(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.27%1.79B | -15.80%1.48B | -15.80%1.48B | 12.67%1.71B | -16.23%1.76B | -16.23%1.76B | 9.54%1.52B | 22.94%2.1B | 22.94%2.1B | -5.89%1.39B |
-Cash and cash equivalents | 4.27%1.79B | -15.80%1.48B | -15.80%1.48B | 12.67%1.71B | -16.23%1.76B | -16.23%1.76B | 9.54%1.52B | 22.94%2.1B | 22.94%2.1B | -5.89%1.39B |
-Accounts receivable | 3.47%3.08B | -1.35%2.99B | -1.35%2.99B | -8.36%2.97B | 12.65%3.03B | 12.65%3.03B | 29.70%3.24B | 22.14%2.69B | 22.14%2.69B | 11.26%2.5B |
-Taxes receivable | 11.54%78.3M | -78.15%42.9M | -78.15%42.9M | -61.74%70.2M | 84.32%196.3M | 84.32%196.3M | 89.37%183.5M | 17.81%106.5M | 17.81%106.5M | 1,111.25%96.9M |
Inventory | 2.86%2.08B | 3.40%2.03B | 3.40%2.03B | 10.61%2.02B | 23.71%1.96B | 23.71%1.96B | 23.42%1.83B | 12.75%1.59B | 12.75%1.59B | -6.17%1.48B |
Prepaid assets | ---- | -7.10%328.2M | -7.10%328.2M | ---- | 23.32%353.3M | 23.32%353.3M | ---- | 6.86%286.5M | 6.86%286.5M | ---- |
Restricted cash | ---- | -5.81%146M | -5.81%146M | ---- | 3.33%155M | 3.33%155M | ---- | 74.42%150M | 74.42%150M | ---- |
Other current assets | 7.62%908.3M | -15.44%534.5M | -15.44%534.5M | -9.72%844M | 20.63%632.1M | 20.63%632.1M | 17.27%934.9M | 11.58%524M | 11.58%524M | -0.94%797.2M |
Total current assets | 3.62%8.06B | -6.32%7.72B | -6.32%7.72B | -1.75%7.78B | 8.53%8.24B | 8.53%8.24B | 24.08%7.92B | 19.23%7.59B | 19.23%7.59B | -1.08%6.38B |
Non current assets | ||||||||||
Net PPE | 3.68%24.53B | 0.02%23.65B | 0.02%23.65B | -1.08%23.66B | 4.95%23.65B | 4.95%23.65B | 11.97%23.92B | 12.64%22.53B | 12.64%22.53B | 2.09%21.36B |
-Gross PPE | ---- | 2.46%51.69B | 2.46%51.69B | ---- | 5.46%50.45B | 5.46%50.45B | ---- | 10.92%47.84B | 10.92%47.84B | ---- |
-Accumulated depreciation | ---- | -4.61%-28.04B | -4.61%-28.04B | ---- | -5.91%-26.81B | -5.91%-26.81B | ---- | -9.44%-25.31B | -9.44%-25.31B | ---- |
Goodwill and other intangible assets | 0.82%16.1B | -3.49%15.83B | -3.49%15.83B | -4.77%15.97B | 6.17%16.4B | 6.17%16.4B | 12.90%16.76B | 6.63%15.44B | 6.63%15.44B | -3.74%14.85B |
-Goodwill | 1.03%14.45B | -2.69%14.19B | -2.69%14.19B | -3.79%14.3B | 4.25%14.59B | 4.25%14.59B | 10.63%14.86B | 6.91%13.99B | 6.91%13.99B | -3.44%13.44B |
-Other intangible assets | -0.97%1.65B | -9.94%1.63B | -9.94%1.63B | -12.40%1.66B | 24.70%1.81B | 24.70%1.81B | 34.41%1.9B | 3.92%1.45B | 3.92%1.45B | -6.46%1.41B |
Financial assets | 19.20%29.8M | -13.97%35.1M | -13.97%35.1M | -55.36%25M | -44.41%40.8M | -44.41%40.8M | 7.28%56M | -19.25%73.4M | -19.25%73.4M | -31.94%52.2M |
Defined pension benefit | ---- | 15.13%70M | 15.13%70M | ---- | 4.29%60.8M | 4.29%60.8M | ---- | 291.28%58.3M | 291.28%58.3M | ---- |
Total non current assets | 2.58%41.83B | -1.61%40.61B | -1.61%40.61B | -2.97%40.77B | 5.33%41.28B | 5.33%41.28B | 12.61%42.02B | 10.06%39.19B | 10.06%39.19B | -0.39%37.31B |
Total assets | 2.75%49.89B | -2.39%48.33B | -2.39%48.33B | -2.78%48.56B | 5.85%49.52B | 5.85%49.52B | 14.29%49.94B | 11.45%46.78B | 11.45%46.78B | -0.49%43.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.75%3.48B | -9.50%4.94B | -9.50%4.94B | -8.65%3.55B | 10.85%5.46B | 10.85%5.46B | 37.04%3.88B | 26.71%4.93B | 26.71%4.93B | 17.98%2.83B |
-accounts payable | -1.40%3.19B | -12.48%3.31B | -12.48%3.31B | -10.44%3.23B | 13.48%3.78B | 13.48%3.78B | 38.43%3.61B | 36.72%3.33B | 36.72%3.33B | 18.60%2.61B |
-Total tax payable | -5.36%294.6M | -9.11%236.4M | -9.11%236.4M | 15.13%311.3M | -6.37%260.1M | -6.37%260.1M | 20.88%270.4M | 29.09%277.8M | 29.09%277.8M | 11.18%223.7M |
-Other payable | ---- | -1.64%1.4B | -1.64%1.4B | ---- | 7.80%1.42B | 7.80%1.42B | ---- | 6.53%1.32B | 6.53%1.32B | ---- |
Current provisions | 42.57%440.4M | 28.82%363.8M | 28.82%363.8M | -0.32%308.9M | -8.73%282.4M | -8.73%282.4M | 1.94%309.9M | -2.12%309.4M | -2.12%309.4M | 17.10%304M |
Current debt and capital lease obligation | 7.96%4.01B | 10.52%2.46B | 10.52%2.46B | 20.81%3.71B | -7.62%2.23B | -7.62%2.23B | -13.36%3.07B | 2.30%2.41B | 2.30%2.41B | 50.79%3.55B |
-Current debt | 8.34%3.78B | 12.11%2.25B | 12.11%2.25B | 23.07%3.49B | -8.39%2B | -8.39%2B | -14.79%2.84B | 2.08%2.19B | 2.08%2.19B | 56.96%3.33B |
-Current capital lease obligation | 2.02%227.4M | -3.47%219.7M | -3.47%219.7M | -6.23%222.9M | -0.18%227.6M | -0.18%227.6M | 8.19%237.7M | 4.49%228M | 4.49%228M | -5.51%219.7M |
Other current liabilities | 6.01%2.29B | 27.32%560.2M | 27.32%560.2M | 5.58%2.16B | 17.18%440M | 17.18%440M | 15.60%2.05B | 22.31%375.5M | 22.31%375.5M | 4.87%1.77B |
Current liabilities | 5.38%10.37B | -0.56%8.85B | -0.56%8.85B | 3.27%9.84B | 5.35%8.9B | 5.35%8.9B | 11.62%9.53B | 16.07%8.44B | 16.07%8.44B | 22.92%8.54B |
Non current liabilities | ||||||||||
Long term provisions | -2.28%1.94B | 0.69%2B | 0.69%2B | 2.53%1.99B | -13.12%1.99B | -13.12%1.99B | -16.62%1.94B | -5.23%2.29B | -5.23%2.29B | -2.42%2.32B |
Long term debt and capital lease obligation | -5.71%9.19B | -14.11%9.57B | -14.11%9.57B | -16.73%9.74B | -2.80%11.15B | -2.80%11.15B | 6.37%11.7B | 3.01%11.47B | 3.01%11.47B | -18.54%11B |
-Long term debt | -7.08%8.09B | -15.52%8.53B | -15.52%8.53B | -18.04%8.7B | -3.26%10.09B | -3.26%10.09B | 6.10%10.62B | 2.67%10.43B | 2.67%10.43B | -19.52%10.01B |
-Long term capital lease obligation | 5.75%1.1B | -0.56%1.05B | -0.56%1.05B | -3.87%1.04B | 1.88%1.05B | 1.88%1.05B | 9.14%1.08B | 6.54%1.03B | 6.54%1.03B | -7.11%993.8M |
Derivative product liabilities | -38.36%65.4M | -36.92%82M | -36.92%82M | -17.04%106.1M | 16.49%130M | 16.49%130M | 58.29%127.9M | 60.11%111.6M | 60.11%111.6M | -12.55%80.8M |
Other non current liabilities | 17.28%468.2M | 47.97%426.3M | 47.97%426.3M | 31.97%399.2M | -8.86%288.1M | -8.86%288.1M | 22.47%302.5M | 77.29%316.1M | 77.29%316.1M | 32.94%247M |
Total non current liabilities | -3.82%14.11B | -10.01%14.44B | -10.01%14.44B | -11.20%14.67B | -1.77%16.05B | -1.77%16.05B | 5.98%16.52B | 4.09%16.34B | 4.09%16.34B | -14.40%15.59B |
Total liabilities | -0.13%24.48B | -6.64%23.29B | -6.64%23.29B | -5.91%24.51B | 0.65%24.95B | 0.65%24.95B | 7.97%26.05B | 7.89%24.78B | 7.89%24.78B | -4.10%24.13B |
Shareholders'equity | ||||||||||
Share capital | 10.38%3.18B | 0.20%2.88B | 0.20%2.88B | -0.12%2.88B | 10.13%2.88B | 10.13%2.88B | 10.65%2.88B | 0.35%2.61B | 0.35%2.61B | 0.10%2.61B |
-common stock | 10.38%3.18B | 0.20%2.88B | 0.20%2.88B | -0.12%2.88B | 10.13%2.88B | 10.13%2.88B | 10.65%2.88B | 0.35%2.61B | 0.35%2.61B | 0.10%2.61B |
Retained earnings | 8.11%19.67B | 2.76%19.14B | 2.76%19.14B | 1.45%18.19B | 14.86%18.63B | 14.86%18.63B | 27.88%17.93B | 20.41%16.22B | 20.41%16.22B | 5.58%14.02B |
Paid-in capital | -13.10%2.06B | 4.20%2.45B | 4.20%2.45B | -5.06%2.37B | -14.56%2.35B | -14.56%2.35B | -4.98%2.49B | 5.41%2.75B | 5.41%2.75B | 1.17%2.62B |
Less: Treasury stock | 3.84%208.4M | 28.97%152.7M | 28.97%152.7M | -35.30%200.7M | 0.08%118.4M | 0.08%118.4M | 72.43%310.2M | -15.38%118.3M | -15.38%118.3M | 1.41%179.9M |
Total stockholders'equity | 6.27%24.7B | 2.46%24.32B | 2.46%24.32B | 1.04%23.24B | 10.60%23.74B | 10.60%23.74B | 20.59%23B | 15.75%21.46B | 15.75%21.46B | 4.22%19.07B |
Noncontrolling interests | -11.15%716.2M | -13.64%721.6M | -13.64%721.6M | -9.77%806.1M | 55.75%835.6M | 55.75%835.6M | 78.61%893.4M | 16.05%536.5M | 16.05%536.5M | 10.08%500.2M |
Total equity | 5.68%25.41B | 1.92%25.04B | 1.92%25.04B | 0.64%24.05B | 11.70%24.57B | 11.70%24.57B | 22.07%23.89B | 15.76%22B | 15.76%22B | 4.36%19.57B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data