Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.52%5.83M | -27.52%5.83M | -49.57%8.05M | -49.57%8.05M | 28.98%15.96M | 28.98%15.96M | -26.82%12.37M | -26.82%12.37M | 12.72%16.9M | 12.72%16.9M |
-Cash and cash equivalents | -27.52%5.83M | -27.52%5.83M | -49.57%8.05M | -49.57%8.05M | 28.98%15.96M | 28.98%15.96M | -26.82%12.37M | -26.82%12.37M | 12.72%16.9M | 12.72%16.9M |
Receivables | 3.59%1.91M | 3.59%1.91M | -8.28%1.84M | -8.28%1.84M | -15.51%2.01M | -15.51%2.01M | -35.86%2.37M | -35.86%2.37M | -11.61%3.7M | -11.61%3.7M |
-Accounts receivable | -30.10%209K | -30.10%209K | -67.68%299K | -67.68%299K | -7.78%925K | -7.78%925K | 2.66%1M | 2.66%1M | -71.56%977K | -71.56%977K |
-Other receivables | 8.90%1.73M | 8.90%1.73M | 31.13%1.58M | 31.13%1.58M | -16.05%1.21M | -16.05%1.21M | -47.94%1.44M | -47.94%1.44M | 226.33%2.76M | 226.33%2.76M |
-Recievables adjustments allowances | 34.09%-29K | 34.09%-29K | 65.63%-44K | 65.63%-44K | -85.51%-128K | -85.51%-128K | -68.29%-69K | -68.29%-69K | 57.29%-41K | 57.29%-41K |
Prepaid assets | -38.23%2.05M | -38.23%2.05M | 19.66%3.32M | 19.66%3.32M | 111.93%2.77M | 111.93%2.77M | -12.68%1.31M | -12.68%1.31M | -48.91%1.5M | -48.91%1.5M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -54.18%252K | -54.18%252K | --550K | --550K |
Other current assets | 2.87%359K | 2.87%359K | -30.20%349K | -30.20%349K | 13.64%500K | 13.64%500K | -12.00%440K | -12.00%440K | -85.85%500K | -85.85%500K |
Total current assets | -25.13%10.15M | -25.13%10.15M | -36.18%13.55M | -36.18%13.55M | 26.81%21.23M | 26.81%21.23M | -27.68%16.74M | -27.68%16.74M | -9.73%23.15M | -9.73%23.15M |
Non current assets | ||||||||||
Net PPE | -3.98%34.11M | -3.98%34.11M | 40.65%35.52M | 40.65%35.52M | -23.28%25.26M | -23.28%25.26M | -19.82%32.92M | -19.82%32.92M | 581.36%41.06M | 581.36%41.06M |
-Gross PPE | -3.12%70.24M | -3.12%70.24M | 27.88%72.5M | 27.88%72.5M | -9.27%56.69M | -9.27%56.69M | -7.14%62.49M | -7.14%62.49M | 351.64%67.29M | 351.64%67.29M |
-Accumulated depreciation | 2.30%-36.13M | 2.30%-36.13M | -17.63%-36.98M | -17.63%-36.98M | -6.32%-31.44M | -6.32%-31.44M | -12.70%-29.57M | -12.70%-29.57M | -195.64%-26.24M | -195.64%-26.24M |
Investments and advances | 49.44%3.74M | 49.44%3.74M | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 49.44%3.74M | 49.44%3.74M | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -13.51%28.37M | -13.51%28.37M | -0.16%32.8M | -0.16%32.8M | 0.03%32.86M | 0.03%32.86M | 0.09%32.84M | 0.09%32.84M | -0.11%32.81M | -0.11%32.81M |
-Goodwill | -13.62%27.97M | -13.62%27.97M | 0.00%32.38M | 0.00%32.38M | 0.00%32.38M | 0.00%32.38M | 0.00%32.38M | 0.00%32.38M | 0.00%32.38M | 0.00%32.38M |
-Other intangible assets | -5.16%404K | -5.16%404K | -11.06%426K | -11.06%426K | 2.35%479K | 2.35%479K | 7.09%468K | 7.09%468K | -7.81%437K | -7.81%437K |
Non current deferred assets | -5.25%6.65M | -5.25%6.65M | 22.51%7.02M | 22.51%7.02M | 26.68%5.73M | 26.68%5.73M | -10.28%4.52M | -10.28%4.52M | 28.98%5.04M | 28.98%5.04M |
Other non current assets | -57.50%850K | -57.50%850K | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -7.67%73.72M | -7.67%73.72M | 25.07%79.84M | 25.07%79.84M | -9.17%63.84M | -9.17%63.84M | -10.93%70.29M | -10.93%70.29M | 77.11%78.91M | 77.11%78.91M |
Total assets | -10.21%83.86M | -10.21%83.86M | 9.78%93.39M | 9.78%93.39M | -2.25%85.07M | -2.25%85.07M | -14.73%87.03M | -14.73%87.03M | 45.39%102.06M | 45.39%102.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 101.12%12.01M | 101.12%12.01M | 34.10%5.97M | 34.10%5.97M | -20.24%4.45M | -20.24%4.45M | 4.79%5.58M | 4.79%5.58M | --5.33M | --5.33M |
-Current debt | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 17.41%7.01M | 17.41%7.01M | 34.10%5.97M | 34.10%5.97M | -20.24%4.45M | -20.24%4.45M | 4.79%5.58M | 4.79%5.58M | --5.33M | --5.33M |
Payables | 15.43%5.04M | 15.43%5.04M | 24.66%4.36M | 24.66%4.36M | -11.86%3.5M | -11.86%3.5M | -20.77%3.97M | -20.77%3.97M | 20.34%5.01M | 20.34%5.01M |
-accounts payable | 15.43%5.04M | 15.43%5.04M | 321.55%4.36M | 321.55%4.36M | -10.31%1.04M | -10.31%1.04M | 1.50%1.15M | 1.50%1.15M | 167.53%1.14M | 167.53%1.14M |
-Other payable | ---- | ---- | ---- | ---- | -12.50%2.47M | -12.50%2.47M | -27.30%2.82M | -27.30%2.82M | 3.61%3.88M | 3.61%3.88M |
Pension and other retirement benefit plans | 0.00%3.71M | 0.00%3.71M | 9.18%3.71M | 9.18%3.71M | 2.50%3.4M | 2.50%3.4M | 15.78%3.32M | 15.78%3.32M | 4.22%2.87M | 4.22%2.87M |
Current deferred liabilities | -31.33%10.89M | -31.33%10.89M | -20.73%15.85M | -20.73%15.85M | 54.77%20M | 54.77%20M | -25.88%12.92M | -25.88%12.92M | -17.76%17.43M | -17.76%17.43M |
Current liabilities | 5.84%31.65M | 5.84%31.65M | -4.63%29.9M | -4.63%29.9M | 21.55%31.35M | 21.55%31.35M | -15.82%25.79M | -15.82%25.79M | 5.75%30.64M | 5.75%30.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.40%34.15M | -4.40%34.15M | 40.78%35.73M | 40.78%35.73M | -18.53%25.38M | -18.53%25.38M | -16.60%31.15M | -16.60%31.15M | --37.35M | --37.35M |
-Long term capital lease obligation | -4.40%34.15M | -4.40%34.15M | 40.78%35.73M | 40.78%35.73M | -18.53%25.38M | -18.53%25.38M | -16.60%31.15M | -16.60%31.15M | --37.35M | --37.35M |
Employee benefits | 11.42%400K | 11.42%400K | 5.28%359K | 5.28%359K | -8.09%341K | -8.09%341K | -21.73%371K | -21.73%371K | 12.06%474K | 12.06%474K |
Total non current liabilities | -4.25%34.55M | -4.25%34.55M | 40.31%36.09M | 40.31%36.09M | -18.41%25.72M | -18.41%25.72M | -16.66%31.52M | -16.66%31.52M | 846.52%37.82M | 846.52%37.82M |
Total liabilities | 0.33%66.2M | 0.33%66.2M | 15.63%65.98M | 15.63%65.98M | -0.43%57.07M | -0.43%57.07M | -16.29%57.31M | -16.29%57.31M | 107.66%68.46M | 107.66%68.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%44.07M | 0.00%44.07M | 4.75%44.07M | 4.75%44.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M |
-common stock | 0.00%44.07M | 0.00%44.07M | 4.75%44.07M | 4.75%44.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M | 0.00%42.07M |
Retained earnings | -53.15%-26.48M | -53.15%-26.48M | -18.98%-17.29M | -18.98%-17.29M | -11.77%-14.53M | -11.77%-14.53M | -42.50%-13M | -42.50%-13M | -71.68%-9.13M | -71.68%-9.13M |
Gains losses not affecting retained earnings | 4.29%73K | 4.29%73K | 16.67%70K | 16.67%70K | -13.04%60K | -13.04%60K | -1.43%69K | -1.43%69K | -34.58%70K | -34.58%70K |
Total stockholders'equity | -34.22%17.66M | -34.22%17.66M | -2.71%26.84M | -2.71%26.84M | -5.29%27.59M | -5.29%27.59M | -11.75%29.13M | -11.75%29.13M | -10.44%33.01M | -10.44%33.01M |
Noncontrolling interests | -99.11%5K | -99.11%5K | 36.89%564K | 36.89%564K | -29.69%412K | -29.69%412K | -0.85%586K | -0.85%586K | 57.60%591K | 57.60%591K |
Total equity | -35.56%17.66M | -35.56%17.66M | -2.13%27.41M | -2.13%27.41M | -5.77%28M | -5.77%28M | -11.56%29.72M | -11.56%29.72M | -9.75%33.6M | -9.75%33.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |