Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 210.18%24.01M | 467.16%21.63M | 307.58%15.06M | 230.46%10.87M | 230.46%10.87M | 100.28%7.74M | -5.62%3.81M | -48.45%3.7M | -66.13%3.29M | -66.13%3.29M |
-Cash and cash equivalents | 210.18%24.01M | 467.16%21.63M | 307.58%15.06M | 230.46%10.87M | 230.46%10.87M | 100.28%7.74M | -5.62%3.81M | -19.59%3.7M | -14.05%3.29M | -14.05%3.29M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Receivables | 29.44%2.97M | 24.35%3.43M | 110.54%4.39M | -6.16%2.39M | -6.16%2.39M | 40.60%2.3M | 19.64%2.76M | 9.61%2.09M | 15.44%2.55M | 15.44%2.55M |
-Accounts receivable | 32.87%2.47M | 8.42%2.47M | 109.76%2.95M | 11.40%1.99M | 11.40%1.99M | 69.89%1.86M | 22.72%2.28M | 15.18%1.4M | 19.65%1.79M | 19.65%1.79M |
-Other receivables | 14.75%498K | 99.79%961K | 112.15%1.45M | -47.50%399K | -47.50%399K | -19.18%434K | 6.89%481K | -0.29%683K | 6.59%760K | 6.59%760K |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | -10.71%500K | 669.23%500K | --560K | --560K |
Total current assets | 168.84%26.98M | 254.28%25.06M | 209.68%19.45M | 107.27%13.27M | 107.27%13.27M | 65.71%10.04M | 2.40%7.07M | -31.25%6.28M | -46.33%6.4M | -46.33%6.4M |
Non current assets | ||||||||||
Net PPE | -24.32%697K | 8.61%757K | 279.17%819K | 207.45%867K | 207.45%867K | 141.10%921K | 51.52%697K | -60.29%216K | -50.53%282K | -50.53%282K |
-Gross PPE | -24.32%697K | 8.61%757K | 279.17%819K | 74.59%1.81M | 74.59%1.81M | 141.10%921K | 51.52%697K | -60.29%216K | -35.23%1.04M | -35.23%1.04M |
-Accumulated depreciation | ---- | ---- | ---- | -24.83%-940K | -24.83%-940K | ---- | ---- | ---- | 26.75%-753K | 26.75%-753K |
Goodwill and other intangible assets | -10.61%5.06M | -13.61%5.2M | -64.54%5.34M | -64.06%5.5M | -64.06%5.5M | -64.98%5.67M | -63.75%6.02M | -14.36%15.07M | -14.98%15.31M | -14.98%15.31M |
-Goodwill | 0.00%4.12M | 0.00%4.12M | -60.51%4.12M | -60.51%4.12M | -60.51%4.12M | -60.51%4.12M | -60.51%4.12M | -5.17%10.43M | -5.17%10.43M | -5.17%10.43M |
-Other intangible assets | -38.85%946K | -43.08%1.08M | -73.59%1.23M | -71.62%1.39M | -71.62%1.39M | -73.09%1.55M | -69.22%1.9M | -29.67%4.64M | -30.36%4.88M | -30.36%4.88M |
Non current deferred assets | 67.82%339K | --298K | --244K | --181K | --181K | --202K | ---- | ---- | --0 | --0 |
Non current prepaid assets | 4.04%103K | -14.29%102K | 300.00%104K | 395.24%104K | 395.24%104K | 35.62%99K | 83.08%119K | -60.61%26K | -67.69%21K | -67.69%21K |
Other non current assets | -50.00%85K | -57.66%94K | -56.25%119K | -59.15%145K | -59.15%145K | -53.93%170K | 48.00%222K | 90.21%272K | 322.62%355K | 322.62%355K |
Total non current assets | -10.90%6.29M | -8.59%6.45M | -57.46%6.63M | -57.42%6.8M | -57.42%6.8M | -58.49%7.06M | -59.16%7.06M | -15.07%15.58M | -14.73%15.97M | -14.73%15.97M |
Total assets | 94.64%33.27M | 122.99%31.51M | 19.30%26.08M | -10.30%20.07M | -10.30%20.07M | -25.87%17.09M | -41.58%14.13M | -20.45%21.86M | -27.02%22.37M | -27.02%22.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 67.73%4.15M | 10.78%3.63M | -15.52%3.47M | -82.97%369K | -82.97%369K | -40.78%2.48M | -29.45%3.28M | -11.59%4.11M | 74.20%2.17M | 74.20%2.17M |
-accounts payable | -11.85%439K | -40.81%570K | -63.57%416K | -82.97%369K | -82.97%369K | -77.67%498K | -63.50%963K | -30.45%1.14M | 77.77%2.17M | 77.77%2.17M |
-Other payable | 87.77%3.71M | 32.27%3.06M | 2.96%3.06M | ---- | ---- | 1.38%1.98M | 15.37%2.31M | -1.30%2.97M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | -37.65%356K | -37.65%356K | ---- | ---- | ---- | -61.13%571K | -61.13%571K |
Current debt and capital lease obligation | 47.93%1.21M | -60.17%926K | -67.69%718K | -72.81%660K | -72.81%660K | -41.34%820K | 237.94%2.33M | 536.68%2.22M | 564.93%2.43M | 564.93%2.43M |
-Current debt | 82.30%855K | -73.12%564K | -83.09%353K | -86.95%290K | -86.95%290K | -58.90%469K | 424.50%2.1M | --2.09M | --2.22M | --2.22M |
-Current capital lease obligation | 1.99%358K | 59.47%362K | 172.39%365K | 81.37%370K | 81.37%370K | 36.58%351K | -21.18%227K | -61.60%134K | -44.11%204K | -44.11%204K |
Current deferred liabilities | 48.41%2.29M | 77.27%2.29M | 122.15%2.73M | 69.49%1.98M | 69.49%1.98M | 165.46%1.55M | 141.84%1.29M | 111.36%1.23M | 127.63%1.17M | 127.63%1.17M |
Other current liabilities | 11,100.00%224K | 170,350.00%3.41M | 47,500.00%952K | 319.23%109K | 319.23%109K | -98.76%2K | -99.07%2K | -99.65%2K | -94.67%26K | -94.67%26K |
Current liabilities | 62.77%7.88M | 48.72%10.25M | 4.07%7.87M | -31.70%5.56M | -31.70%5.56M | -23.39%4.84M | 13.36%6.89M | 22.84%7.56M | 50.05%8.14M | 50.05%8.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.30%414K | -20.44%837K | 8.47%1.15M | 114.05%1.33M | 114.05%1.33M | 245.50%1.31M | 1,095.45%1.05M | 568.55%1.06M | 214.21%619K | 214.21%619K |
-Long term debt | -88.81%82K | -38.49%398K | -34.50%691K | 32.34%802K | 32.34%802K | 114.33%733K | --647K | --1.06M | --606K | --606K |
-Long term capital lease obligation | -42.06%332K | 8.40%439K | 5,675.00%462K | 3,923.08%523K | 3,923.08%523K | 1,491.67%573K | 360.23%405K | -94.97%8K | -93.40%13K | -93.40%13K |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | --0 | -87.35%63K | -47.23%305K | -54.60%301K | -54.60%301K |
Total non current liabilities | -68.30%414K | -24.93%837K | -15.72%1.15M | 44.02%1.33M | 44.02%1.33M | 30.60%1.31M | 40.78%1.12M | 46.94%1.37M | -11.71%920K | -11.71%920K |
Total liabilities | 34.93%8.3M | 38.46%11.09M | 1.04%9.02M | -24.01%6.89M | -24.01%6.89M | -16.02%6.15M | 16.52%8.01M | 26.01%8.93M | 40.10%9.06M | 40.10%9.06M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.74%-97M | 3.76%-101.24M | -3.48%-100.89M | -5.71%-102.33M | -5.71%-102.33M | -10.75%-104.01M | -14.92%-105.2M | -10.31%-97.5M | -15.72%-96.81M | -15.72%-96.81M |
Paid-in capital | 11.75%111.61M | 13.79%108.96M | 9.40%104.1M | 5.78%100.58M | 5.78%100.58M | 5.25%99.88M | 3.50%95.75M | 3.47%95.15M | 4.35%95.08M | 4.35%95.08M |
Gains losses not affecting retained earnings | -31.26%10.36M | -18.39%12.71M | -9.33%13.86M | -0.69%14.94M | -0.69%14.94M | 2.19%15.08M | -4.72%15.57M | -9.18%15.28M | -10.10%15.04M | -10.10%15.04M |
Total stockholders'equity | 128.18%24.97M | 233.51%20.42M | 31.90%17.06M | -0.98%13.18M | -0.98%13.18M | -30.45%10.95M | -64.63%6.12M | -36.59%12.93M | -44.97%13.31M | -44.97%13.31M |
Total equity | 128.18%24.97M | 233.51%20.42M | 31.90%17.06M | -0.98%13.18M | -0.98%13.18M | -30.45%10.95M | -64.63%6.12M | -36.59%12.93M | -44.97%13.31M | -44.97%13.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |