(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.29%7.1M | 22.29%7.1M | -10.59%4.81M | -36.39%5M | -25.50%6.02M | -10.33%5.81M | -10.33%5.81M | 3.25%5.38M | 51.86%7.86M | -13.79%8.09M |
-Cash and cash equivalents | 22.29%7.1M | 22.29%7.1M | -5.74%4.48M | -29.30%5M | -21.50%5.66M | 3.38%5.81M | 3.38%5.81M | 84.51%4.75M | 186.04%7.07M | 1.75%7.21M |
-Short-term investments | ---- | ---- | -47.59%326K | ---- | -58.38%365K | ---- | ---- | -76.35%622K | -70.85%788K | -61.77%877K |
Receivables | -14.51%26M | -14.51%26M | -25.09%18.5M | -21.32%26.87M | 20.06%32.23M | -5.09%30.42M | -5.09%30.42M | 61.56%24.69M | 60.62%34.15M | 75.34%26.84M |
-Accounts receivable | -15.82%22.91M | -15.82%22.91M | 20.98%18.14M | 17.78%26.59M | 99.95%32M | 38.27%27.22M | 38.27%27.22M | 42.16%15M | 34.20%22.57M | 46.64%16.01M |
-Taxes receivable | ---- | ---- | -88.25%354K | -92.68%285K | -92.92%223K | ---- | ---- | -36.37%3.01M | -12.40%3.89M | -28.36%3.15M |
-Other receivables | -3.37%3.09M | -3.37%3.09M | ---- | ---- | ---- | -64.97%3.2M | -64.97%3.2M | --6.68M | --7.69M | --7.69M |
Inventory | -14.63%60.72M | -14.63%60.72M | -37.50%53.89M | -37.84%54.46M | -25.22%64.41M | -5.38%71.13M | -5.38%71.13M | 12.78%86.22M | 6.07%87.6M | 13.68%86.13M |
Prepaid assets | -6.00%2.35M | -6.00%2.35M | ---- | ---- | ---- | --2.5M | --2.5M | ---- | ---- | ---- |
Restricted cash | -38.03%2.14M | -38.03%2.14M | -33.29%2.17M | -45.34%2.18M | -39.90%2.4M | -22.46%3.45M | -22.46%3.45M | -18.20%3.25M | -14.36%3.98M | -24.86%3.99M |
Other current assets | 40.05%4.57M | 40.05%4.57M | -13.74%9.97M | -24.46%9.77M | -35.55%7.79M | -67.73%3.26M | -67.73%3.26M | 96.45%11.56M | 142.31%12.93M | 229.84%12.09M |
Total current assets | -11.74%102.88M | -11.74%102.88M | -31.86%89.33M | -32.94%98.27M | -17.71%112.85M | -9.11%116.56M | -9.11%116.56M | 22.75%131.1M | 23.12%146.53M | 25.32%137.14M |
Non current assets | ||||||||||
Net PPE | -2.11%32.49M | -2.11%32.49M | -19.11%32.78M | -22.14%33.22M | -14.61%33.64M | -22.95%33.19M | -22.95%33.19M | 18.05%40.52M | 132.75%42.67M | 121.39%39.39M |
-Gross PPE | 0.42%40.2M | 0.42%40.2M | -16.17%40.3M | -18.81%40.37M | -11.88%40.62M | -18.73%40.04M | -18.73%40.04M | 19.69%48.07M | 108.96%49.72M | 100.63%46.1M |
-Accumulated depreciation | -12.65%-7.71M | -12.65%-7.71M | 0.40%-7.52M | -1.33%-7.15M | -4.15%-6.98M | -10.70%-6.85M | -10.70%-6.85M | -29.30%-7.55M | -29.16%-7.06M | -29.36%-6.71M |
Goodwill and other intangible assets | -5.06%21.52M | -5.06%21.52M | 2.27%22.08M | 4.85%21.82M | 1.30%22.39M | -3.08%22.67M | -3.08%22.67M | 410.81%21.59M | 392.43%20.82M | 422.97%22.11M |
-Goodwill | -0.22%10.54M | -0.22%10.54M | 2.02%10.62M | 3.68%10.46M | 2.36%10.56M | 4.32%10.56M | 4.32%10.56M | 146.37%10.41M | 138.77%10.09M | 144.07%10.32M |
-Other intangible assets | -9.30%10.98M | -9.30%10.98M | 2.51%11.46M | 5.95%11.36M | 0.38%11.83M | -8.73%12.1M | -8.73%12.1M | --11.18M | --10.72M | --11.79M |
Investments and advances | 25.87%16.65M | 25.87%16.65M | 1.98%15.04M | 22.67%14.18M | 25.84%13.95M | 34.12%13.23M | 34.12%13.23M | 67.85%14.75M | 104.33%11.56M | 96.51%11.09M |
Other non current assets | -7.42%3.63M | -7.42%3.63M | -19.31%3.56M | -1.90%4.28M | 25.43%4.37M | 29.36%3.92M | 29.36%3.92M | -54.40%4.41M | -48.12%4.36M | -56.65%3.48M |
Total non current assets | 1.76%74.29M | 1.76%74.29M | -9.61%73.45M | -7.43%73.5M | -2.25%74.35M | -8.00%73.01M | -8.00%73.01M | 42.57%81.27M | 116.82%79.4M | 113.13%76.07M |
Total assets | -6.54%177.17M | -6.54%177.17M | -23.35%162.78M | -23.97%171.77M | -12.20%187.2M | -8.69%189.56M | -8.69%189.56M | 29.65%212.36M | 45.17%225.93M | 46.92%213.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.46%15.21M | 41.46%15.21M | 42.96%13.57M | -6.25%12.66M | -5.61%10.58M | 12.12%10.75M | 12.12%10.75M | 19.39%9.49M | 22.15%13.5M | 16.45%11.21M |
-accounts payable | 44.24%15.07M | 44.24%15.07M | 45.76%13.54M | -6.08%12.44M | -4.14%10.58M | 11.20%10.45M | 11.20%10.45M | 16.79%9.29M | 19.87%13.25M | 15.12%11.04M |
-Total tax payable | -54.28%139K | -54.28%139K | -82.61%36K | -15.08%214K | --0 | 56.70%304K | 56.70%304K | --207K | --252K | 341.03%172K |
Current accrued expenses | 17.41%12.56M | 17.41%12.56M | -19.48%12.03M | -9.71%12.3M | 2.96%14.64M | -20.15%10.69M | -20.15%10.69M | 66.76%14.94M | 61.75%13.63M | 45.43%14.22M |
Current debt and capital lease obligation | -60.10%16.12M | -60.10%16.12M | -55.88%19.2M | -43.97%25.8M | 517.06%24.55M | 409.78%40.4M | 409.78%40.4M | 912.12%43.51M | 1,576.19%46.05M | -63.32%3.98M |
-Current debt | -62.93%14.36M | -62.93%14.36M | -58.90%17.37M | -46.53%23.9M | 771.54%22.72M | 497.59%38.74M | 497.59%38.74M | 1,326.74%42.26M | 3,289.23%44.7M | -72.66%2.61M |
-Current capital lease obligation | 5.83%1.76M | 5.83%1.76M | 46.44%1.83M | 41.16%1.89M | 33.53%1.83M | 15.32%1.66M | 15.32%1.66M | -6.43%1.25M | -6.09%1.34M | 4.65%1.37M |
Current deferred liabilities | 21.15%2.96M | 21.15%2.96M | ---- | ---- | ---- | --2.44M | --2.44M | ---- | ---- | ---- |
Current liabilities | -27.14%46.84M | -27.14%46.84M | -34.06%44.8M | -30.63%50.76M | 69.25%49.78M | 108.00%64.29M | 108.00%64.29M | 220.34%67.95M | 229.25%73.17M | -2.79%29.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.32%109.08M | 12.32%109.08M | -10.60%94.36M | -16.65%95.18M | -23.92%109.55M | -28.62%97.12M | -28.62%97.12M | -5.75%105.55M | 13.72%114.19M | 59.00%144M |
-Long term debt | 14.15%98.57M | 14.15%98.57M | -16.27%83.42M | -22.06%84.15M | -28.38%98.54M | -33.23%86.35M | -33.23%86.35M | -5.51%99.62M | 15.66%107.98M | 64.16%137.57M |
-Long term capital lease obligation | -2.38%10.52M | -2.38%10.52M | 84.66%10.94M | 77.63%11.02M | 71.43%11.01M | 59.95%10.77M | 59.95%10.77M | -9.61%5.93M | -11.96%6.21M | -5.00%6.42M |
Non current deferred liabilities | 1.24%2.45M | 1.24%2.45M | -16.34%2.58M | -18.71%2.58M | -15.24%2.58M | -14.05%2.42M | -14.05%2.42M | 408.24%3.09M | 423.93%3.18M | 413.49%3.05M |
Other non current liabilities | ---- | ---- | ---- | ---- | -95.97%47K | -96.50%47K | -96.50%47K | 56.81%1.27M | -43.13%1.21M | -36.20%1.17M |
Total non current liabilities | 12.00%111.53M | 12.00%111.53M | -11.79%96.94M | -17.55%97.76M | -24.31%112.18M | -28.98%99.58M | -28.98%99.58M | -3.09%109.9M | 14.96%118.57M | 59.39%148.21M |
Total liabilities | -3.36%158.37M | -3.36%158.37M | -20.30%141.74M | -22.54%148.52M | -8.82%161.95M | -4.24%163.87M | -4.24%163.87M | 32.11%177.85M | 52.94%191.74M | 44.13%177.62M |
Shareholders'equity | ||||||||||
Share capital | 0.13%758K | 0.13%758K | 0.13%758K | 0.13%758K | 0.13%757K | 0.13%757K | 0.13%757K | 0.13%757K | 0.13%757K | 0.00%756K |
-common stock | 0.13%758K | 0.13%758K | 0.13%758K | 0.13%758K | 0.13%757K | 0.13%757K | 0.13%757K | 0.13%757K | 0.13%757K | 0.00%756K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -40.14%8.19M | -40.14%8.19M | -61.07%9.01M | -51.25%12.09M | -49.32%13.29M | -48.80%13.69M | -48.80%13.69M | 3.90%23.15M | 3.09%24.8M | 60.66%26.22M |
Paid-in capital | 17.99%859K | 17.99%859K | 52.31%990K | 59.54%911K | 70.97%807K | 85.24%728K | 85.24%728K | 106.35%650K | 141.95%571K | --472K |
Less: Treasury stock | 21.45%4.96M | 21.45%4.96M | 2.58%4.1M | 22.22%4.1M | 36.51%4.1M | 36.01%4.08M | 36.01%4.08M | 52.66%4M | 28.12%3.35M | 14.71%3M |
Gains losses not affecting retained earnings | -109.80%-80K | -109.80%-80K | -71.13%231K | 254.41%241K | 294.33%583K | 410.27%816K | 410.27%816K | 244.14%800K | 111.81%68K | 58.51%-300K |
Total stockholders'equity | -59.93%4.77M | -59.93%4.77M | -67.73%6.9M | -56.65%9.9M | -53.05%11.34M | -51.64%11.9M | -51.64%11.9M | 5.86%21.37M | 4.52%22.85M | 75.79%24.15M |
Noncontrolling interests | 1.73%14.03M | 1.73%14.03M | 7.57%14.15M | 17.68%13.35M | 21.56%13.91M | 16.21%13.79M | 16.21%13.79M | 46.14%13.15M | 34.91%11.35M | 40.44%11.44M |
Total equity | -26.84%18.8M | -26.84%18.8M | -39.04%21.04M | -31.98%23.26M | -29.07%25.24M | -29.57%25.69M | -29.57%25.69M | 18.28%34.52M | 12.96%34.19M | 62.63%35.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data