(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 59.17%-24.44M | -273.73%-59.87M | 467.29%34.46M | -111.91%-9.38M | 232.97%78.79M | -6.21M | 128.66%187.88M | -148.42%-80.82M | 81.19%-22.06M | -125.72%-59.25M |
Net profit before non-cash adjustment | -61.46%25.69M | 35.20%66.67M | 268.80%49.31M | -9.13%13.37M | -28.56%14.72M | --21.76M | 14.45%16.21M | -1,365.08%-30.21M | 75.54%6.96M | -43.76%20.6M |
Total adjustment of non-cash items | 17.59%37.39M | -25.03%31.8M | 0.12%42.41M | 12.51%42.36M | 60.99%37.65M | --21.08M | 107.12%11.38M | -219.00%-2.74M | 58.84%7.94M | -22.02%23.39M |
-Depreciation and amortization | -5.08%20.33M | -24.60%21.42M | -9.27%28.4M | 15.25%31.3M | 71.72%27.16M | --23.17M | -61.67%1.27M | -308.39%-3.28M | 68.09%6.01M | 5.56%15.82M |
-Reversal of impairment losses recognized in profit and loss | -87.50%16K | -76.16%128K | 4,030.77%537K | -31.58%13K | --19K | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 73.83%-985K | -257.82%-3.76M | 255.98%2.39M | ---1.53M | --0 | ---10.47M | --10.47M | ---- | ---- | -119.23%-209K |
-Other non-cash items | 28.62%18.03M | 26.41%14.02M | -11.82%11.09M | 20.08%12.58M | 34.61%10.47M | --8.37M | -116.47%-360K | -26.91%535K | 35.65%1.93M | -44.12%7.78M |
Changes in working capital | 44.72%-87.53M | -176.52%-158.34M | 12.06%-57.26M | -346.45%-65.12M | 125.59%26.42M | ---49.04M | 156.43%160.29M | -128.72%-47.87M | 70.72%-36.96M | -163.05%-103.24M |
-Change in receivables | 79.59%-32.91M | -309.79%-161.28M | 190.74%76.88M | -294.84%-84.72M | 160.36%43.48M | --44.18M | 67.02%-20.2M | 540.09%74.79M | -1,223.92%-55.3M | -286.69%-72.04M |
-Change in inventory | -230.10%-141.27M | 161.15%108.59M | -252.77%-177.57M | 224.15%116.23M | -212.07%-93.63M | ---78.06M | -1,214.70%-24.87M | 130.16%21.01M | -139.34%-11.72M | 394.64%83.54M |
-Change in payables | 181.72%86.66M | -351.20%-106.04M | 142.97%42.21M | -228.31%-98.25M | 167.37%76.57M | ---26.26M | 78.13%216.45M | -156.72%-143.68M | 118.68%30.06M | -205.26%-113.64M |
-Changes in other current assets | --0 | -68.17%387K | -24.61%1.22M | --1.61M | --0 | --11.1M | ---11.1M | -96.30%1K | ---1K | -457.98%-1.1M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -34.34%566K | 22.97%862K | 181.53%701K | -18.89%249K | -1.92%307K | 245K | -256.58%-119K | 1,583.33%101K | 15.94%80K | 99.36%313K |
Tax refund paid | 10.57%-16.25M | -936.87%-18.17M | -1.75M | 0 | ||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 1K | 0 | 0 |
Operating cash flow | 48.01%-40.12M | -330.99%-77.18M | 465.80%33.41M | -111.55%-9.13M | 234.20%79.1M | --791K | 126.42%181.09M | -149.06%-80.8M | 81.24%-21.98M | -125.57%-58.94M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 48.73%-16.36M | -114.69%-31.91M | -497.95%-14.87M | 27.48%-2.49M | 36.35%-3.43M | ---2.6M | --4.52M | -145.51%-5.24M | 73.43%-106K | -77.00%-5.39M |
Net business purchase and sale | ---10.97M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 409.62%7.25M | ---2.34M | --0 | ---1.01M | --0 | --0 | ---- | ---- | --0 | ---- |
Investing cash flow | 41.35%-20.09M | -130.43%-34.25M | -324.96%-14.87M | -2.04%-3.5M | 36.35%-3.43M | ---2.6M | 3,606.98%4.52M | -89.73%-5.24M | -146.29%-106K | -159.38%-5.39M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -61.27%66.99M | 384.34%172.97M | -145.14%-60.83M | 387.05%134.76M | -511.19%-46.95M | --48.89M | -128.56%-210.57M | 651.45%123.93M | -123.28%-9.2M | 105.62%11.42M |
Net common stock issuance | ---2.51M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -3.49%-7.21M | 34.34%-6.97M | 33.13%-10.61M | -42.76%-15.87M | ---11.12M | ---- | ---- | ---- | ---- | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | --1.72M | ---- | ---- | ---- |
Net other fund-raising expenses | 148.13%32.08M | -1,380.96%-66.64M | -118.51%-4.5M | 534.92%24.31M | -1,657.86%-5.59M | ---3.79M | ---23.23M | 197.26%19.73M | -90.95%1.69M | -445.65%-318K |
Financing cash flow | -10.07%89.35M | 230.82%99.35M | -153.03%-75.95M | 324.96%143.2M | -673.51%-63.65M | --36.5M | -151.90%-232.08M | 426.07%139.43M | -112.89%-7.5M | 105.47%11.1M |
Net cash flow | ||||||||||
Beginning cash position | -8.35%131.85M | -28.59%143.85M | 182.39%201.45M | 20.12%71.34M | -47.90%59.39M | --26.84M | -57.08%50.62M | -51.31%27.37M | -47.90%59.39M | 47.51%113.99M |
Current changes in cash | 341.30%29.14M | 78.96%-12.08M | -143.96%-57.4M | 986.70%130.57M | 122.57%12.02M | --34.69M | -278.43%-46.46M | -55.21%53.38M | 49.65%-29.59M | -245.59%-53.23M |
Effect of exchange rate changes | 90.14%135K | 134.98%71K | 55.09%-203K | -606.25%-452K | 95.34%-64K | --1.04M | -466.88%-565K | 194.58%1.89M | -343.82%-2.43M | -997.39%-1.37M |
End cash Position | 22.20%161.12M | -8.35%131.85M | -28.59%143.85M | 182.39%201.45M | 20.12%71.34M | --71.34M | -74.63%26.84M | -56.22%50.62M | -51.31%27.37M | -47.90%59.39M |
Free cash flow | 48.06%-56.66M | -688.18%-109.09M | 259.61%18.55M | -115.36%-11.62M | 217.64%75.67M | ---1.81M | 132.07%185.61M | -152.93%-86.04M | 81.22%-22.09M | -128.28%-64.33M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data