(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -387.64%-30.5M | -108.96%-11.78M | -84.27%1.02M | -357.22%-6.57M | -36.25%-13.17M | -195.88%-6.25M | -32.02%-5.64M | 225.58%6.49M | -86.12%2.56M | -0.59%-9.67M |
Net income from continuing operations | 283.29%6.36M | -2,110.96%-18.16M | -115.81%-1.91M | -96.94%-16.01M | 1,431.95%42.44M | -86.05%1.66M | 104.21%903K | 353.49%12.07M | -139.44%-8.13M | -131.61%-3.19M |
Operating gains losses | -3,855.92%-74.57M | 1,519.23%738K | 171.14%784K | 30.57%709K | -5,928.26%-76.8M | 95.02%-1.89M | -107.17%-52K | 75.16%-1.1M | 102.10%543K | 84.67%-1.27M |
Depreciation and amortization | -3.08%15.01M | -2.87%3.69M | -3.20%3.72M | -2.54%3.8M | -3.70%3.8M | 1.69%15.49M | 1.31%3.8M | 0.79%3.84M | 1.70%3.9M | 2.97%3.95M |
Deferred tax | 443.61%4.46M | 511.45%4.01M | -110.53%-12K | ---- | ---- | 121.18%821K | -25.74%655K | 1,050.00%114K | ---- | ---- |
Other non cash items | 2,655.95%48.37M | 52,837.84%19.59M | 7.69%14K | 969.48%17.76M | 24,904.55%11M | -75.25%1.76M | -99.46%37K | -89.92%13K | 3,854.76%1.66M | 2.33%44K |
Change In working capital | -23.24%-30.84M | -95.05%-21.82M | 79.79%-1.75M | -413.01%-13.48M | 165.18%6.2M | -616.84%-25.03M | 3.86%-11.19M | -1,774.40%-8.64M | -77.77%4.31M | 11.66%-9.5M |
-Change in receivables | -73.09%-817K | -49.01%1.78M | -24.24%4.86M | 71.71%-1.49M | -16.50%-5.97M | -105.98%-472K | 10.80%3.5M | -19.10%6.42M | -166.99%-5.26M | -320.33%-5.13M |
-Change in inventory | 0.59%-26.26M | 0.10%-13.63M | 56.49%-6.71M | -244.48%-5.74M | 87.16%-169K | -349.16%-26.42M | -33.06%-13.65M | -165.14%-15.43M | -68.87%3.98M | 48.85%-1.32M |
-Change in prepaid assets | 154.42%160K | 546.15%84K | 129.97%89K | 1,413.39%1.7M | -1,300.00%-1.71M | -8.49%-294K | -91.72%13K | 16.10%-297K | -67.44%112K | 70.81%-122K |
-Change in payables and accrued expense | -239.21%-3.37M | -937.11%-9.7M | -106.82%-46K | -242.79%-7.86M | 604.32%14.23M | 147.35%2.42M | 79.81%-935K | 126.57%674K | -34.37%5.5M | 55.40%-2.82M |
-Change in other current assets | -160.43%-142K | -20.00%-96K | -239.42%-145K | -5.83%97K | -98.15%2K | 152.22%235K | -175.47%-80K | 7.22%104K | 113.38%103K | -7.69%108K |
-Change in other current liabilities | 16.63%-416K | -700.00%-256K | 284.82%207K | -36.64%-179K | 16.07%-188K | -254.01%-499K | 80.61%-32K | -150.91%-112K | -121.65%-131K | 33.33%-224K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -387.64%-30.5M | -108.96%-11.78M | -84.27%1.02M | -357.22%-6.57M | -36.25%-13.17M | -195.88%-6.25M | -32.02%-5.64M | 225.58%6.49M | -86.12%2.56M | -0.59%-9.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,753.60%68.18M | -219.75%-1.91M | 277.41%2.85M | -120.97%-7.99M | 15,266.33%75.23M | -118.35%-4.12M | 131.48%1.6M | -204.55%-1.61M | -116.49%-3.62M | -112.16%-496K |
Net PPE purchase and sale | 1,638.20%68.57M | -319.57%-1.52M | 277.41%2.85M | -162.33%-7.99M | 15,266.33%75.23M | -119.88%-4.46M | 113.51%690K | -204.55%-1.61M | -113.89%-3.05M | -112.16%-496K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | 43.38%-77K | ---- | ---- | ---- | ---- |
Net other investing changes | -195.87%-395K | ---- | ---- | ---- | ---- | 134.09%412K | --982K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,753.60%68.18M | -219.75%-1.91M | 277.41%2.85M | -120.97%-7.99M | 15,266.33%75.23M | -118.35%-4.12M | 131.48%1.6M | -204.55%-1.61M | -116.49%-3.62M | -112.16%-496K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -387.60%-37.98M | 29.93%7.98M | 78.73%-732K | -178.38%-736K | -565.09%-44.49M | 145.51%13.2M | 813.84%6.14M | 82.95%-3.44M | 106.60%939K | 102.99%9.57M |
Net issuance payments of debt | -308.06%-36.82M | 22.56%7.99M | 89.95%-352K | -126.84%-354K | -430.18%-44.11M | 220.63%17.7M | 56.42%6.52M | 79.02%-3.5M | 112.62%1.32M | 60.84%13.36M |
Cash dividends paid | 69.11%-1.52M | -0.26%-381K | 0.00%-380K | -0.53%-382K | 89.96%-381K | 67.33%-4.93M | 89.98%-380K | 89.94%-380K | 89.92%-380K | -0.80%-3.79M |
Net other financing activities | -16.55%368K | ---- | ---- | ---- | ---- | 50.00%441K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -387.60%-37.98M | 29.93%7.98M | 78.73%-732K | -178.38%-736K | -565.09%-44.49M | 145.51%13.2M | 813.84%6.14M | 82.95%-3.44M | 106.60%939K | 102.99%9.57M |
Net cash flow | ||||||||||
Beginning cash position | 326.82%3.69M | 471.98%9.11M | 3,931.08%5.97M | 7,804.09%21.26M | 326.82%3.69M | -2.37%865K | -83.29%1.59M | -99.43%148K | 289.86%269K | -2.37%865K |
Current changes in cash | -110.40%-294K | -371.81%-5.71M | 117.45%3.14M | -12,541.32%-15.3M | 3,047.99%17.57M | 13,561.90%2.83M | 124.24%2.1M | 108.67%1.44M | -100.46%-121K | 27.05%-596K |
End cash Position | -7.96%3.4M | -7.96%3.4M | 471.98%9.11M | 3,931.08%5.97M | 7,804.09%21.26M | 326.82%3.69M | 326.82%3.69M | -83.29%1.59M | -99.43%148K | 289.86%269K |
Free cash flow | -111.12%-48.37M | -43.59%-13.34M | -272.43%-3.39M | -583.61%-14.6M | -26.67%-17.03M | -61.25%-22.91M | 4.72%-9.29M | 175.76%1.97M | -117.41%-2.14M | 4.85%-13.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data