(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.97%371.39M | -33.74%119.23M | 11.95%84.19M | 61.83%101.76M | 155.21%66.21M | 83.38%343.97M | 234.79%179.94M | 43.08%75.2M | 92.75%62.88M | -46.67%25.94M |
Net income from continuing operations | 11.25%385.76M | 12.23%103.49M | 0.03%97.22M | 13.39%91.23M | 22.04%93.83M | 34.70%346.74M | 16.56%92.22M | 42.28%97.19M | 41.09%80.46M | 45.14%76.88M |
Operating gains losses | 23.81%3.45M | 89.63%878K | 90.69%860K | 93.74%866K | -40.73%844K | -15.19%2.79M | 19.64%463K | 18.37%451K | -26.60%447K | -25.33%1.42M |
Depreciation and amortization | -1.35%52.35M | -0.74%13.19M | -3.64%12.75M | -0.46%13.31M | -0.58%13.11M | -0.90%53.07M | 0.30%13.28M | -0.06%13.24M | -1.14%13.37M | -2.67%13.19M |
Deferred tax | 81.21%-1.07M | ---- | ---- | ---- | ---- | -137.66%-5.72M | ---- | ---- | ---- | ---- |
Other non cash items | -214.32%-1.31M | -56.13%1.65M | -55.96%47.52M | 53.82%-51.31M | 40.61%831K | 165.35%1.15M | 133.42%3.75M | 852.69%107.9M | -104,713.21%-111.1M | 133.99%591K |
Change In working capital | -11.30%-77.08M | -99.56%324K | ---- | ---- | 37.22%-45.25M | 54.40%-69.25M | 259.31%72.84M | ---- | ---- | -253.22%-72.07M |
-Change in receivables | 96.23%-1.93M | ---- | ---- | ---- | ---- | 64.91%-51.06M | ---- | ---- | ---- | ---- |
-Change in inventory | 142.78%18.39M | ---- | ---- | ---- | ---- | 53.50%-42.98M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -204.22%-39.27M | ---- | ---- | ---- | ---- | -29.69%37.68M | ---- | ---- | ---- | ---- |
-Change in other current assets | -2.55%-25.9M | ---- | ---- | ---- | ---- | -406.90%-25.25M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -329.64%-28.37M | ---- | ---- | ---- | ---- | -67.03%12.36M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.97%371.39M | -33.74%119.23M | 11.95%84.19M | 61.83%101.76M | 155.21%66.21M | 83.38%343.97M | 234.79%179.94M | 43.08%75.2M | 92.75%62.88M | -46.67%25.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.83%-95.41M | -1,146.50%-57.13M | 58.73%-7.45M | 84.18%-5.18M | -366.66%-25.66M | -70.60%-60.83M | 21.36%-4.58M | -1,793.49%-18.05M | -869.10%-32.71M | 78.44%-5.5M |
Capital expenditure reported | 6.09%-24.86M | -32.52%-7.51M | 6.27%-7.49M | 23.96%-5.52M | 21.86%-4.34M | -46.08%-26.48M | 12.14%-5.67M | -91.93%-7.99M | -86.76%-7.26M | -53.38%-5.55M |
Net PPE purchase and sale | -59.66%576K | -94.84%62K | -56.12%43K | 383.33%348K | 119.64%123K | 29.00%1.43M | 96.08%1.2M | 88.46%98K | -81.73%72K | 16.67%56K |
Net business purchase and sale | -101.45%-72.09M | -42,823.73%-50.65M | --0 | --0 | ---21.44M | -413.86%-35.79M | -1,280.00%-118K | ---10.15M | -21,363.33%-25.52M | --0 |
Net other investing changes | --971K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.83%-95.41M | -1,146.50%-57.13M | 58.73%-7.45M | 84.18%-5.18M | -366.66%-25.66M | -70.60%-60.83M | 21.36%-4.58M | -1,793.49%-18.05M | -869.10%-32.71M | 78.44%-5.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.31%-156.47M | -259.93%-55.29M | 24.64%-31.95M | -243.26%-46.75M | 59.50%-22.48M | 43.11%-126.89M | 69.07%-15.36M | -112.76%-42.39M | 88.79%-13.62M | -73.60%-55.52M |
Net issuance payments of debt | 63.06%-24.84M | 656.45%345K | 99.77%-63K | -40,324.19%-25.06M | 99.85%-62K | 51.93%-67.25M | 99.81%-62K | -44,263.93%-27.06M | 99.94%-62K | -308.33%-40.06M |
Net common stock issuance | -10,149.72%-73.39M | ---44.51M | ---18.2M | ---10.68M | --0 | 94.81%-716K | --0 | --0 | --0 | 89.05%-716K |
Cash dividends paid | -4.55%-55.88M | -5.42%-14.36M | -5.89%-14.37M | -3.38%-13.6M | -3.44%-13.55M | -3.17%-53.45M | -3.21%-13.62M | -3.22%-13.57M | -3.18%-13.16M | -3.05%-13.1M |
Proceeds from stock option exercised by employees | 0.00%127K | --0 | --0 | 12,600.00%127K | --0 | -77.12%127K | --0 | --0 | -99.14%1K | --126K |
Net other financing activities | 55.67%-2.49M | 291.98%3.23M | 138.99%685K | 718.80%2.47M | -401.98%-8.87M | 69.02%-5.61M | 63.09%-1.68M | 46.48%-1.76M | 94.56%-399K | 39.49%-1.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.31%-156.47M | -259.93%-55.29M | 24.64%-31.95M | -243.26%-46.75M | 59.50%-22.48M | 43.11%-126.89M | 69.07%-15.36M | -112.76%-42.39M | 88.79%-13.62M | -73.60%-55.52M |
Net cash flow | ||||||||||
Beginning cash position | 86.50%344.04M | 150.67%456.53M | 149.40%412.86M | 144.22%360.42M | 86.50%344.04M | -28.43%184.47M | -3.17%182.13M | 6.91%165.54M | -40.33%147.58M | -28.43%184.47M |
Current changes in cash | -23.51%119.52M | -95.74%6.82M | 203.31%44.8M | 201.05%49.84M | 151.52%18.07M | 319.70%156.25M | 9,273.97%159.99M | -53.38%14.77M | 117.95%16.55M | -296.75%-35.07M |
Effect of exchange rate changes | -188.54%-2.94M | -242.61%-2.73M | -161.63%-1.12M | 84.88%2.61M | 7.45%-1.69M | 253.99%3.32M | 202.63%1.92M | 16.75%1.82M | 654.72%1.41M | -14.70%-1.83M |
End cash Position | 33.89%460.62M | 33.89%460.62M | 150.67%456.53M | 149.40%412.86M | 144.22%360.42M | 86.50%344.04M | 86.50%344.04M | -3.17%182.13M | 6.91%165.54M | -40.33%147.58M |
Free cash flow | 9.15%346.53M | -35.89%111.72M | 14.12%76.7M | 73.03%96.24M | 203.44%61.87M | 87.37%317.49M | 268.46%174.27M | 38.88%67.21M | 93.56%55.62M | -54.71%20.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data