Total revenue
-1.99%27.06B
-7.77%27.61B
28.28%29.93B
13.91%23.33B
-6.55%20.49B
4.33%21.92B
3.25%21.01B
12.21%20.35B
14.64%18.13B
3.00%15.82B
Operating revenue
-1.99%27.06B
-7.77%27.61B
28.28%29.93B
13.91%23.33B
-6.55%20.49B
4.33%21.92B
3.25%21.01B
12.21%20.35B
14.64%18.13B
3.00%15.82B
Cost of revenue
-10.21%10.01B
-19.30%11.15B
47.12%13.81B
30.44%9.39B
-11.73%7.2B
-1.48%8.15B
7.20%8.28B
15.36%7.72B
13.63%6.69B
-1.95%5.89B
Gross profit
3.58%17.05B
2.11%16.46B
15.60%16.12B
4.96%13.95B
-3.48%13.29B
8.10%13.77B
0.84%12.73B
10.37%12.63B
15.24%11.44B
6.17%9.93B
Operating expense
2.33%11.66B
1.19%11.39B
15.06%11.26B
3.03%9.79B
-4.76%9.5B
7.39%9.97B
-2.11%9.29B
12.69%9.49B
19.03%8.42B
5.28%7.07B
-Depreciation and amortization
0.93%2.51B
0.65%2.48B
13.51%2.47B
1.62%2.17B
0.01%2.14B
21.03%2.14B
-0.65%1.77B
12.01%1.78B
16.77%1.59B
9.70%1.36B
Other operating expenses
4.36%4.22B
-0.71%4.05B
17.17%4.07B
4.22%3.48B
-7.96%3.34B
1.75%3.62B
-0.21%3.56B
6.72%3.57B
12.55%3.35B
-2.66%2.97B
Operating profit
6.38%5.39B
4.24%5.07B
16.86%4.86B
9.78%4.16B
-0.11%3.79B
10.01%3.79B
9.74%3.45B
3.92%3.14B
5.87%3.02B
8.44%2.86B
Net non-operating interest income expense
-0.53%-418.4M
-7.82%-416.2M
5.46%-386M
7.18%-408.3M
5.94%-439.9M
-32.61%-467.7M
27.93%-352.7M
-21.41%-489.4M
-54.09%-403.1M
-4.39%-261.6M
Non-operating interest income
8.07%75M
110.30%69.4M
170.49%33M
-22.78%12.2M
-8.67%15.8M
49.14%17.3M
63.38%11.6M
-4.05%7.1M
-2.63%7.4M
2.70%7.6M
Non-operating interest expense
7.93%78.9M
63.17%73.1M
-86.58%44.8M
-20.58%333.9M
-4.78%420.4M
32.03%441.5M
-26.08%334.4M
7.20%452.4M
65.23%422M
2.24%255.4M
Total other finance cost
0.48%414.5M
10.24%412.5M
332.10%374.2M
145.33%86.6M
-18.85%35.3M
45.48%43.5M
-32.20%29.9M
483.48%44.1M
-183.33%-11.5M
68.29%13.8M
Other net income (expense)
Special income (charges)
10.21%-445.8M
13.00%-496.5M
-278.70%-570.7M
-8.03%-150.7M
25.60%-139.5M
-15.88%-187.5M
-32.62%-161.8M
-442.70%-122M
128.87%35.6M
-870.63%-123.3M
-Less:Restructuring and merger&acquisition
38.03%226.1M
229.18%163.8M
-276.60%-126.8M
-51.68%71.8M
3.70%148.6M
53.59%143.3M
-42.90%93.3M
-42.71%163.4M
526.81%285.2M
8.85%45.5M
-Less:Other special charges
-33.96%219.7M
-52.30%332.7M
784.03%697.5M
967.03%78.9M
-120.59%-9.1M
-35.47%44.2M
124.86%68.5M
14.12%-275.5M
-512.34%-320.8M
234.60%77.8M
-Write off
----
----
----
----
----
----
----
--234.1M
--0
----
Income before tax
8.95%4.53B
6.41%4.16B
8.44%3.91B
12.18%3.6B
2.28%3.21B
6.97%3.14B
15.93%2.93B
-4.72%2.53B
7.49%2.66B
3.01%2.47B
Income tax
11.80%1.09B
-3.04%971.8M
9.56%1B
34.89%914.8M
-15.40%678.2M
9.72%801.7M
252.48%730.7M
-72.26%207.3M
12.99%747.4M
-2.49%661.5M
Net income
7.89%3.44B
9.80%3.19B
7.88%2.9B
6.48%2.69B
8.15%2.53B
5.90%2.34B
-3.67%2.21B
18.94%2.29B
4.79%1.93B
6.60%1.84B
Net income continuous Operations
7.89%3.44B
9.80%3.19B
7.88%2.9B
6.48%2.69B
8.15%2.53B
5.90%2.34B
-5.21%2.21B
21.57%2.33B
5.02%1.92B
5.76%1.82B
Net income discontinuous operations
----
----
----
----
----
----
----
-435.14%-37.2M
-23.97%11.1M
--14.6M
Minority interest income
21.29%133.9M
-23.91%110.4M
21.22%145.1M
28.85%119.7M
-3.33%92.9M
2.23%96.1M
2.17%94M
11.25%92M
0.49%82.7M
37.63%82.3M
Net income attributable to the parent company
7.41%3.31B
11.57%3.08B
7.25%2.76B
5.63%2.57B
8.64%2.44B
6.06%2.24B
-3.92%2.11B
19.28%2.2B
4.99%1.84B
5.49%1.76B
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
7.41%3.31B
11.57%3.08B
7.25%2.76B
5.63%2.57B
8.64%2.44B
6.06%2.24B
-3.92%2.11B
19.28%2.2B
4.99%1.84B
5.49%1.76B
Basic earnings per share
7.29%1.148
11.46%1.07
6.88%0.96
5.31%0.8982
8.40%0.8529
6.01%0.7868
-4.28%0.7421
11.21%0.7754
2.28%0.6972
2.89%0.6816
Diluted earnings per share
7.32%1.144
11.25%1.066
7.11%0.9582
5.29%0.8945
8.67%0.8496
5.82%0.7818
-4.34%0.7388
11.26%0.7724
2.25%0.6942
2.90%0.6789
Dividend per share
7.33%0.5815
15.83%0.5418
2.77%0.4678
2.44%0.4552
11.38%0.4443
0.73%0.3989
11.94%0.396
-0.33%0.3538
0.71%0.3549
11.29%0.3525
Currency Unit
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR