(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.36%3.12M | -49.07%4.19M | -47.68%5.21M | -13.94%5.91M | -13.94%5.91M | 673.59%6.99M | 163.16%8.24M | 36.98%9.95M | 1,166.45%6.87M | 1,166.45%6.87M |
-Cash and cash equivalents | -55.36%3.12M | -49.07%4.19M | -47.68%5.21M | -13.94%5.91M | -13.94%5.91M | 673.59%6.99M | 163.16%8.24M | 36.98%9.95M | 1,166.45%6.87M | 1,166.45%6.87M |
Receivables | 47.91%679.06K | 54.59%595.1K | 109.14%655.49K | -87.54%641.79K | -87.54%641.79K | 77.77%459.1K | 36.25%384.96K | -61.95%313.42K | 997.90%5.15M | 997.90%5.15M |
-Accounts receivable | --0 | --0 | --88.36K | -97.58%120.84K | -97.58%120.84K | --0 | --0 | --0 | --5M | --5M |
-Taxes receivable | 47.91%679.06K | 54.59%595.1K | 80.95%567.13K | 245.97%520.95K | 245.97%520.95K | 77.77%459.1K | 36.76%384.96K | -61.95%313.42K | -67.90%150.58K | -67.90%150.58K |
Prepaid assets | -60.11%90.68K | -60.11%90.68K | -52.36%100.68K | -56.11%125.68K | -56.11%125.68K | 8.39%227.35K | 9.68%227.35K | -31.07%211.35K | -6.60%286.35K | -6.60%286.35K |
Total current assets | -49.32%3.89M | -44.84%4.88M | -43.09%5.96M | -45.72%6.68M | -45.72%6.68M | 459.70%7.68M | 144.47%8.85M | 24.79%10.48M | 833.66%12.31M | 833.66%12.31M |
Non current assets | ||||||||||
Net PPE | 3.62%33.34M | 3.23%32.75M | 4.53%32.59M | 8.48%32.52M | 8.48%32.52M | -21.34%32.18M | -18.75%31.73M | -15.64%31.18M | -11.14%29.98M | -11.14%29.98M |
-Gross PPE | 3.66%33.43M | 3.28%32.83M | 4.59%32.66M | 8.53%32.6M | 8.53%32.6M | -21.27%32.24M | -18.68%31.79M | -15.56%31.23M | -10.99%30.03M | -10.99%30.03M |
-Accumulated depreciation | -22.65%-82.38K | -31.37%-78.11K | -33.23%-74.79K | -41.18%-71.46K | -41.18%-71.46K | -49.51%-67.17K | -51.54%-59.46K | -65.63%-56.13K | ---50.62K | ---50.62K |
Total non current assets | 3.62%33.34M | 3.23%32.75M | 4.53%32.59M | 8.48%32.52M | 8.48%32.52M | -21.34%32.18M | -18.75%31.73M | -15.64%31.18M | -11.14%29.98M | -11.14%29.98M |
Total assets | -6.58%37.23M | -7.25%37.64M | -7.44%38.55M | -7.30%39.21M | -7.30%39.21M | -5.74%39.85M | -4.90%40.58M | -8.15%41.65M | 20.62%42.29M | 20.62%42.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -59.51%3.73K | -45.14%6.13K | -41.28%8.42K | -41.28%8.42K | -99.36%7.17K | -99.01%9.2K | -99.36%11.16K | -99.13%14.34K | -99.13%14.34K |
-Current capital lease obligation | --0 | -59.51%3.73K | -45.14%6.13K | -41.28%8.42K | -41.28%8.42K | -55.41%7.17K | -48.64%9.2K | -41.57%11.16K | -24.80%14.34K | -24.80%14.34K |
Payables | -39.52%72.56K | 13.89%144.04K | -78.37%109.97K | -86.04%51.46K | -86.04%51.46K | -83.28%119.98K | -65.58%126.48K | -9.83%508.36K | -56.91%368.62K | -56.91%368.62K |
-accounts payable | -39.52%72.56K | 13.89%144.04K | -78.37%109.97K | -86.04%51.46K | -86.04%51.46K | -83.28%119.98K | -65.58%126.48K | -9.83%508.36K | -56.91%368.62K | -56.91%368.62K |
Current accrued expenses | 74.92%105.83K | 74.92%105.83K | 74.92%105.83K | -47.72%125.83K | -47.72%125.83K | --60.5K | --60.5K | 21.00%60.5K | 381.40%240.7K | 381.40%240.7K |
Other current liabilities | --3.5M | --3.7M | --3.47M | --3.29M | --3.29M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,860.19%3.68M | 1,915.26%3.95M | 536.15%3.69M | 457.84%3.48M | 457.84%3.48M | -89.83%187.66K | -85.69%196.18K | -77.12%580.03K | -78.86%623.65K | -78.86%623.65K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -69.52%4.69K | -61.05%7.14K | -98.92%10.05K | -98.71%12.12K | -98.71%12.12K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | -69.52%4.69K | -61.05%7.14K | -53.67%10.05K | -53.56%12.12K | -53.56%12.12K |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --3.3M | --3.1M | --2.9M | --2.79M | --2.79M |
Total non current liabilities | --0 | -99.87%4.14K | --0 | --0 | --0 | 2,054.44%3.3M | 1,888.18%3.11M | 171.73%2.91M | 160.19%2.8M | 160.19%2.8M |
Total liabilities | 5.34%3.68M | 19.78%3.96M | 5.58%3.69M | 1.55%3.48M | 1.55%3.48M | 74.78%3.49M | 116.37%3.3M | -3.14%3.49M | -14.93%3.43M | -14.93%3.43M |
Shareholders'equity | ||||||||||
Share capital | 0.26%108.95M | 0.27%108.92M | 0.13%108.67M | 0.12%108.67M | 0.12%108.67M | 4.37%108.67M | 4.49%108.63M | 4.49%108.54M | 7.63%108.54M | 7.63%108.54M |
-common stock | 0.26%108.95M | 0.27%108.92M | 0.13%108.67M | 0.12%108.67M | 0.12%108.67M | 4.37%108.67M | 4.49%108.63M | 4.49%108.54M | 7.63%108.54M | 7.63%108.54M |
Retained earnings | -3.55%-89.71M | -4.39%-89.38M | -3.97%-87.96M | -4.04%-87.09M | -4.04%-87.09M | -6.49%-86.64M | -6.75%-85.62M | -6.47%-84.6M | -6.11%-83.72M | -6.11%-83.72M |
Gains losses not affecting retained earnings | -0.07%14.31M | -0.88%14.14M | -0.53%14.14M | 0.76%14.14M | 0.76%14.14M | -18.20%14.32M | -17.95%14.27M | -17.91%14.22M | 54.57%14.04M | 54.57%14.04M |
Total stockholders'equity | -7.72%33.56M | -9.65%33.68M | -8.64%34.86M | -8.07%35.73M | -8.07%35.73M | -9.73%36.36M | -9.41%37.27M | -8.59%38.16M | 25.24%38.86M | 25.24%38.86M |
Total equity | -7.72%33.56M | -9.65%33.68M | -8.64%34.86M | -8.07%35.73M | -8.07%35.73M | -9.73%36.36M | -9.41%37.27M | -8.59%38.16M | 25.24%38.86M | 25.24%38.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data