AU Stock MarketDetailed Quotes

AKG Academies Australasia Group Ltd

Watchlist

0.170
0.0000.00%

20min DelayMarket Closed Jul 5 16:00 AET

22.54MMarket Cap-8095P/E (Static)

Academies Australasia Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

29.04%46.51M

-15.44%36.04M

-28.60%42.62M

-9.63%59.69M

8.08%66.06M

4.86%61.12M

6.01%58.29M

-3.12%54.99M

31.05%56.76M

21.15%43.31M

Operating revenue

29.04%46.51M

-15.44%36.04M

-28.60%42.62M

-9.63%59.69M

8.08%66.06M

4.86%61.12M

6.01%58.29M

-3.12%54.99M

31.05%56.76M

21.15%43.31M

Cost of revenue

23.19M

25.36M

2.31%16.18M

Gross profit

-35.29%23.32M

-15.44%36.04M

-28.60%42.62M

-9.63%59.69M

8.08%66.06M

4.86%61.12M

96.75%58.29M

-47.80%29.63M

109.22%56.76M

36.10%27.13M

Operating expense

-36.11%24.34M

-16.82%38.1M

-17.19%45.81M

-4.65%55.32M

4.15%58.02M

4.66%55.7M

78.06%53.22M

-47.23%29.89M

154.88%56.64M

28.93%22.22M

Selling and administrative expenses

-9.65%15.04M

-12.97%16.65M

-9.33%19.13M

-23.84%21.1M

0.39%27.71M

3.42%27.6M

-4.30%26.68M

-9.02%27.88M

88.61%30.65M

27.73%16.25M

-General and administrative expense

-9.65%15.04M

-12.97%16.65M

-9.33%19.13M

-23.84%21.1M

0.39%27.71M

3.42%27.6M

-4.30%26.68M

-9.02%27.88M

88.61%30.65M

27.73%16.25M

Depreciation amortization depletion

14.46%7M

-14.93%6.11M

5.49%7.19M

508.76%6.81M

11.34%1.12M

-32.05%1.01M

-21.41%1.48M

23.90%1.88M

98.04%1.52M

7.27%767K

-Depreciation and amortization

14.46%7M

-14.93%6.11M

5.49%7.19M

508.76%6.81M

11.34%1.12M

-32.05%1.01M

-21.41%1.48M

23.90%1.88M

98.04%1.52M

7.27%767K

Provision for doubtful accounts

-118.64%-11K

37.21%59K

--43K

----

879.66%578K

-52.03%59K

-60.06%123K

--308K

----

Other operating expenses

-84.84%2.32M

-21.43%15.28M

-29.04%19.45M

-6.11%27.41M

10.06%29.19M

6.10%26.52M

--25M

----

364.13%24.17M

36.99%5.21M

Operating profit

50.36%-1.02M

35.33%-2.06M

-172.78%-3.18M

-45.59%4.38M

48.39%8.04M

6.88%5.42M

2,035.11%5.07M

-329.82%-262K

-97.68%114K

81.97%4.9M

Net non-operating interest income (expenses)

-30.28%-1.94M

13.60%-1.49M

-9.28%-1.72M

-1,458.42%-1.57M

68.54%-101K

50.84%-321K

24.25%-653K

-3.23%-862K

-253.81%-835K

-61.64%-236K

Non-operating interest income

2,842.86%206K

-82.93%7K

-66.67%41K

-17.45%123K

34.23%149K

11.00%111K

-55.95%100K

180.25%227K

17.39%81K

7.81%69K

Non-operating interest expense

1.68%182K

14.74%179K

19.08%156K

-47.60%131K

-42.13%250K

-42.63%432K

-30.85%753K

18.89%1.09M

200.33%916K

45.24%305K

Total other finance cost

49.16%1.96M

-18.13%1.31M

2.49%1.61M

--1.57M

----

Other net income (expenses)

-123.14%-408K

-62.81%1.76M

96.19%4.74M

295.79%2.42M

-220.74%-1.23M

382.08%1.02M

104.46%212K

-1,527.93%-4.76M

-86.16%333K

19.46%2.41M

Special income (charges)

-466.25%-453K

85.19%-80K

-36.71%-540K

71.31%-395K

-151.28%-1.38M

---548K

----

-1,448.28%-3.59M

---232K

----

-Less:Restructuring and mergern&acquisition

----

-85.19%80K

36.71%540K

-71.31%395K

151.28%1.38M

--548K

----

1,448.28%3.59M

--232K

----

-Gain on sale of property,plant,equipment

---453K

----

Other non-operating income (expenses)

-97.56%45K

-65.09%1.84M

87.83%5.28M

1,865.73%2.81M

-90.89%143K

640.57%1.57M

118.23%212K

-305.84%-1.16M

-76.52%565K

19.46%2.41M

Income before tax

-88.89%-3.37M

-986.59%-1.78M

-103.14%-164K

-22.20%5.22M

9.58%6.71M

42.13%6.12M

173.24%4.31M

-1,415.21%-5.88M

-105.48%-388K

55.03%7.07M

Income tax

-60.68%-760K

-152.79%-473K

-28.66%896K

-33.93%1.26M

14.11%1.9M

31.70%1.67M

180.73%1.27M

-179.32%-1.57M

-133.51%-561K

29.37%1.67M

Earnings from equity interest net of tax

Net income

-99.08%-2.61M

-23.49%-1.31M

-126.76%-1.06M

-17.57%3.96M

7.88%4.81M

46.46%4.45M

170.52%3.04M

-2,592.49%-4.31M

-96.80%173K

65.19%5.4M

Net income continuous operations

-99.08%-2.61M

-23.49%-1.31M

-126.76%-1.06M

-17.57%3.96M

7.88%4.81M

46.46%4.45M

170.52%3.04M

-2,592.49%-4.31M

-96.80%173K

65.19%5.4M

Noncontrolling interests

2,271.43%152K

-103.87%-7K

-39.46%181K

208.25%299K

-47.28%97K

184K

-148.86%-86K

29.41%176K

136K

Net income attributable to the company

-111.83%-2.76M

-4.92%-1.3M

-133.89%-1.24M

-22.22%3.66M

10.26%4.71M

40.41%4.27M

171.96%3.04M

-140,766.67%-4.23M

-100.06%-3K

61.03%5.26M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-111.83%-2.76M

-4.92%-1.3M

-133.89%-1.24M

-22.22%3.66M

10.26%4.71M

40.41%4.27M

171.96%3.04M

-140,766.67%-4.23M

-100.06%-3K

61.03%5.26M

Diluted earnings per share

-107.84%-0.0212

-5.15%-0.0102

-133.80%-0.0097

-21.80%0.0287

11.21%0.0367

-16.46%0.033

169.82%0.0395

-0.0566

44.12%0.0872

Basic earnings per share

-107.84%-0.0212

-5.15%-0.0102

-133.80%-0.0097

-21.80%0.0287

11.21%0.0367

-16.46%0.033

169.82%0.0395

-0.0566

29.41%0.0783

Dividend per share

-50.07%0.0187

62.39%0.0374

130.00%0.023

0.01

-10.00%0.04

0.00%0.0445

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	29.04%46.51M	-15.44%36.04M	-28.60%42.62M	-9.63%59.69M	8.08%66.06M	4.86%61.12M	6.01%58.29M	-3.12%54.99M	31.05%56.76M	21.15%43.31M
Operating revenue	29.04%46.51M	-15.44%36.04M	-28.60%42.62M	-9.63%59.69M	8.08%66.06M	4.86%61.12M	6.01%58.29M	-3.12%54.99M	31.05%56.76M	21.15%43.31M
Cost of revenue	23.19M							25.36M		2.31%16.18M
Gross profit	-35.29%23.32M	-15.44%36.04M	-28.60%42.62M	-9.63%59.69M	8.08%66.06M	4.86%61.12M	96.75%58.29M	-47.80%29.63M	109.22%56.76M	36.10%27.13M
Operating expense	-36.11%24.34M	-16.82%38.1M	-17.19%45.81M	-4.65%55.32M	4.15%58.02M	4.66%55.7M	78.06%53.22M	-47.23%29.89M	154.88%56.64M	28.93%22.22M
Selling and administrative expenses	-9.65%15.04M	-12.97%16.65M	-9.33%19.13M	-23.84%21.1M	0.39%27.71M	3.42%27.6M	-4.30%26.68M	-9.02%27.88M	88.61%30.65M	27.73%16.25M
-General and administrative expense	-9.65%15.04M	-12.97%16.65M	-9.33%19.13M	-23.84%21.1M	0.39%27.71M	3.42%27.6M	-4.30%26.68M	-9.02%27.88M	88.61%30.65M	27.73%16.25M
Depreciation amortization depletion	14.46%7M	-14.93%6.11M	5.49%7.19M	508.76%6.81M	11.34%1.12M	-32.05%1.01M	-21.41%1.48M	23.90%1.88M	98.04%1.52M	7.27%767K
-Depreciation and amortization	14.46%7M	-14.93%6.11M	5.49%7.19M	508.76%6.81M	11.34%1.12M	-32.05%1.01M	-21.41%1.48M	23.90%1.88M	98.04%1.52M	7.27%767K
Provision for doubtful accounts	-118.64%-11K	37.21%59K	--43K	----	----	879.66%578K	-52.03%59K	-60.06%123K	--308K	----
Other operating expenses	-84.84%2.32M	-21.43%15.28M	-29.04%19.45M	-6.11%27.41M	10.06%29.19M	6.10%26.52M	--25M	----	364.13%24.17M	36.99%5.21M
Operating profit	50.36%-1.02M	35.33%-2.06M	-172.78%-3.18M	-45.59%4.38M	48.39%8.04M	6.88%5.42M	2,035.11%5.07M	-329.82%-262K	-97.68%114K	81.97%4.9M
Net non-operating interest income (expenses)	-30.28%-1.94M	13.60%-1.49M	-9.28%-1.72M	-1,458.42%-1.57M	68.54%-101K	50.84%-321K	24.25%-653K	-3.23%-862K	-253.81%-835K	-61.64%-236K
Non-operating interest income	2,842.86%206K	-82.93%7K	-66.67%41K	-17.45%123K	34.23%149K	11.00%111K	-55.95%100K	180.25%227K	17.39%81K	7.81%69K
Non-operating interest expense	1.68%182K	14.74%179K	19.08%156K	-47.60%131K	-42.13%250K	-42.63%432K	-30.85%753K	18.89%1.09M	200.33%916K	45.24%305K
Total other finance cost	49.16%1.96M	-18.13%1.31M	2.49%1.61M	--1.57M	----	----	----	----	----	----
Other net income (expenses)	-123.14%-408K	-62.81%1.76M	96.19%4.74M	295.79%2.42M	-220.74%-1.23M	382.08%1.02M	104.46%212K	-1,527.93%-4.76M	-86.16%333K	19.46%2.41M
Special income (charges)	-466.25%-453K	85.19%-80K	-36.71%-540K	71.31%-395K	-151.28%-1.38M	---548K	----	-1,448.28%-3.59M	---232K	----
-Less:Restructuring and mergern&acquisition	----	-85.19%80K	36.71%540K	-71.31%395K	151.28%1.38M	--548K	----	1,448.28%3.59M	--232K	----
-Gain on sale of property,plant,equipment	---453K	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	-97.56%45K	-65.09%1.84M	87.83%5.28M	1,865.73%2.81M	-90.89%143K	640.57%1.57M	118.23%212K	-305.84%-1.16M	-76.52%565K	19.46%2.41M
Income before tax	-88.89%-3.37M	-986.59%-1.78M	-103.14%-164K	-22.20%5.22M	9.58%6.71M	42.13%6.12M	173.24%4.31M	-1,415.21%-5.88M	-105.48%-388K	55.03%7.07M
Income tax	-60.68%-760K	-152.79%-473K	-28.66%896K	-33.93%1.26M	14.11%1.9M	31.70%1.67M	180.73%1.27M	-179.32%-1.57M	-133.51%-561K	29.37%1.67M
Earnings from equity interest net of tax
Net income	-99.08%-2.61M	-23.49%-1.31M	-126.76%-1.06M	-17.57%3.96M	7.88%4.81M	46.46%4.45M	170.52%3.04M	-2,592.49%-4.31M	-96.80%173K	65.19%5.4M
Net income continuous operations	-99.08%-2.61M	-23.49%-1.31M	-126.76%-1.06M	-17.57%3.96M	7.88%4.81M	46.46%4.45M	170.52%3.04M	-2,592.49%-4.31M	-96.80%173K	65.19%5.4M
Noncontrolling interests	2,271.43%152K	-103.87%-7K	-39.46%181K	208.25%299K	-47.28%97K	184K		-148.86%-86K	29.41%176K	136K
Net income attributable to the company	-111.83%-2.76M	-4.92%-1.3M	-133.89%-1.24M	-22.22%3.66M	10.26%4.71M	40.41%4.27M	171.96%3.04M	-140,766.67%-4.23M	-100.06%-3K	61.03%5.26M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-111.83%-2.76M	-4.92%-1.3M	-133.89%-1.24M	-22.22%3.66M	10.26%4.71M	40.41%4.27M	171.96%3.04M	-140,766.67%-4.23M	-100.06%-3K	61.03%5.26M
Diluted earnings per share	-107.84%-0.0212	-5.15%-0.0102	-133.80%-0.0097	-21.80%0.0287	11.21%0.0367	-16.46%0.033	169.82%0.0395	-0.0566	0	44.12%0.0872
Basic earnings per share	-107.84%-0.0212	-5.15%-0.0102	-133.80%-0.0097	-21.80%0.0287	11.21%0.0367	-16.46%0.033	169.82%0.0395	-0.0566	0	29.41%0.0783
Dividend per share	0	0	-50.07%0.0187	62.39%0.0374	130.00%0.023	0.01	0	0	-10.00%0.04	0.00%0.0445
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall