AU Stock MarketDetailed Quotes

AKG Academies Australasia Group Ltd

Watchlist
  • 0.125
  • 0.0000.00%
20min DelayMarket Closed Oct 3 10:35 AET
16.58MMarket Cap-1689P/E (Static)

Academies Australasia Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-27.52%5.83M
-27.52%5.83M
-49.57%8.05M
-49.57%8.05M
28.98%15.96M
28.98%15.96M
-26.82%12.37M
-26.82%12.37M
12.72%16.9M
12.72%16.9M
-Cash and cash equivalents
-27.52%5.83M
-27.52%5.83M
-49.57%8.05M
-49.57%8.05M
28.98%15.96M
28.98%15.96M
-26.82%12.37M
-26.82%12.37M
12.72%16.9M
12.72%16.9M
-Accounts receivable
537.12%1.91M
537.12%1.91M
-67.68%299K
-67.68%299K
-7.78%925K
-7.78%925K
2.66%1M
2.66%1M
-71.56%977K
-71.56%977K
-Notes receivable
----
----
5.28%359K
5.28%359K
-8.09%341K
-8.09%341K
-21.73%371K
-21.73%371K
12.06%474K
12.06%474K
-Other receivables
----
----
----
----
-12.50%2.47M
-12.50%2.47M
-27.30%2.82M
-27.30%2.82M
3.61%3.88M
3.61%3.88M
Current deferred assets
----
----
----
----
----
----
-54.18%252K
-54.18%252K
--550K
--550K
Total current assets
-25.13%10.15M
-25.13%10.15M
-36.18%13.55M
-36.18%13.55M
26.81%21.23M
26.81%21.23M
-27.68%16.74M
-27.68%16.74M
-9.73%23.15M
-9.73%23.15M
Non current assets
-Accumulated depreciation
----
----
-17.63%-36.98M
-17.63%-36.98M
-6.32%-31.44M
-6.32%-31.44M
-12.70%-29.57M
-12.70%-29.57M
-195.64%-26.24M
-195.64%-26.24M
-Long term equity investment
-4.40%34.15M
-4.40%34.15M
40.78%35.73M
40.78%35.73M
-18.53%25.38M
-18.53%25.38M
-16.60%31.15M
-16.60%31.15M
--37.35M
--37.35M
Non current note receivables
-5.25%6.65M
-5.25%6.65M
22.51%7.02M
22.51%7.02M
26.68%5.73M
26.68%5.73M
-10.28%4.52M
-10.28%4.52M
28.98%5.04M
28.98%5.04M
-Goodwill
-13.51%28.37M
-13.51%28.37M
-0.16%32.8M
-0.16%32.8M
0.03%32.86M
0.03%32.86M
0.09%32.84M
0.09%32.84M
-0.11%32.81M
-0.11%32.81M
Regulatory assets
3.59%1.91M
3.59%1.91M
-8.28%1.84M
-8.28%1.84M
-15.51%2.01M
-15.51%2.01M
-35.86%2.37M
-35.86%2.37M
-11.61%3.7M
-11.61%3.7M
Liabilities
Current liabilities
Current debt and capital lease obligation
101.12%12.01M
101.12%12.01M
34.10%5.97M
34.10%5.97M
-20.24%4.45M
-20.24%4.45M
4.79%5.58M
4.79%5.58M
--5.33M
--5.33M
-Current debt
--5M
--5M
----
----
----
----
----
----
----
----
-Current capital lease obligation
17.41%7.01M
17.41%7.01M
34.10%5.97M
34.10%5.97M
-20.24%4.45M
-20.24%4.45M
4.79%5.58M
4.79%5.58M
--5.33M
--5.33M
-accounts payable
15.43%5.04M
15.43%5.04M
321.55%4.36M
321.55%4.36M
-10.31%1.04M
-10.31%1.04M
1.50%1.15M
1.50%1.15M
167.53%1.14M
167.53%1.14M
-Total tax payable
-4.25%34.55M
-4.25%34.55M
40.31%36.09M
40.31%36.09M
-18.41%25.72M
-18.41%25.72M
-16.66%31.52M
-16.66%31.52M
846.52%37.82M
846.52%37.82M
-Other payable
129.30%4.59M
129.30%4.59M
--2M
--2M
----
----
----
----
----
----
Current provisions
--3.71M
--3.71M
----
----
----
----
----
----
----
----
Current deferred liabilities
-31.33%10.89M
-31.33%10.89M
-20.73%15.85M
-20.73%15.85M
54.77%20M
54.77%20M
-25.88%12.92M
-25.88%12.92M
-17.76%17.43M
-17.76%17.43M
Current liabilities
5.84%31.65M
5.84%31.65M
-4.63%29.9M
-4.63%29.9M
21.55%31.35M
21.55%31.35M
-15.82%25.79M
-15.82%25.79M
5.75%30.64M
5.75%30.64M
Non current liabilities
-Long term debt
-4.40%34.15M
-4.40%34.15M
40.78%35.73M
40.78%35.73M
-18.53%25.38M
-18.53%25.38M
-16.60%31.15M
-16.60%31.15M
--37.35M
--37.35M
Non current accrued expenses
-3.98%34.11M
-3.98%34.11M
40.65%35.52M
40.65%35.52M
-23.28%25.26M
-23.28%25.26M
-19.82%32.92M
-19.82%32.92M
581.36%41.06M
581.36%41.06M
Employee benefits
----
----
5.28%359K
5.28%359K
-8.09%341K
-8.09%341K
-21.73%371K
-21.73%371K
12.06%474K
12.06%474K
Regulatory liabilities
----
----
65.63%-44K
65.63%-44K
-85.51%-128K
-85.51%-128K
-68.29%-69K
-68.29%-69K
57.29%-41K
57.29%-41K
Preferred securities outside stock equity
----
----
9.18%3.71M
9.18%3.71M
2.50%3.4M
2.50%3.4M
15.78%3.32M
15.78%3.32M
4.22%2.87M
4.22%2.87M
Total non current liabilities
0.33%66.2M
0.33%66.2M
15.63%65.98M
15.63%65.98M
-0.43%57.07M
-0.43%57.07M
-16.29%57.31M
-16.29%57.31M
107.66%68.46M
107.66%68.46M
Shareholders'equity
Share capital
0.00%44.07M
0.00%44.07M
4.75%44.07M
4.75%44.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
-common stock
0.00%44.07M
0.00%44.07M
4.75%44.07M
4.75%44.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
0.00%42.07M
Gains losses not affecting retained earnings
4.29%73K
4.29%73K
16.67%70K
16.67%70K
-13.04%60K
-13.04%60K
-1.43%69K
-1.43%69K
-34.58%70K
-34.58%70K
Other equity interest
2.87%359K
2.87%359K
-30.20%349K
-30.20%349K
13.64%500K
13.64%500K
-12.00%440K
-12.00%440K
-85.85%500K
-85.85%500K
Total equity
-10.21%83.86M
-10.21%83.86M
9.78%93.39M
9.78%93.39M
-2.25%85.07M
-2.25%85.07M
-14.73%87.03M
-14.73%87.03M
45.39%102.06M
45.39%102.06M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -27.52%5.83M-27.52%5.83M-49.57%8.05M-49.57%8.05M28.98%15.96M28.98%15.96M-26.82%12.37M-26.82%12.37M12.72%16.9M12.72%16.9M
-Cash and cash equivalents -27.52%5.83M-27.52%5.83M-49.57%8.05M-49.57%8.05M28.98%15.96M28.98%15.96M-26.82%12.37M-26.82%12.37M12.72%16.9M12.72%16.9M
-Accounts receivable 537.12%1.91M537.12%1.91M-67.68%299K-67.68%299K-7.78%925K-7.78%925K2.66%1M2.66%1M-71.56%977K-71.56%977K
-Notes receivable --------5.28%359K5.28%359K-8.09%341K-8.09%341K-21.73%371K-21.73%371K12.06%474K12.06%474K
-Other receivables -----------------12.50%2.47M-12.50%2.47M-27.30%2.82M-27.30%2.82M3.61%3.88M3.61%3.88M
Current deferred assets -------------------------54.18%252K-54.18%252K--550K--550K
Total current assets -25.13%10.15M-25.13%10.15M-36.18%13.55M-36.18%13.55M26.81%21.23M26.81%21.23M-27.68%16.74M-27.68%16.74M-9.73%23.15M-9.73%23.15M
Non current assets
-Accumulated depreciation ---------17.63%-36.98M-17.63%-36.98M-6.32%-31.44M-6.32%-31.44M-12.70%-29.57M-12.70%-29.57M-195.64%-26.24M-195.64%-26.24M
-Long term equity investment -4.40%34.15M-4.40%34.15M40.78%35.73M40.78%35.73M-18.53%25.38M-18.53%25.38M-16.60%31.15M-16.60%31.15M--37.35M--37.35M
Non current note receivables -5.25%6.65M-5.25%6.65M22.51%7.02M22.51%7.02M26.68%5.73M26.68%5.73M-10.28%4.52M-10.28%4.52M28.98%5.04M28.98%5.04M
-Goodwill -13.51%28.37M-13.51%28.37M-0.16%32.8M-0.16%32.8M0.03%32.86M0.03%32.86M0.09%32.84M0.09%32.84M-0.11%32.81M-0.11%32.81M
Regulatory assets 3.59%1.91M3.59%1.91M-8.28%1.84M-8.28%1.84M-15.51%2.01M-15.51%2.01M-35.86%2.37M-35.86%2.37M-11.61%3.7M-11.61%3.7M
Liabilities
Current liabilities
Current debt and capital lease obligation 101.12%12.01M101.12%12.01M34.10%5.97M34.10%5.97M-20.24%4.45M-20.24%4.45M4.79%5.58M4.79%5.58M--5.33M--5.33M
-Current debt --5M--5M--------------------------------
-Current capital lease obligation 17.41%7.01M17.41%7.01M34.10%5.97M34.10%5.97M-20.24%4.45M-20.24%4.45M4.79%5.58M4.79%5.58M--5.33M--5.33M
-accounts payable 15.43%5.04M15.43%5.04M321.55%4.36M321.55%4.36M-10.31%1.04M-10.31%1.04M1.50%1.15M1.50%1.15M167.53%1.14M167.53%1.14M
-Total tax payable -4.25%34.55M-4.25%34.55M40.31%36.09M40.31%36.09M-18.41%25.72M-18.41%25.72M-16.66%31.52M-16.66%31.52M846.52%37.82M846.52%37.82M
-Other payable 129.30%4.59M129.30%4.59M--2M--2M------------------------
Current provisions --3.71M--3.71M--------------------------------
Current deferred liabilities -31.33%10.89M-31.33%10.89M-20.73%15.85M-20.73%15.85M54.77%20M54.77%20M-25.88%12.92M-25.88%12.92M-17.76%17.43M-17.76%17.43M
Current liabilities 5.84%31.65M5.84%31.65M-4.63%29.9M-4.63%29.9M21.55%31.35M21.55%31.35M-15.82%25.79M-15.82%25.79M5.75%30.64M5.75%30.64M
Non current liabilities
-Long term debt -4.40%34.15M-4.40%34.15M40.78%35.73M40.78%35.73M-18.53%25.38M-18.53%25.38M-16.60%31.15M-16.60%31.15M--37.35M--37.35M
Non current accrued expenses -3.98%34.11M-3.98%34.11M40.65%35.52M40.65%35.52M-23.28%25.26M-23.28%25.26M-19.82%32.92M-19.82%32.92M581.36%41.06M581.36%41.06M
Employee benefits --------5.28%359K5.28%359K-8.09%341K-8.09%341K-21.73%371K-21.73%371K12.06%474K12.06%474K
Regulatory liabilities --------65.63%-44K65.63%-44K-85.51%-128K-85.51%-128K-68.29%-69K-68.29%-69K57.29%-41K57.29%-41K
Preferred securities outside stock equity --------9.18%3.71M9.18%3.71M2.50%3.4M2.50%3.4M15.78%3.32M15.78%3.32M4.22%2.87M4.22%2.87M
Total non current liabilities 0.33%66.2M0.33%66.2M15.63%65.98M15.63%65.98M-0.43%57.07M-0.43%57.07M-16.29%57.31M-16.29%57.31M107.66%68.46M107.66%68.46M
Shareholders'equity
Share capital 0.00%44.07M0.00%44.07M4.75%44.07M4.75%44.07M0.00%42.07M0.00%42.07M0.00%42.07M0.00%42.07M0.00%42.07M0.00%42.07M
-common stock 0.00%44.07M0.00%44.07M4.75%44.07M4.75%44.07M0.00%42.07M0.00%42.07M0.00%42.07M0.00%42.07M0.00%42.07M0.00%42.07M
Gains losses not affecting retained earnings 4.29%73K4.29%73K16.67%70K16.67%70K-13.04%60K-13.04%60K-1.43%69K-1.43%69K-34.58%70K-34.58%70K
Other equity interest 2.87%359K2.87%359K-30.20%349K-30.20%349K13.64%500K13.64%500K-12.00%440K-12.00%440K-85.85%500K-85.85%500K
Total equity -10.21%83.86M-10.21%83.86M9.78%93.39M9.78%93.39M-2.25%85.07M-2.25%85.07M-14.73%87.03M-14.73%87.03M45.39%102.06M45.39%102.06M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data