(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,928.22%416.71K | 409.27%203.44K | 155.77%1.18M | 196.16%818.49K | 347.47K | -113.06%-22.79K | 242.81%39.95K | 1,488.31%462.56K | 1.54%276.37K | 0 |
Net income from continuing operations | 195.40%173.28K | -75.30%124.04K | 141.40%843.37K | 139.25%462.74K | --60.02K | 52.49%-181.65K | 205.63%502.26K | 23.52%-2.04M | -66.69%-1.18M | --0 |
Operating gains losses | ---- | ---- | -2,416.34%-984.52K | -2,176.14%-490.01K | --0 | --0 | ---494.51K | ---39.13K | ---21.53K | --0 |
Depreciation and amortization | -17.92%218.76K | -25.04%217.69K | -43.63%935.34K | -70.45%184.31K | --194.11K | -48.54%266.51K | -43.91%290.42K | -19.27%1.66M | 23.80%623.63K | --0 |
Remuneration paid in stock | -56.58%26.73K | 43.17%78.48K | -7.64%212.87K | -18.32%43.13K | --53.36K | -23.90%61.56K | -43.36%54.82K | -54.41%230.47K | -80.57%52.8K | --0 |
Deferred tax | ---- | ---- | --195.88K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cashItems | 35.44%30.68K | -7.95%21.35K | 16.75%115.14K | -1.85%47.18K | --22.11K | -9.25%22.65K | -9.35%23.2K | -8.96%98.62K | 83.43%48.07K | --0 |
Change In working capital | 82.93%-32.75K | 29.18%-238.12K | -124.53%-134.96K | -50.13%375.27K | --17.87K | -289.27%-191.87K | -119.79%-336.23K | 2,274.00%550.2K | 323.37%752.47K | --0 |
-Change in receivables | -87.20%12.58K | -625.53%-66.02K | 3,174.27%276.35K | 10.03%99.54K | --65.98K | 237.91%98.27K | 111.31%12.56K | 115.36%8.44K | 116.64%90.46K | --0 |
-Change in inventory | 163.21%2.13K | -29.60%-578 | -86.99%1.65K | -93.81%840 | --450 | 182.82%810 | -430.37%-446 | 14.71%12.72K | 48,528.57%13.56K | --0 |
-Change in prepaid assets | -123.37%-2.91K | 195.35%15.87K | -101.01%-1.17K | -118.49%-16.55K | --19.6K | -19.70%12.43K | -252.38%-16.65K | 478.71%115.96K | 286.97%89.55K | --0 |
-Change in payables and accrued expense | 85.18%-44.76K | 30.50%-187.19K | -173.88%-352.89K | -49.28%289.22K | ---70.68K | -502.61%-302.11K | -535.06%-269.33K | 683.13%477.66K | 548.02%570.2K | --0 |
-Change in other working capital | ---- | 99.66%-210 | 8.78%-58.91K | 119.66%2.22K | --2.52K | 97.02%-1.27K | -492.42%-62.38K | -361.17%-64.58K | -145.45%-11.31K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,928.21%416.71K | 409.27%203.44K | 155.77%1.18M | 196.16%818.49K | --347.47K | -113.06%-22.79K | 242.81%39.95K | 1,488.31%462.56K | 1.54%276.37K | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.20%-67.65K | -14,365.53%-412.12K | 123.36%300.44K | 10.47%-1.14M | 147.15K | 63,329.72%1.3M | 54.95%-2.85K | -33.04%-1.29M | -11,131.53%-1.28M | 0 |
Net PPE purchase and sale | --0 | -182.45%-8.05K | 42.90%-6.69K | 70.22%-996 | ---2.85K | 100.15%3 | 54.95%-2.85K | 71.81%-11.72K | 70.60%-3.34K | --0 |
Net intangibles purchas and sale | ---- | ---- | --0 | ---- | ---- | --0 | --0 | 98.69%-12.13K | ---- | ---- |
Net business purchase and sale | -105.20%-67.65K | ---404.08K | 124.58%307.13K | 8.54%-1.14M | --150K | --1.3M | --0 | ---1.25M | ---1.25M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.5K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.20%-67.65K | -14,365.53%-412.12K | 123.36%300.44K | 10.47%-1.14M | --147.15K | 63,329.57%1.3M | 54.95%-2.85K | -33.04%-1.29M | -11,131.53%-1.28M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.73%-322.63K | 242.02%200.87K | -2,198.72%-1.29M | 76.59%417.77K | -493.27K | -2,380.88%-1.28M | 147.56%58.73K | 127.68%61.63K | 379.60%236.58K | 0 |
Net issuance payments of debt | 74.22%-329.13K | 242.02%200.87K | -300.02%-766.02K | 4,604.57%745.24K | ---293.27K | -2,380.88%-1.28M | 147.56%58.73K | 88.35%-191.49K | 83.39%-16.54K | --0 |
Net common stock issuance | ---- | ---- | -308.38%-527.47K | ---351.94K | ---175.52K | ---- | ---- | -82.18%253.13K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.73%-322.63K | 242.02%200.87K | -2,198.72%-1.29M | 76.59%417.77K | ---493.27K | -2,380.88%-1.28M | 147.56%58.73K | 127.68%61.63K | 379.59%236.58K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 81.26%192.79K | 1,804.50%200.6K | -98.64%10.53K | -86.04%108.21K | -86.22%106.86K | -83.74%106.36K | -98.64%10.53K | -60.03%772.3K | 30.04%775.17K | -48.88%775.17K |
Current changes in cash | 5,226.81%26.42K | -108.16%-7.82K | 124.95%190.07K | 112.08%92.4K | --1.35K | -99.59%496 | 181.10%95.83K | 34.34%-761.77K | -534.00%-764.64K | --0 |
End cash Position | 105.14%219.21K | 81.26%192.79K | 1,804.50%200.6K | 1,804.50%200.6K | -86.04%108.21K | -86.22%106.86K | -83.74%106.36K | -98.64%10.53K | -98.64%10.53K | 30.04%775.17K |
Free cash from | 1,928.46%416.71K | 426.69%195.4K | 168.15%1.18M | 213.34%817.5K | --344.61K | -113.21%-22.79K | 596.17%37.1K | 146.80%438.71K | 0.04%260.9K | --0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.