AU Stock MarketDetailed Quotes

AKG Academies Australasia Group Ltd

Watchlist

0.170
0.0000.00%

20min DelayMarket Closed Jul 18 13:50 AET

22.54MMarket Cap-8095P/E (Static)

Academies Australasia Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-49.57%8.05M

28.98%15.96M

-26.82%12.37M

12.72%16.9M

15.64%15M

-Cash and cash equivalents

-49.57%8.05M

28.98%15.96M

-26.82%12.37M

12.72%16.9M

15.64%15M

-Accounts receivable

-67.68%299K

-7.78%925K

2.66%1M

-71.56%977K

-48.59%3.44M

-Notes receivable

5.28%359K

-8.09%341K

-21.73%371K

12.06%474K

-68.50%423K

-Other receivables

----

-12.50%2.47M

-27.30%2.82M

3.61%3.88M

-8.60%3.74M

Current deferred assets

----

-54.18%252K

--550K

----

Total current assets

-36.18%13.55M

26.81%21.23M

-27.68%16.74M

-9.73%23.15M

-3.65%25.65M

Non current assets

-Accumulated depreciation

-17.63%-36.98M

-6.32%-31.44M

-12.70%-29.57M

-195.64%-26.24M

-11.82%-8.87M

-Long term equity investment

40.78%35.73M

-18.53%25.38M

-16.60%31.15M

--37.35M

----

Non current note receivables

22.51%7.02M

26.68%5.73M

-10.28%4.52M

28.98%5.04M

-2.69%3.91M

-Goodwill

-0.16%32.8M

0.03%32.86M

0.09%32.84M

-0.11%32.81M

-0.37%32.85M

Regulatory assets

-8.28%1.84M

-15.51%2.01M

-35.86%2.37M

-11.61%3.7M

-48.67%4.19M

Non current deferred assets

----

-18.72%1.77M

Liabilities

Current liabilities

Current debt and capital lease obligation

34.10%5.97M

-20.24%4.45M

4.79%5.58M

--5.33M

----

-Current capital lease obligation

34.10%5.97M

-20.24%4.45M

4.79%5.58M

--5.33M

----

-accounts payable

321.55%4.36M

-10.31%1.04M

1.50%1.15M

167.53%1.14M

-22.87%425K

-Total tax payable

40.31%36.09M

-18.41%25.72M

-16.66%31.52M

846.52%37.82M

-33.18%4M

-Other payable

--2M

----

Current provisions

----

0.00%864K

Current deferred liabilities

-20.73%15.85M

54.77%20M

-25.88%12.92M

-17.76%17.43M

-1.39%21.19M

Current liabilities

-4.63%29.9M

21.55%31.35M

-15.82%25.79M

5.75%30.64M

-2.34%28.97M

Non current liabilities

-Long term debt

40.78%35.73M

-18.53%25.38M

-16.60%31.15M

--37.35M

----

Non current accrued expenses

40.65%35.52M

-23.28%25.26M

-19.82%32.92M

581.36%41.06M

-10.29%6.03M

Employee benefits

5.28%359K

-8.09%341K

-21.73%371K

12.06%474K

-68.50%423K

Regulatory liabilities

65.63%-44K

-85.51%-128K

-68.29%-69K

57.29%-41K

83.67%-96K

Preferred securities outside stock equity

9.18%3.71M

2.50%3.4M

15.78%3.32M

4.22%2.87M

74.10%2.75M

Total non current liabilities

15.63%65.98M

-0.43%57.07M

-16.29%57.31M

107.66%68.46M

-7.51%32.97M

Shareholders'equity

Share capital

4.75%44.07M

0.00%42.07M

-3.33%42.07M

-common stock

4.75%44.07M

0.00%42.07M

-3.33%42.07M

Gains losses not affecting retained earnings

16.67%70K

-13.04%60K

-1.43%69K

-34.58%70K

57.35%107K

Other equity interest

-30.20%349K

13.64%500K

-12.00%440K

-85.85%500K

648.52%3.53M

Total equity

9.78%93.39M

-2.25%85.07M

-14.73%87.03M

45.39%102.06M

-3.18%70.2M

	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020	(FY)Jun 30, 2019	(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-49.57%8.05M	-49.57%8.05M	28.98%15.96M	28.98%15.96M	-26.82%12.37M	-26.82%12.37M	12.72%16.9M	12.72%16.9M	15.64%15M	15.64%15M
-Cash and cash equivalents	-49.57%8.05M	-49.57%8.05M	28.98%15.96M	28.98%15.96M	-26.82%12.37M	-26.82%12.37M	12.72%16.9M	12.72%16.9M	15.64%15M	15.64%15M
-Accounts receivable	-67.68%299K	-67.68%299K	-7.78%925K	-7.78%925K	2.66%1M	2.66%1M	-71.56%977K	-71.56%977K	-48.59%3.44M	-48.59%3.44M
-Notes receivable	5.28%359K	5.28%359K	-8.09%341K	-8.09%341K	-21.73%371K	-21.73%371K	12.06%474K	12.06%474K	-68.50%423K	-68.50%423K
-Other receivables	----	----	-12.50%2.47M	-12.50%2.47M	-27.30%2.82M	-27.30%2.82M	3.61%3.88M	3.61%3.88M	-8.60%3.74M	-8.60%3.74M
Current deferred assets	----	----	----	----	-54.18%252K	-54.18%252K	--550K	--550K	----	----
Total current assets	-36.18%13.55M	-36.18%13.55M	26.81%21.23M	26.81%21.23M	-27.68%16.74M	-27.68%16.74M	-9.73%23.15M	-9.73%23.15M	-3.65%25.65M	-3.65%25.65M
Non current assets
-Accumulated depreciation	-17.63%-36.98M	-17.63%-36.98M	-6.32%-31.44M	-6.32%-31.44M	-12.70%-29.57M	-12.70%-29.57M	-195.64%-26.24M	-195.64%-26.24M	-11.82%-8.87M	-11.82%-8.87M
-Long term equity investment	40.78%35.73M	40.78%35.73M	-18.53%25.38M	-18.53%25.38M	-16.60%31.15M	-16.60%31.15M	--37.35M	--37.35M	----	----
Non current note receivables	22.51%7.02M	22.51%7.02M	26.68%5.73M	26.68%5.73M	-10.28%4.52M	-10.28%4.52M	28.98%5.04M	28.98%5.04M	-2.69%3.91M	-2.69%3.91M
-Goodwill	-0.16%32.8M	-0.16%32.8M	0.03%32.86M	0.03%32.86M	0.09%32.84M	0.09%32.84M	-0.11%32.81M	-0.11%32.81M	-0.37%32.85M	-0.37%32.85M
Regulatory assets	-8.28%1.84M	-8.28%1.84M	-15.51%2.01M	-15.51%2.01M	-35.86%2.37M	-35.86%2.37M	-11.61%3.7M	-11.61%3.7M	-48.67%4.19M	-48.67%4.19M
Non current deferred assets	----	----	----	----	----	----	----	----	-18.72%1.77M	-18.72%1.77M
Liabilities
Current liabilities
Current debt and capital lease obligation	34.10%5.97M	34.10%5.97M	-20.24%4.45M	-20.24%4.45M	4.79%5.58M	4.79%5.58M	--5.33M	--5.33M	----	----
-Current capital lease obligation	34.10%5.97M	34.10%5.97M	-20.24%4.45M	-20.24%4.45M	4.79%5.58M	4.79%5.58M	--5.33M	--5.33M	----	----
-accounts payable	321.55%4.36M	321.55%4.36M	-10.31%1.04M	-10.31%1.04M	1.50%1.15M	1.50%1.15M	167.53%1.14M	167.53%1.14M	-22.87%425K	-22.87%425K
-Total tax payable	40.31%36.09M	40.31%36.09M	-18.41%25.72M	-18.41%25.72M	-16.66%31.52M	-16.66%31.52M	846.52%37.82M	846.52%37.82M	-33.18%4M	-33.18%4M
-Other payable	--2M	--2M	----	----	----	----	----	----	----	----
Current provisions	----	----	----	----	----	----	----	----	0.00%864K	0.00%864K
Current deferred liabilities	-20.73%15.85M	-20.73%15.85M	54.77%20M	54.77%20M	-25.88%12.92M	-25.88%12.92M	-17.76%17.43M	-17.76%17.43M	-1.39%21.19M	-1.39%21.19M
Current liabilities	-4.63%29.9M	-4.63%29.9M	21.55%31.35M	21.55%31.35M	-15.82%25.79M	-15.82%25.79M	5.75%30.64M	5.75%30.64M	-2.34%28.97M	-2.34%28.97M
Non current liabilities
-Long term debt	40.78%35.73M	40.78%35.73M	-18.53%25.38M	-18.53%25.38M	-16.60%31.15M	-16.60%31.15M	--37.35M	--37.35M	----	----
Non current accrued expenses	40.65%35.52M	40.65%35.52M	-23.28%25.26M	-23.28%25.26M	-19.82%32.92M	-19.82%32.92M	581.36%41.06M	581.36%41.06M	-10.29%6.03M	-10.29%6.03M
Employee benefits	5.28%359K	5.28%359K	-8.09%341K	-8.09%341K	-21.73%371K	-21.73%371K	12.06%474K	12.06%474K	-68.50%423K	-68.50%423K
Regulatory liabilities	65.63%-44K	65.63%-44K	-85.51%-128K	-85.51%-128K	-68.29%-69K	-68.29%-69K	57.29%-41K	57.29%-41K	83.67%-96K	83.67%-96K
Preferred securities outside stock equity	9.18%3.71M	9.18%3.71M	2.50%3.4M	2.50%3.4M	15.78%3.32M	15.78%3.32M	4.22%2.87M	4.22%2.87M	74.10%2.75M	74.10%2.75M
Total non current liabilities	15.63%65.98M	15.63%65.98M	-0.43%57.07M	-0.43%57.07M	-16.29%57.31M	-16.29%57.31M	107.66%68.46M	107.66%68.46M	-7.51%32.97M	-7.51%32.97M
Shareholders'equity
Share capital	4.75%44.07M	4.75%44.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	-3.33%42.07M	-3.33%42.07M
-common stock	4.75%44.07M	4.75%44.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	0.00%42.07M	-3.33%42.07M	-3.33%42.07M
Gains losses not affecting retained earnings	16.67%70K	16.67%70K	-13.04%60K	-13.04%60K	-1.43%69K	-1.43%69K	-34.58%70K	-34.58%70K	57.35%107K	57.35%107K
Other equity interest	-30.20%349K	-30.20%349K	13.64%500K	13.64%500K	-12.00%440K	-12.00%440K	-85.85%500K	-85.85%500K	648.52%3.53M	648.52%3.53M
Total equity	9.78%93.39M	9.78%93.39M	-2.25%85.07M	-2.25%85.07M	-14.73%87.03M	-14.73%87.03M	45.39%102.06M	45.39%102.06M	-3.18%70.2M	-3.18%70.2M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall