(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -36.56%1.63B | 3.27%2.28B | 14.62%2.09B | -0.15%8.76B | -0.39%2.17B | -30.92%2.56B | 99.33%2.21B | 2.44%1.82B | 203.09%8.78B | 109.19%2.18B |
Other non cash items | -42.90%74M | 61.40%138.8M | -17.93%121.3M | 32.64%482M | 38.39%118.6M | 12.99%129.6M | 4.46%86M | 83.56%147.8M | 21.01%363.4M | 135.92%85.7M |
Change In working capital | 421.40%621.9M | 389.82%227.8M | -2,451.12%-568.9M | 164.55%368.7M | -16.87%663.1M | 79.53%-193.5M | -33.79%-78.6M | 93.89%-22.3M | -191.10%-571.2M | 440.02%797.7M |
-Change in inventory | 315.64%585.9M | -51.59%100.3M | -455.38%-475.5M | 283.18%575M | 87.82%505.8M | 45.89%-271.7M | 3.26%207.2M | 147.49%133.8M | -543.32%-313.9M | 1,062.58%269.3M |
-Change in other current assets | -53.96%36M | 144.61%127.5M | 40.17%-93.4M | 19.82%-206.3M | -70.23%157.3M | 117.65%78.2M | -10.18%-285.8M | -87.62%-156.1M | -74.53%-257.3M | 304.99%528.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.19%2.76B | 845.59%1.15B | -13.41%1.46B | -5.63%5.41B | 86.22%1.5B | -11.00%2.1B | -89.78%121.3M | 22.30%1.68B | 33.80%5.73B | -33.35%806.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | 5.24%-238.6M | ---- | ---- | ---- | ---- | -41.89%-251.8M | ---- |
Net PPE purchase and sale | -48.33%-1.34B | -87.06%-1.36B | -56.72%-1.06B | -100.73%-3.17B | -143.43%-867.1M | -82.59%-900M | -109.70%-727.7M | -76.31%-676.8M | -14.75%-1.58B | -22.80%-356.2M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.23B | --13.9M |
Net investment purchase and sale | ---- | --0 | --0 | 313.04%95M | ---- | ---- | --0 | --0 | --23M | ---95M |
Net other investing changes | -49.66%-66.6M | -41.94%-68.7M | -97.90%-56.6M | -93.54%-152.7M | -60.82%-31.2M | -509.59%-44.5M | -33.69%-48.4M | -78.29%-28.6M | 54.26%-78.9M | -20.33%-19.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -48.40%-1.4B | -84.24%-1.43B | -58.39%-1.12B | -11.27%-3.47B | -47.06%-1.04B | -88.82%-944.5M | 52.27%-776.1M | -150.23%-705.4M | -80.48%-3.12B | -46.49%-708.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 34.78%-1.5M | 65.49%806.6M | --0 | 179.49%477.8M | ---7.3M | 99.62%-2.3M | 46,519.05%487.4M | --0 | -53.80%-601.1M | --0 |
Net common stock issuance | 93.35%-2.2M | ---12.2M | --0 | -800.00%-10.5M | 22.16%22.6M | -94.71%-33.1M | --0 | --0 | 117.45%1.5M | --18.5M |
Cash dividends paid | -9.09%-379.2M | -9.09%-379.2M | -9.09%-379.2M | -38.25%-1.39B | -4.76%-347.6M | -4.76%-347.6M | -103.21%-347.6M | -103.21%-347.6M | -106.30%-1.01B | -121.20%-331.8M |
Net other financing activities | ---- | 200.00%100K | ---100K | -200.00%-100K | ---- | ---- | -10,100.00%-100K | ---- | 10,100.00%100K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.74%-491.4M | 367.37%308M | -7.73%-489M | 28.43%-1.31B | -31.35%-432.8M | 53.14%-487.8M | 131.43%65.9M | -82.87%-453.9M | -62.86%-1.83B | -83.42%-329.5M |
Net cash flow | ||||||||||
Beginning cash position | 20.25%3.23B | -1.98%3.22B | 22.95%3.39B | 39.83%2.76B | 10.95%3.38B | 24.85%2.69B | 16.45%3.28B | 39.83%2.76B | 266.47%1.97B | 114.11%3.04B |
Current changes in cash | 29.11%863.5M | 104.26%25.1M | -128.66%-149.8M | -19.62%630.7M | 112.07%27.9M | -18.41%668.8M | 9.28%-588.9M | -38.16%522.7M | -45.23%784.6M | -142.22%-231.1M |
Effect of exchange rate changes | 190.23%50.5M | -173.08%-7.1M | -1,660.00%-23.4M | 240.00%1.7M | 73.22%-14.7M | -74.67%17.4M | 81.37%-2.6M | 133.28%1.5M | 12.87%500K | -2,137.86%-54.9M |
End cash Position | 22.88%4.15B | 20.25%3.23B | -1.98%3.22B | 22.95%3.39B | 22.95%3.39B | 10.95%3.38B | 24.85%2.69B | 16.45%3.28B | 39.83%2.76B | 39.83%2.76B |
Free cash flow | 18.35%1.42B | 64.68%-214.2M | -60.62%395.8M | -48.77%2B | 99.55%396.9M | -35.70%1.2B | -172.23%-606.4M | 1.39%1.01B | 42.89%3.9B | -73.24%198.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data