(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -7.77%27.61B | 28.28%29.93B | 13.91%23.33B | -6.55%20.49B | 4.33%21.92B | 3.25%21.01B | 12.21%20.35B | 14.64%18.13B | 3.00%15.82B | 0.87%15.36B |
Operating revenue | -7.77%27.61B | 28.28%29.93B | 13.91%23.33B | -6.55%20.49B | 4.33%21.92B | 3.25%21.01B | 12.21%20.35B | 14.64%18.13B | 3.00%15.82B | 0.87%15.36B |
Cost of revenue | -19.30%11.15B | 47.12%13.81B | 30.44%9.39B | -11.73%7.2B | -1.48%8.15B | 7.20%8.28B | 15.36%7.72B | 13.63%6.69B | -1.95%5.89B | 0.37%6.01B |
Gross profit | 2.11%16.46B | 15.60%16.12B | 4.96%13.95B | -3.48%13.29B | 8.10%13.77B | 0.84%12.73B | 10.37%12.63B | 15.24%11.44B | 6.17%9.93B | 1.20%9.35B |
Operating expense | 1.19%11.39B | 15.06%11.26B | 3.03%9.79B | -4.76%9.5B | 7.39%9.97B | -2.11%9.29B | 12.69%9.49B | 19.03%8.42B | 5.28%7.07B | 0.87%6.72B |
-Depreciation and amortization | 0.65%2.48B | 13.51%2.47B | 1.62%2.17B | 0.01%2.14B | 21.03%2.14B | -0.65%1.77B | 12.01%1.78B | 16.77%1.59B | 9.70%1.36B | 0.23%1.24B |
Other operating expenses | -0.71%4.05B | 17.17%4.07B | 4.22%3.48B | -7.96%3.34B | 1.75%3.62B | -0.21%3.56B | 6.72%3.57B | 12.55%3.35B | -2.66%2.97B | 6.71%3.05B |
Operating profit | 4.24%5.07B | 16.86%4.86B | 9.78%4.16B | -0.11%3.79B | 10.01%3.79B | 9.74%3.45B | 3.92%3.14B | 5.87%3.02B | 8.44%2.86B | 2.06%2.63B |
Net non-operating interest income expense | -7.82%-416.2M | 5.46%-386M | 7.18%-408.3M | 5.94%-439.9M | -32.61%-467.7M | 27.93%-352.7M | -21.41%-489.4M | -54.09%-403.1M | -4.39%-261.6M | 17.73%-250.6M |
Non-operating interest income | 110.30%69.4M | 170.49%33M | -22.78%12.2M | -8.67%15.8M | 49.14%17.3M | 63.38%11.6M | -4.05%7.1M | -2.63%7.4M | 2.70%7.6M | -21.28%7.4M |
Non-operating interest expense | 63.17%73.1M | -86.58%44.8M | -20.58%333.9M | -4.78%420.4M | 32.03%441.5M | -26.08%334.4M | 7.20%452.4M | 65.23%422M | 2.24%255.4M | -13.56%249.8M |
Total other finance cost | 10.24%412.5M | 332.10%374.2M | 145.33%86.6M | -18.85%35.3M | 45.48%43.5M | -32.20%29.9M | 483.48%44.1M | -183.33%-11.5M | 68.29%13.8M | -67.20%8.2M |
Other net income (expense) | ||||||||||
Special income (charges) | 13.00%-496.5M | -278.70%-570.7M | -8.03%-150.7M | 25.60%-139.5M | -15.88%-187.5M | -32.62%-161.8M | -442.70%-122M | 128.87%35.6M | -870.63%-123.3M | -38.22%16M |
-Less:Restructuring and merger&acquisition | 229.18%163.8M | -276.60%-126.8M | -51.68%71.8M | 3.70%148.6M | 53.59%143.3M | -42.90%93.3M | -42.71%163.4M | 526.81%285.2M | 8.85%45.5M | -69.78%41.8M |
-Less:Other special charges | -52.30%332.7M | 784.03%697.5M | 967.03%78.9M | -120.59%-9.1M | -35.47%44.2M | 124.86%68.5M | 14.12%-275.5M | -512.34%-320.8M | 234.60%77.8M | 64.80%-57.8M |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | --234.1M | --0 | ---- | ---- |
Income before tax | 6.41%4.16B | 8.44%3.91B | 12.18%3.6B | 2.28%3.21B | 6.97%3.14B | 15.93%2.93B | -4.72%2.53B | 7.49%2.66B | 3.01%2.47B | 4.23%2.4B |
Income tax | -3.04%971.8M | 9.56%1B | 34.89%914.8M | -15.40%678.2M | 9.72%801.7M | 252.48%730.7M | -72.26%207.3M | 12.99%747.4M | -2.49%661.5M | 10.87%678.4M |
Net income | 9.80%3.19B | 7.88%2.9B | 6.48%2.69B | 8.15%2.53B | 5.90%2.34B | -3.67%2.21B | 18.94%2.29B | 4.79%1.93B | 6.60%1.84B | 1.19%1.72B |
Net income continuous Operations | 9.80%3.19B | 7.88%2.9B | 6.48%2.69B | 8.15%2.53B | 5.90%2.34B | -5.21%2.21B | 21.57%2.33B | 5.02%1.92B | 5.76%1.82B | 1.19%1.72B |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | -435.14%-37.2M | -23.97%11.1M | --14.6M | ---- |
Minority interest income | -23.91%110.4M | 21.22%145.1M | 28.85%119.7M | -3.33%92.9M | 2.23%96.1M | 2.17%94M | 11.25%92M | 0.49%82.7M | 37.63%82.3M | -6.85%59.8M |
Net income attributable to the parent company | 11.57%3.08B | 7.25%2.76B | 5.63%2.57B | 8.64%2.44B | 6.06%2.24B | -3.92%2.11B | 19.28%2.2B | 4.99%1.84B | 5.49%1.76B | 1.51%1.67B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 11.57%3.08B | 7.25%2.76B | 5.63%2.57B | 8.64%2.44B | 6.06%2.24B | -3.92%2.11B | 19.28%2.2B | 4.99%1.84B | 5.49%1.76B | 1.51%1.67B |
Basic earnings per share | 11.74%1.0727 | 6.88%0.96 | 5.31%0.8982 | 8.40%0.8529 | -3.62%0.7868 | -4.28%0.8164 | 11.21%0.8529 | 2.28%0.7669 | 2.89%0.7498 | 1.25%0.7288 |
Diluted earnings per share | 11.39%1.0673 | 7.11%0.9582 | 5.29%0.8945 | 8.67%0.8496 | -3.80%0.7818 | -4.34%0.8127 | 11.26%0.8496 | 2.25%0.7636 | 2.90%0.7468 | 1.26%0.7258 |
Dividend per share | 15.83%0.5418 | 2.77%0.4678 | 2.44%0.4552 | 11.38%0.4443 | -8.42%0.3989 | 11.94%0.4356 | -0.33%0.3892 | 0.71%0.3904 | 11.29%0.3877 | 2.69%0.3484 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data