(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 150.34%2.22M | 16.54%-752K | -48.84%-576K | -684.15%-8.46M | 8.82%-2.76M | -326.71%-4.41M | 25.17%-901K | 45.18%-387K | -151.78%-1.08M | -81.41%-3.03M |
Net income from continuing operations | 32.30%-851K | -54.97%-2.01M | -364.49%-2.42M | 14.41%-5.31M | 28.27%-2.23M | 59.35%-1.26M | -129.10%-1.3M | -553.04%-521K | -523.36%-6.2M | -1,569.89%-3.11M |
Operating gains losses | ---- | ---- | ---- | 180.00%140K | 414.29%72K | ---- | ---- | ---- | 101.58%50K | 100.63%14K |
Depreciation and amortization | 29.53%943K | 28,766.67%866K | -36.14%804K | -3.18%2.8M | -11.17%811K | -63.23%728K | -99.75%3K | 124.82%1.26M | 57.23%2.89M | -33.84%913K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | -158.33%-7K | --0 | --0 | 102.30%7K | -5,085.71%-363K | --12K |
Remuneration paid in stock | ---- | ---- | ---- | --0 | -233.33%-4K | 100.53%2K | ---1K | --3K | 101.66%3K | 104.84%3K |
Remuneration paid in stock | -68.00%32K | 1,414.29%106K | 661.54%99K | 10,750.00%213K | 139.08%93K | -57.63%100K | -96.62%7K | -90.71%13K | -100.30%-2K | -155.22%-238K |
Change In working capital | 187.89%3.56M | -25.71%289K | 181.97%941K | -348.62%-6.31M | -139.74%-1.5M | -228.24%-4.06M | 121.99%389K | 6.29%-1.15M | 72.42%2.54M | 37.41%-624K |
-Change in receivables | -293.83%-723K | -66.09%177K | 181.69%1.04M | -96.05%235K | 1.68%607K | -93.04%373K | 128.26%522K | -1,462.37%-1.27M | 237.24%5.96M | 117.70%597K |
-Change in inventory | 116.73%668K | 246.56%277K | -180.73%-155K | -309.52%-4.95M | -488.66%-960K | -288.75%-3.99M | -112.15%-189K | -81.71%192K | 206.78%2.36M | 114.14%247K |
-Change in prepaid assets | -60.00%28K | 652.63%210K | -75.88%41K | -91.86%38K | -37.82%-164K | -88.05%70K | 26.92%-38K | 223.19%170K | 236.95%467K | 70.76%-119K |
-Change in payables and accrued expense | 162.23%786K | -178.81%-770K | 485.45%424K | 87.12%-639K | 56.06%-243K | 71.34%-1.26M | 164.45%977K | 95.67%-110K | -271.98%-4.96M | -140.19%-553K |
-Change in other working capital | 269.57%2.81M | 144.73%395K | -203.76%-404K | 22.84%-993K | 7.54%-736K | 254.58%759K | -1,081.11%-883K | -143.04%-133K | -123.48%-1.29M | -125.25%-796K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 150.34%2.22M | 16.54%-752K | -48.84%-576K | -684.15%-8.46M | 8.82%-2.76M | -326.71%-4.41M | 25.17%-901K | 45.11%-387K | -151.78%-1.08M | -81.41%-3.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -356.88%-1.73M | -459.43%-629K | 73.41%-289K | 33.32%-1.59M | 60.67%-295K | 76.77%-378K | 117.16%175K | -125.05%-1.09M | -143.85%-2.38M | -208.85%-750K |
Net PPE purchase and sale | -63.27%-80K | -110.64%-65K | 97.82%-14K | 79.90%-123K | 86.16%-44K | 83.33%-49K | 327.14%611K | -318.95%-641K | 8.66%-612K | 28.05%-318K |
Net intangibles purchas and sale | -85.01%-716K | -25.25%-630K | 33.33%-342K | 15.02%-1.72M | 36.35%-317K | 74.64%-387K | 42.78%-503K | -29.55%-513K | -14.80%-2.02M | 31.12%-498K |
Net other investing changes | -1,705.17%-931K | -1.49%66K | 0.00%67K | -0.39%258K | 0.00%66K | -69.95%58K | -47.66%67K | 1.52%67K | 1,263.16%259K | --66K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -356.88%-1.73M | -459.43%-629K | 73.41%-289K | 33.32%-1.59M | 60.67%-295K | 76.77%-378K | 117.16%175K | -125.05%-1.09M | -143.85%-2.38M | -208.85%-750K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.63%-118K | 24.41%-96K | 1,192.06%1.38M | 38.18%-429K | 67.75%-89K | 79.19%-87K | 52.79%-127K | 14.86%-126K | -694K | -276K |
Net issuance payments of debt | -41.56%-109K | 23.28%-89K | 1,324.78%1.38M | 40.98%-386K | 62.96%-80K | 82.42%-77K | 59.86%-116K | 15.67%-113K | ---654K | ---216K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --20K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 10.00%-9K | 36.36%-7K | 38.46%-8K | 34.85%-43K | 86.36%-9K | ---10K | ---11K | 7.14%-13K | ---66K | ---66K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.63%-118K | 24.41%-96K | 1,192.06%1.38M | 38.18%-429K | 67.75%-89K | 79.19%-87K | 52.79%-127K | 14.86%-126K | ---694K | ---276K |
Net cash flow | ||||||||||
Beginning cash position | -60.75%5.81M | -53.45%7.28M | -60.73%6.77M | -19.39%17.25M | -53.45%9.92M | -30.86%14.8M | -26.87%15.65M | -19.39%17.25M | 54.02%21.4M | 9.51%21.3M |
Current changes in cash | 107.73%377K | -73.15%-1.48M | 131.94%511K | -152.41%-10.48M | 22.43%-3.14M | -4,878.57%-4.88M | 65.78%-853K | -19.76%-1.6M | -155.30%-4.15M | -313.89%-4.05M |
End cash Position | -37.64%6.18M | -60.75%5.81M | -53.45%7.28M | -60.73%6.77M | -60.73%6.77M | -53.45%9.92M | -21.74%14.8M | -22.00%15.65M | -19.39%17.25M | -19.39%17.25M |
Free cash from | 129.40%1.43M | -82.47%-1.45M | 39.52%-932K | -177.36%-10.3M | 18.79%-3.12M | -3,918.90%-4.85M | 66.28%-793K | -22.89%-1.54M | -714.69%-3.72M | -30.68%-3.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data