(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 196.61%3.15M | 196.61%3.15M | 471.98%9.11M | 3,931.08%5.97M | 6,826.39%18.63M | 22.77%1.06M | 22.77%1.06M | -76.82%1.59M | -99.37%148K | 289.86%269K |
-Cash and cash equivalents | 196.61%3.15M | 196.61%3.15M | 471.98%9.11M | 3,931.08%5.97M | 6,826.39%18.63M | 22.77%1.06M | 22.77%1.06M | -76.82%1.59M | -99.37%148K | 289.86%269K |
Receivables | 42.73%2.73M | 42.73%2.73M | -16.58%4.51M | -20.74%9.37M | 20.07%7.89M | 32.78%1.91M | 32.78%1.91M | 17.69%5.41M | -5.60%11.83M | -37.79%6.57M |
-Accounts receivable | 8.29%771K | 8.29%771K | 3.42%4.51M | 4.49%9.37M | 80.50%7.89M | 119.75%712K | 119.75%712K | -5.07%4.36M | -28.39%8.97M | -50.92%4.37M |
-Taxes receivable | 63.17%1.96M | 63.17%1.96M | --0 | --0 | --0 | 7.53%1.2M | 7.53%1.2M | --1.05M | --2.86M | 32.71%2.2M |
Inventory | -42.68%30.08M | -42.68%30.08M | -7.30%36M | 26.97%29.72M | 44.16%41.8M | 89.59%52.48M | 89.59%52.48M | -0.43%38.83M | -29.46%23.41M | -36.89%29M |
Other current assets | -9.31%1.56M | -9.31%1.56M | -5.14%1.64M | 13.95%1.63M | 121.60%3.43M | 20.65%1.72M | 20.65%1.72M | 9.49%1.73M | 16.87%1.43M | -1.59%1.55M |
Total current assets | -30.91%40.63M | -30.91%40.63M | 13.98%54.36M | 39.52%51.58M | 91.23%71.82M | 86.00%58.81M | 86.00%58.81M | -8.78%47.7M | -47.62%36.97M | -35.89%37.56M |
Non current assets | ||||||||||
Net PPE | -2.52%352.73M | -2.52%352.73M | -90.27%35.83M | -2.41%360.21M | 797.57%361.6M | -2.85%361.85M | -2.85%361.85M | -1.29%368.29M | -1.27%369.1M | -89.20%40.29M |
-Gross PPE | -1.42%498.82M | -1.42%498.82M | -65.06%178.8M | -1.33%503.45M | 184.02%508.81M | -0.49%506M | -0.49%506M | 0.89%511.69M | 0.90%510.24M | -64.42%179.14M |
-Accumulated depreciation | -1.34%-146.09M | -1.34%-146.09M | 0.30%-142.97M | -1.49%-143.24M | -6.01%-147.2M | -6.00%-144.15M | -6.00%-144.15M | -6.95%-143.4M | -7.06%-141.14M | -6.59%-138.86M |
Goodwill and other intangible assets | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M |
-Goodwill | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M |
Other non current assets | -42.91%3.11M | -42.91%3.11M | 11,028.26%322.16M | -15.61%2.74M | -98.33%5.54M | 87.13%5.45M | 87.13%5.45M | -51.45%2.9M | -47.90%3.24M | 11,387.30%332.9M |
Total non current assets | -3.10%358.09M | -3.10%358.09M | -3.53%360.24M | -2.51%365.19M | -1.61%369.39M | -2.14%369.55M | -2.14%369.55M | -2.07%373.43M | -2.02%374.59M | -0.76%375.44M |
Total assets | -6.92%398.72M | -6.92%398.72M | -1.55%414.6M | 1.27%416.77M | 6.83%441.21M | 4.67%428.35M | 4.67%428.35M | -2.88%421.13M | -9.13%411.56M | -5.47%412.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.09%5.64M | -36.09%5.64M | 74.31%15.45M | 74.88%15.93M | 589.70%22.97M | -3.89%8.83M | -3.89%8.83M | -32.45%8.87M | -42.78%9.11M | -49.15%3.33M |
-accounts payable | -46.73%3.36M | -46.73%3.36M | -6.10%6.63M | -14.11%6.89M | 138.60%7.04M | 87.49%6.31M | 87.49%6.31M | 45.99%7.06M | 8.68%8.02M | 6.15%2.95M |
-Total tax payable | -11.06%1.9M | -11.06%1.9M | 493.18%8.44M | 1,118.14%8.66M | --15.55M | 5.43%2.13M | 5.43%2.13M | -68.35%1.42M | -85.08%711K | --0 |
-Dividends payable | 0.00%381K | 0.00%381K | 0.26%381K | 0.26%381K | 0.26%381K | -89.96%381K | -89.96%381K | -89.98%380K | -89.94%380K | -89.92%380K |
Current accrued expenses | 8.39%3.09M | 8.39%3.09M | -18.15%2.97M | -12.40%2.36M | 11.14%3.25M | -12.23%2.85M | -12.23%2.85M | -7.41%3.63M | -23.40%2.69M | -31.56%2.93M |
Current debt and capital lease obligation | -45.05%1.41M | -45.05%1.41M | -32.79%1.41M | -13.44%1.41M | -53.54%1.41M | -15.45%2.57M | -15.45%2.57M | -30.87%2.1M | -61.98%1.63M | -29.17%3.04M |
-Current debt | -45.05%1.41M | -45.05%1.41M | -32.79%1.41M | -13.44%1.41M | -53.54%1.41M | -15.45%2.57M | -15.45%2.57M | -30.87%2.1M | -61.98%1.63M | -29.17%3.04M |
Other current liabilities | -37.82%513K | -37.82%513K | -34.13%527K | -41.48%515K | -3.11%904K | -22.32%825K | -22.32%825K | -28.70%800K | 8.51%880K | 23.09%933K |
Current liabilities | -29.30%10.65M | -29.30%10.65M | 32.29%20.36M | 41.24%20.21M | 179.12%28.54M | -8.84%15.07M | -8.84%15.07M | -27.40%15.39M | -41.66%14.31M | -35.56%10.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.09%90.71M | -28.09%90.71M | -31.16%82.64M | -33.08%82.97M | -31.29%83.3M | 16.96%126.13M | 16.96%126.13M | 15.83%120.05M | 4.23%123.99M | -6.29%121.23M |
-Long term debt | -28.09%90.71M | -28.09%90.71M | -31.16%82.64M | -33.08%82.97M | -31.29%83.3M | 16.96%126.13M | 16.96%126.13M | 15.83%120.05M | 4.23%123.99M | -6.29%121.23M |
Non current deferred liabilities | 12.26%40.87M | 12.26%40.87M | 3.11%36.87M | 3.48%36.88M | 2.31%36.41M | 2.31%36.41M | 2.31%36.41M | -3.93%35.76M | -4.27%35.64M | -4.08%35.59M |
Other non current liabilities | -47.70%193K | -47.70%193K | 56.74%442K | 1.33%304K | -2.05%334K | -15.17%369K | -15.17%369K | -47.09%282K | -52.98%300K | 291.95%341K |
Total non current liabilities | -19.11%131.77M | -19.11%131.77M | -23.15%119.95M | -24.87%120.15M | -23.62%120.04M | 13.24%162.91M | 13.24%162.91M | 10.39%156.09M | 1.98%159.93M | -5.64%157.16M |
Total liabilities | -19.98%142.42M | -19.98%142.42M | -18.17%140.31M | -19.44%140.37M | -11.23%148.58M | 10.96%177.98M | 10.96%177.98M | 5.46%171.47M | -3.92%174.24M | -8.24%167.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M |
-common stock | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M | 0.00%8.42M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.23%249.25M | 2.23%249.25M | 10.08%267.76M | 16.56%270.18M | 19.34%286.37M | 0.13%243.8M | 0.13%243.8M | -8.50%243.25M | -13.17%231.79M | -4.02%239.96M |
Paid-in capital | 0.69%20.18M | 0.69%20.18M | 0.71%20.15M | 0.62%20.11M | 0.61%20.06M | 1.32%20.05M | 1.32%20.05M | 1.94%20.01M | 0.11%19.99M | -0.68%19.94M |
Less: Treasury stock | -2.13%26.69M | -2.13%26.69M | -2.21%26.84M | -2.34%26.97M | -2.53%27.1M | -2.41%27.27M | -2.41%27.27M | -2.32%27.44M | -4.86%27.62M | -5.43%27.8M |
Total stockholders'equity | 2.52%251.16M | 2.52%251.16M | 10.34%269.49M | 16.84%271.74M | 19.64%287.75M | 0.51%244.99M | 0.51%244.99M | -8.12%244.23M | -12.66%232.58M | -3.45%240.52M |
Noncontrolling interests | -4.64%5.14M | -4.64%5.14M | -11.45%4.8M | -1.58%4.67M | -4.13%4.88M | 5.13%5.39M | 5.13%5.39M | 3.87%5.42M | -9.93%4.74M | -4.93%5.09M |
Total equity | 2.36%256.3M | 2.36%256.3M | 9.87%274.29M | 16.47%276.41M | 19.15%292.63M | 0.61%250.38M | 0.61%250.38M | -7.89%249.65M | -12.61%237.32M | -3.48%245.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data