -0.35%1.46M | -0.35%1.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --51.91K | --59.38K | ---- | ---- | ---- | -86.63%13.61K | -40.78%66.56K | -35.60%78.88K | 126.53%90.61K | 126.53%90.61K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
-Long term capital lease obligation | --51.91K | --59.38K | ---- | ---- | ---- | -77.97%13.61K | -63.31%26.56K | -52.87%38.88K | --50.61K | --50.61K |
Total non current liabilities | --51.91K | --59.38K | --0 | --0 | --0 | -86.63%13.61K | -40.78%66.56K | -35.60%78.88K | 126.53%90.61K | 126.53%90.61K |
Total liabilities | 18.05%1.78M | -39.40%920.35K | -14.67%1.49M | -14.62%1.51M | -8.50%1.52M | 16.94%1.75M | 20.26%1.77M | 10.94%1.66M | 3.02%1.55M | 3.02%1.55M |
Shareholders'equity | ||||||||||
Share capital | 5.04%28.63M | 2.16%27.8M | 9.58%28.02M | 7.49%27.26M | 7.65%27.21M | 3.24%25.57M | 2.62%25.36M | 5.74%25.28M | 6.48%25.28M | 6.48%25.28M |
-common stock | 5.04%28.63M | 2.16%27.8M | 9.58%28.02M | 7.49%27.26M | 7.65%27.21M | 3.24%25.57M | 2.62%25.36M | 5.74%25.28M | 6.48%25.28M | 6.48%25.28M |
Additional paid-in capital | --7.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -10.75%-35.83M | -9.37%-34.91M | -3.08%-32.86M | -2.54%-32.35M | -2.32%-31.91M | -5.78%-31.88M | -6.68%-31.55M | -9.58%-31.19M | -11.53%-30.7M | -11.53%-30.7M |
Gains losses not affecting retained earnings | ---- | 24.69%6.98M | -14.80%5.58M | -14.99%5.56M | -14.40%5.6M | 6.42%6.55M | 6.65%6.55M | 7.36%6.54M | 5.00%6.53M | 5.00%6.53M |
Other equity interest | ---- | --78.6K | ---- | ---- | ---- | -49.60%122.75K | -108.03%-25K | -108.36%-25K | 80.28%-25K | 80.28%-25K |
Total stockholders'equity | -102.28%-10.82K | -105.28%-47.19K | 102.18%742.63K | 42.31%473.89K | 49.11%894.59K | -64.44%367.3K | -79.02%333K | -67.23%599.96K | -53.01%1.08M | -53.01%1.08M |
Noncontrolling interests | -3.06%-37.56K | 41.71%-38.6K | 94.42%-36.87K | 94.30%-36.44K | 89.34%-66.22K | -27.15%-660.28K | -54.78%-639.68K | -100.77%-621.18K | -172.67%-595.08K | -172.67%-595.08K |
Total equity | -111.06%-48.38K | -110.36%-85.79K | 340.89%705.76K | 242.64%437.44K | 4,004.31%828.38K | -157.05%-292.98K | -126.13%-306.68K | -101.39%-21.22K | -76.60%488.8K | -76.60%488.8K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data