(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.42%11.8M | -19.42%11.8M | -15.56%14.64M | -15.56%14.64M | -30.72%17.34M | -30.72%17.34M | 56.93%25.03M | 56.93%25.03M | 402.80%15.95M | 402.80%15.95M |
-Cash and cash equivalents | -19.42%11.8M | -19.42%11.8M | -15.56%14.64M | -15.56%14.64M | -30.72%17.34M | -30.72%17.34M | 56.93%25.03M | 56.93%25.03M | 402.80%15.95M | 402.80%15.95M |
-Accounts receivable | 7.32%3.55M | 7.32%3.55M | -54.43%3.3M | -54.43%3.3M | 76.25%7.25M | 76.25%7.25M | 7.32%4.11M | 7.32%4.11M | 11.99%3.83M | 11.99%3.83M |
-Notes receivable | 78.31%148K | 78.31%148K | -41.13%83K | -41.13%83K | 4.44%141K | 4.44%141K | -9.67%135K | -9.67%135K | 150.55%149.46K | 150.55%149.46K |
-Other receivables | -21.86%2.93M | -21.86%2.93M | 4.69%3.75M | 4.69%3.75M | 66.23%3.58M | 66.23%3.58M | 89.59%2.15M | 89.59%2.15M | -4.52%1.14M | -4.52%1.14M |
Total current assets | -11.63%18.54M | -11.63%18.54M | -20.12%20.98M | -20.12%20.98M | -13.46%26.26M | -13.46%26.26M | 50.04%30.35M | 50.04%30.35M | 194.33%20.23M | 194.33%20.23M |
Non current assets | ||||||||||
-Accumulated depreciation | -62.25%-3.16M | -62.25%-3.16M | -96.27%-1.95M | -96.27%-1.95M | -3.87%-992K | -3.87%-992K | -54.92%-955K | -54.92%-955K | -56.62%-616.45K | -56.62%-616.45K |
-Long term equity investment | -31.74%998K | -31.74%998K | -21.73%1.46M | -21.73%1.46M | 10,277.78%1.87M | 10,277.78%1.87M | -87.09%18K | -87.09%18K | --139.38K | --139.38K |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 233.03%1.26M | 233.03%1.26M |
-Goodwill | -2.98%93.95M | -2.98%93.95M | -2.01%96.83M | -2.01%96.83M | 259.50%98.82M | 259.50%98.82M | 57.96%27.49M | 57.96%27.49M | -0.28%17.4M | -0.28%17.4M |
Regulatory assets | 10.12%5.21M | 10.12%5.21M | -34.70%4.74M | -34.70%4.74M | 76.25%7.25M | 76.25%7.25M | 7.32%4.11M | 7.32%4.11M | 11.99%3.83M | 11.99%3.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.58%697K | 0.58%697K | 12.50%693K | 12.50%693K | 277.91%616K | 277.91%616K | -7.63%163K | -7.63%163K | --176.47K | --176.47K |
-Current capital lease obligation | 0.58%697K | 0.58%697K | 12.50%693K | 12.50%693K | 277.91%616K | 277.91%616K | -7.63%163K | -7.63%163K | --176.47K | --176.47K |
-accounts payable | -85.66%305K | -85.66%305K | 29.07%2.13M | 29.07%2.13M | 115.14%1.65M | 115.14%1.65M | -22.73%766K | -22.73%766K | 94.66%991.31K | 94.66%991.31K |
-Total tax payable | -10.08%8.31M | -10.08%8.31M | -7.61%9.25M | -7.61%9.25M | 6,002.44%10.01M | 6,002.44%10.01M | -43.22%164K | -43.22%164K | 143.73%288.84K | 143.73%288.84K |
-Other payable | ---- | ---- | ---- | ---- | ---2K | ---2K | ---- | ---- | ---- | ---- |
Current deferred liabilities | 10.61%12.96M | 10.61%12.96M | -12.52%11.72M | -12.52%11.72M | 87.51%13.39M | 87.51%13.39M | 50.88%7.14M | 50.88%7.14M | 25.53%4.73M | 25.53%4.73M |
Current liabilities | -9.72%19.21M | -9.72%19.21M | -12.78%21.27M | -12.78%21.27M | 87.64%24.39M | 87.64%24.39M | 38.17%13M | 38.17%13M | -18.16%9.41M | -18.16%9.41M |
Non current liabilities | ||||||||||
-Long term debt | -31.74%998K | -31.74%998K | -21.73%1.46M | -21.73%1.46M | 10,277.78%1.87M | 10,277.78%1.87M | -87.09%18K | -87.09%18K | --139.38K | --139.38K |
Non current accrued expenses | -31.43%1.97M | -31.43%1.97M | -12.14%2.87M | -12.14%2.87M | 495.63%3.27M | 495.63%3.27M | -0.17%549K | -0.17%549K | 248.84%549.94K | 248.84%549.94K |
Employee benefits | 78.31%148K | 78.31%148K | -41.13%83K | -41.13%83K | 4.44%141K | 4.44%141K | -9.67%135K | -9.67%135K | 150.55%149.46K | 150.55%149.46K |
Preferred securities outside stock equity | -22.52%2.32M | -22.52%2.32M | 18.80%2.99M | 18.80%2.99M | -9.30%2.52M | -9.30%2.52M | 17.02%2.77M | 17.02%2.77M | 55.20%2.37M | 55.20%2.37M |
Total non current liabilities | -9.83%27.52M | -9.83%27.52M | -11.28%30.52M | -11.28%30.52M | 161.33%34.4M | 161.33%34.4M | 35.74%13.16M | 35.74%13.16M | -16.51%9.7M | -16.51%9.7M |
Shareholders'equity | ||||||||||
Share capital | 4.53%115.52M | 4.53%115.52M | 0.00%110.51M | 0.00%110.51M | 88.69%110.51M | 88.69%110.51M | 42.62%58.57M | 42.62%58.57M | 97.56%41.07M | 97.56%41.07M |
-common stock | 4.53%115.52M | 4.53%115.52M | 0.00%110.51M | 0.00%110.51M | 88.69%110.51M | 88.69%110.51M | 42.62%58.57M | 42.62%58.57M | 97.56%41.07M | 97.56%41.07M |
Gains losses not affecting retained earnings | 14.96%1.45M | 14.96%1.45M | -12.10%1.26M | -12.10%1.26M | 529.96%1.43M | 529.96%1.43M | --227K | --227K | ---- | ---- |
Total equity | -5.16%114.46M | -5.16%114.46M | -5.98%120.68M | -5.98%120.68M | 119.84%128.35M | 119.84%128.35M | 48.06%58.39M | 48.06%58.39M | 58.64%39.43M | 58.64%39.43M |
No Data
No Data