(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.35%-8.88M | -55.37%18.79M | -50.54%8.91M | -10.59%7.26M | -53.57%10.06M | -30.53%-7.44M | 102.09%42.11M | 112.66%18.02M | -1.22%8.12M | 126.91%21.67M |
Net income from continuing operations | 28.83%1.52M | -271.30%-5.01M | -133.27%-4.61M | -178.33%-3.07M | -71.81%1.5M | 73.20%1.18M | 127.02%2.92M | -150.00%-1.98M | -209.83%-1.1M | 189.15%5.33M |
Operating gains losses | -122.38%-299K | -47.37%1.96M | -67.83%1.08M | -196.07%-269K | 72.60%-180K | 75.56%1.34M | -2.74%3.73M | 365.00%3.35M | 123.20%280K | -121.51%-657K |
Depreciation and amortization | -0.22%8.51M | -6.76%35.44M | -3.84%9.2M | -7.95%9.01M | -8.65%8.69M | -6.56%8.53M | -1.28%38M | 0.18%9.57M | 2.30%9.79M | -2.49%9.52M |
Deferred tax | 305.34%1.62M | -0.54%-4.28M | -286.01%-2.46M | 57.00%-516K | 51.71%-523K | 41.22%-787K | 15.78%-4.26M | -662.83%-636K | 59.51%-1.2M | 32.23%-1.08M |
Other non cash items | -51.86%544K | 43.04%3.13M | 27.50%1.02M | -34.33%438K | -14.69%546K | 1,245.24%1.13M | 103.25%2.19M | 176.82%800K | 9,428.57%667K | 78.77%640K |
Change In working capital | -9.89%-21.23M | -228.29%-14.87M | -34.78%4.21M | 153.87%1.2M | -113.80%-967K | -22.53%-19.32M | 63.53%-4.53M | 191.49%6.46M | -302.63%-2.23M | 172.54%7.01M |
-Change in receivables | 13.74%-5.55M | 6.70%-16.54M | -396.83%-6.93M | 16.40%-6.68M | 177.20%3.51M | 14.47%-6.44M | -404.90%-17.72M | 343.59%2.34M | -99.95%-7.98M | -519.56%-4.55M |
-Change in inventory | -219.05%-67K | 56.38%-304K | 119.05%64K | 14.63%-35K | -395.24%-312K | 91.83%-21K | -4.65%-697K | -833.33%-336K | -412.50%-41K | -310.00%-63K |
-Change in prepaid assets | -93.33%195K | -68.47%-3.4M | 59.75%-2.34M | 349.49%1.23M | -387.26%-5.21M | 17.67%2.92M | -15.65%-2.02M | -140.14%-5.82M | -148.52%-493K | 255.49%1.81M |
-Change in payables and accrued expense | 17.41%-16.78M | -136.09%-6.98M | -43.30%6.52M | -23.48%7.51M | -106.49%-700K | -59.28%-20.31M | 1,486.10%19.35M | 106.52%11.49M | 77.60%9.82M | 308.52%10.79M |
-Change in other current assets | -36.17%623K | 5.46%3.65M | 9.30%964K | 81.36%963K | -33.06%745K | 4.61%976K | -9.26%3.46M | -13.61%882K | -45.82%531K | 22.44%1.11M |
-Change in other current liabilities | -107.81%-153K | 53.89%-1.75M | -96.37%-3.78M | 58.25%-1.4M | 468.25%1.47M | 4.09%1.96M | 51.10%-3.79M | -16.37%-1.93M | -59.41%-3.35M | -93.24%-400K |
-Change in other working capital | -68.31%507K | 436.49%10.46M | 5,996.97%9.73M | 44.85%-396K | 72.02%-476K | 405.34%1.6M | 70.35%-3.11M | 98.08%-165K | -122.98%-718K | -135.92%-1.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.35%-8.88M | -55.37%18.79M | -50.54%8.91M | -10.59%7.26M | -53.57%10.06M | -30.53%-7.44M | 102.09%42.11M | 112.66%18.02M | -1.22%8.12M | 126.91%21.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.53%-4.35M | -47.69%-33.03M | 23.11%-7.23M | -95.26%-7.75M | 22.05%-6.74M | -3,123.65%-11.32M | -136.99%-22.37M | -284.46%-9.4M | -341.49%-3.97M | -182.12%-8.65M |
Net PPE purchase and sale | 18.86%-4.14M | -61.77%-23.18M | 15.10%-5.73M | -41.79%-5.52M | -189.78%-6.83M | -283.25%-5.1M | -140.05%-14.33M | -41.12%-6.75M | -911.95%-3.9M | -8.82%-2.36M |
Net business purchase and sale | 96.81%-214K | -50.52%-10.18M | ---2.1M | -2,949.32%-2.23M | 113.47%847K | -1,575.50%-6.7M | -2,472.98%-6.76M | --0 | -125.61%-73K | ---6.29M |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | 125.92%330K | 122.58%599K | --0 | ---757K | -64.64%488K | 55.80%-1.27M | -213.57%-2.65M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.53%-4.35M | -47.69%-33.03M | 23.11%-7.23M | -95.26%-7.75M | 22.05%-6.74M | -3,123.65%-11.32M | -136.99%-22.37M | -284.46%-9.4M | -341.49%-3.97M | -182.12%-8.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.46%5.23M | 174.93%8.03M | 212.19%9.35M | 59.54%-3.89M | -167.94%-6.85M | 431.60%9.42M | 50.51%-10.71M | 0.07%-8.33M | -1,232.24%-9.62M | 210.76%10.09M |
Net issuance payments of debt | -88.78%2.1M | 8.56%39.43M | 2,926.97%13.47M | 621.41%4.94M | -94.10%2.31M | 907.34%18.71M | 758.82%36.32M | 286.97%445K | -306.99%-948K | 7,361.78%39.14M |
Net common stock issuance | 85.04%-51K | -32.96%-359K | --0 | --0 | 21.74%-18K | -56.42%-341K | -123.14%-270K | ---29K | --0 | -21.05%-23K |
Cash dividends paid | --0 | 20.77%-34.8M | 0.01%-8.7M | 0.00%-8.7M | 67.19%-8.7M | ---8.7M | -162.89%-43.92M | -4.15%-8.7M | ---8.7M | ---26.52M |
Net other financing activities | 1,416.94%3.19M | 231.95%3.75M | 9,258.00%4.58M | -670.83%-137K | 82.25%-446K | 21.17%-242K | -511.13%-2.85M | -119.92%-50K | -93.88%24K | -1,181.63%-2.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.46%5.23M | 174.93%8.03M | 212.19%9.35M | 59.54%-3.89M | -167.94%-6.85M | 431.60%9.42M | 50.51%-10.71M | 0.07%-8.33M | -1,232.24%-9.62M | 210.76%10.09M |
Net cash flow | ||||||||||
Beginning cash position | -7.59%75.27M | 12.42%81.45M | -20.88%64.23M | -20.83%68.61M | 13.51%72.14M | 12.42%81.45M | -12.36%72.45M | 8.59%81.19M | 30.44%86.66M | -7.91%63.55M |
Current changes in cash | 14.27%-8M | -168.83%-6.21M | 3,745.30%11.04M | 19.89%-4.39M | -115.28%-3.53M | -4.94%-9.33M | 188.08%9.03M | 112.42%287K | -167.00%-5.47M | 981.39%23.11M |
Effect of exchange rate changes | 147.83%57K | 224.14%36K | 104.17%1K | 600.00%5K | 800.00%7K | 866.67%23K | -187.88%-29K | -500.00%-24K | -100.63%-1K | -102.04%-1K |
End cash Position | -6.67%67.33M | -7.59%75.27M | -7.59%75.27M | -20.88%64.23M | -20.83%68.61M | 13.51%72.14M | 12.42%81.45M | 12.42%81.45M | 8.59%81.19M | 30.44%86.66M |
Free cash flow | -5.62%-13.28M | -121.61%-5.9M | -84.87%1.7M | -58.82%1.73M | -83.25%3.23M | -68.96%-12.57M | 114.00%27.31M | 195.89%11.23M | -43.44%4.21M | 160.25%19.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data