(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --349.28K | -93.13%926 | 100.25%33.92K | --336 | --336 | ---- | 27.41%13.47K | -78.34%16.94K | --0 | --0 |
-Cash and cash equivalents | --349.28K | -93.13%926 | 100.25%33.92K | --336 | --336 | ---- | 27.41%13.47K | -78.34%16.94K | --0 | --0 |
Receivables | -28.56%127.34K | 72.31%295.7K | -34.49%104.48K | 38.52%197.38K | 38.52%197.38K | 41.41%178.25K | 64.40%171.61K | 152.89%159.5K | --142.49K | --142.49K |
-Accounts receivable | --59.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loans receivable | ---- | --271.26K | --64.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | -61.74%68.19K | -85.76%24.44K | -75.11%39.71K | 38.52%197.38K | 38.52%197.38K | 41.41%178.25K | 64.40%171.61K | 152.89%159.5K | --142.49K | --142.49K |
Inventory | --400.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --7.77K | -93.95%1.75K | ---- | --0 | --0 | --0 | -85.84%28.91K | -85.58%28.91K | -96.48%7.66K | -96.48%7.66K |
Current deferred assets | ---- | --18.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 396.30%884.64K | 48.09%316.9K | -32.60%138.4K | 31.68%197.72K | 31.68%197.72K | -43.15%178.25K | -36.44%214K | -42.85%205.35K | -68.37%150.14K | -68.37%150.14K |
Non current assets | ||||||||||
Net PPE | --187.08K | ---- | ---- | ---- | ---- | ---- | -96.52%35.41K | -96.21%39.46K | ---- | ---- |
-Gross PPE | --190.42K | ---- | ---- | ---- | ---- | ---- | -96.52%35.41K | -96.21%39.46K | ---- | ---- |
-Accumulated depreciation | ---3.34K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -97.12%12.96K | -97.12%12.96K | -97.12%12.96K | --12.96K | --12.96K | --449.35K | --449.35K | --449.35K | --0 | --0 |
-Long term equity investment | -97.12%12.96K | -97.12%12.96K | -97.12%12.96K | --12.96K | --12.96K | --449.35K | --449.35K | --449.35K | --0 | --0 |
Goodwill and other intangible assets | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 1,013.42%5M | -97.33%12.96K | -97.35%12.96K | --12.96K | --12.96K | -55.07%449.35K | -52.39%484.76K | -53.04%488.8K | --0 | --0 |
Total assets | 838.15%5.89M | -52.79%329.86K | -78.20%151.36K | 40.31%210.67K | 40.31%210.67K | -52.22%627.59K | -48.43%698.76K | -50.43%694.15K | -90.64%150.14K | -90.64%150.14K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 116.87%2.03M | 0.56%1.04M | 9.33%1M | 22.10%826.47K | 22.10%826.47K | 45.73%938.21K | 96.02%1.03M | 374.82%919.03K | 19.48%676.87K | 19.48%676.87K |
-Current debt | 106.79%1.94M | 2.49%1.04M | 12.00%1M | 22.10%826.47K | 22.10%826.47K | 45.73%938.21K | 99.68%1.01M | 496.88%897.09K | 35.37%676.87K | 35.37%676.87K |
-Current capital lease obligation | --94.58K | ---- | ---- | ---- | ---- | ---- | 0.41%19.48K | -49.29%21.94K | ---- | ---- |
Payables | ---- | 42.56%1.98M | 44.97%1.87M | 8.47%1.97M | 8.47%1.97M | ---- | 55.97%1.39M | 175.94%1.29M | 183.45%1.81M | 183.45%1.81M |
-accounts payable | ---- | 42.56%1.98M | 44.97%1.87M | 8.47%1.97M | 8.47%1.97M | ---- | 55.97%1.39M | 175.94%1.29M | 189.63%1.81M | 189.63%1.81M |
Current accrued expenses | ---- | ---- | ---- | 114.05%143.83K | 114.05%143.83K | ---- | ---- | ---- | --67.2K | --67.2K |
Current liabilities | 95.01%4.85M | 24.64%3.02M | 30.13%2.87M | 14.85%2.94M | 14.85%2.94M | 22.54%2.49M | 70.87%2.42M | 234.24%2.21M | 112.00%2.56M | 112.00%2.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --16.8K | --18K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --16.8K | --18K | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --16.8K | --18K | --0 | --0 |
Total liabilities | 95.01%4.85M | 23.78%3.02M | 29.07%2.87M | 14.85%2.94M | 14.85%2.94M | 22.54%2.49M | 72.05%2.44M | 236.97%2.22M | 112.00%2.56M | 112.00%2.56M |
Shareholders'equity | ||||||||||
Share capital | 31.39%19.43M | 4.34%15.43M | 0.00%14.79M | 0.56%14.79M | 0.56%14.79M | 0.56%14.79M | 0.56%14.79M | 0.56%14.79M | 10.93%14.71M | 10.93%14.71M |
-common stock | 31.39%19.43M | 4.34%15.43M | 0.00%14.79M | 0.56%14.79M | 0.56%14.79M | 0.56%14.79M | 0.56%14.79M | 0.56%14.79M | 10.93%14.71M | 10.93%14.71M |
Additional paid-in capital | 0.00%391.49K | 0.00%391.49K | 0.00%391.49K | 0.00%391.49K | 0.00%391.49K | 38.92%391.49K | 38.92%391.49K | 38.92%391.49K | 38.92%391.49K | 38.92%391.49K |
Retained earnings | -8.33%-20.97M | -7.57%-20.59M | -7.33%-20.41M | -1.29%-20.08M | -1.29%-20.08M | -6.33%-19.35M | -9.04%-19.14M | -13.51%-19.01M | -23.86%-19.82M | -23.86%-19.82M |
Gains losses not affecting retained earnings | -95.75%-74.42K | -32.09%-174.91K | -99.07%482 | -367.98%-178.46K | -367.98%-178.46K | -127.91%-38.02K | -194.14%-132.42K | -63.49%51.82K | -51.92%66.6K | -51.92%66.6K |
Other equity interest | -4.25%2.25M | -4.25%2.25M | 11.33%2.51M | 4.44%2.35M | 4.44%2.35M | -0.41%2.35M | -0.41%2.35M | -4.65%2.25M | -17.34%2.25M | -17.34%2.25M |
Total stockholders'equity | 155.47%1.03M | -54.53%-2.69M | -77.72%-2.72M | -13.26%-2.73M | -13.26%-2.73M | -159.27%-1.86M | -2,664.28%-1.74M | -306.85%-1.53M | -705.49%-2.41M | -705.49%-2.41M |
Total equity | 155.47%1.03M | -54.53%-2.69M | -77.72%-2.72M | -13.26%-2.73M | -13.26%-2.73M | -159.27%-1.86M | -2,664.28%-1.74M | -306.85%-1.53M | -705.49%-2.41M | -705.49%-2.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data