(Q1)Jul 31, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.49%657.13K | 296.70%502.15K | 514.27%247.13K | 297.22%564.12K | -56.99%126.58K | -94.63%40.23K | -93.94%142.02K | -84.93%525.24K | -84.93%525.24K | -89.57%294.31K |
-Cash and cash equivalents | 17.10%649.25K | 354.52%493.91K | 710.29%238.89K | 374.15%554.44K | -52.72%108.67K | -95.53%29.48K | -94.78%116.93K | -85.89%475.07K | -85.89%475.07K | -91.58%229.81K |
-Accounts receivable | -88.12%13.77K | 475.54%84.07K | 176.22%92.45K | 365.48%115.91K | --14.61K | --33.47K | --24.9K | -28.79%24.78K | -28.79%24.78K | ---- |
Total current assets | -3.11%750.54K | 330.57%692.09K | 155.01%406.05K | 100.34%774.66K | -80.61%160.74K | -89.04%159.23K | -86.68%386.68K | -75.09%895.21K | -75.09%895.21K | -79.27%828.81K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | 0.00%-31.54K | 0.00%-21.03K | 0.00%-10.51K | ---- | ---- | ---31.54K |
-Long term equity investment | --59.38K | ---- | ---- | ---- | -86.63%13.61K | -40.78%66.56K | -35.60%78.88K | 126.53%90.61K | 126.53%90.61K | -68.37%101.77K |
-Other intangible assets | --78.6K | ---- | ---- | ---- | -49.60%122.75K | -108.03%-25K | -108.36%-25K | 80.28%-25K | 80.28%-25K | -29.63%243.54K |
Regulatory assets | -58.53%52.66K | 705.57%117.67K | 212.89%104.73K | 263.82%126.98K | -82.08%14.61K | -66.57%33.47K | -89.03%34.9K | -0.06%34.78K | -0.06%34.78K | -92.97%81.51K |
Total assets | 251.35%38.88K | --33.6K | --12.28K | --11.07K | ---- | ---- | ---- | ---- | ---- | -95.99%46.51K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -24.70%154.81K | -34.30%142.83K | 6.13%185.78K | 18.96%205.6K | 28.84%217.38K | 4.94%175.05K | 4.76%172.84K | -39.09%170.73K | -39.09%170.73K | -4.93%168.72K |
-Current debt | -22.49%129.22K | -23.64%129.22K | 23.22%159.22K | 29.02%166.72K | 30.95%169.22K | 0.00%129.22K | 0.00%129.22K | -53.90%129.22K | -53.90%129.22K | -27.18%129.22K |
-Current capital lease obligation | -34.18%25.59K | -71.74%13.61K | -42.05%26.56K | -10.85%38.88K | 21.94%48.16K | 21.94%45.83K | 21.94%43.62K | --41.51K | --41.51K | --39.5K |
-accounts payable | 25.09%436.55K | -19.97%340.1K | -31.19%338.34K | -21.78%348.99K | 40.42%424.95K | 67.32%491.68K | 35.22%446.15K | 10.82%349.88K | 10.82%349.88K | 17.28%302.64K |
-Total tax payable | --59.38K | --0 | --0 | --0 | -86.63%13.61K | -40.78%66.56K | -35.60%78.88K | 126.53%90.61K | 126.53%90.61K | -90.27%101.77K |
-Due to related parties current | -86.74%112.02K | -5.90%855.81K | -2.90%849.39K | 3.75%845.09K | 13.08%909.47K | 10.37%874.72K | 3.50%814.55K | 3.95%806.48K | 3.95%806.48K | 1,031.34%804.27K |
Current accrued expenses | 77.11%210.72K | -16.32%154.87K | -15.03%136.92K | -19.21%118.98K | 54.91%185.07K | 52.71%161.14K | 60.82%147.27K | 42.40%133.32K | 42.40%133.32K | 895.58%119.47K |
Current liabilities | -43.31%860.98K | -14.01%1.49M | -11.29%1.51M | -3.93%1.52M | 24.50%1.74M | 25.31%1.7M | 15.09%1.58M | -0.35%1.46M | -0.35%1.46M | 169.01%1.4M |
Non current liabilities | ||||||||||
-Long term debt | --59.38K | ---- | ---- | ---- | -77.97%13.61K | -63.31%26.56K | -52.87%38.88K | --50.61K | --50.61K | --61.77K |
Non current accrued expenses | 166.39%84.02K | -80.00%10.51K | -66.67%21.03K | -57.14%31.54K | -44.44%52.57K | -40.00%63.08K | -36.36%73.59K | --84.1K | --84.1K | -47.23%94.62K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | -87.57%40K |
Total non current liabilities | -39.40%920.35K | -14.67%1.49M | -14.62%1.51M | -8.50%1.52M | 16.94%1.75M | 20.26%1.77M | 10.94%1.66M | 3.02%1.55M | 3.02%1.55M | -4.32%1.5M |
Shareholders'equity | ||||||||||
Share capital | 2.16%27.8M | 9.58%28.02M | 7.49%27.26M | 7.65%27.21M | 3.24%25.57M | 2.62%25.36M | 5.74%25.28M | 6.48%25.28M | 6.48%25.28M | 7.01%24.76M |
-common stock | 2.16%27.8M | 9.58%28.02M | 7.49%27.26M | 7.65%27.21M | 3.24%25.57M | 2.62%25.36M | 5.74%25.28M | 6.48%25.28M | 6.48%25.28M | 7.01%24.76M |
Gains losses not affecting retained earnings | 24.69%6.98M | -14.80%5.58M | -14.99%5.56M | -14.40%5.6M | 6.42%6.55M | 6.65%6.55M | 7.36%6.54M | 5.00%6.53M | 5.00%6.53M | -23.05%6.16M |
Noncontrolling interests | ---- | 20.30%1.5M | 22.63%1.52M | 30.78%1.54M | --1.24M | --1.24M | --1.18M | --1.06M | --1.06M | ---- |
Total equity | -64.44%834.56K | 50.90%2.2M | 33.19%1.95M | 43.25%2.35M | -27.50%1.46M | -44.71%1.46M | -45.70%1.64M | -43.24%2.04M | -43.24%2.04M | -51.88%2.01M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data