(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.62%-7.97M | 1.00%-13.22M | -5.60%-9.97M | 46.46%-30.33M | 104.46%500.44K | 36.18%-8.02M | 33.07%-13.36M | 26.64%-9.44M | -33.09%-56.64M | 2.99%-11.23M |
Net income from continuing operations | -84.60%-15.11M | -87.47%-16.85M | 48.24%-8.08M | 39.47%-37.54M | 63.16%-4.75M | 43.75%-8.19M | 49.46%-8.99M | 6.98%-15.62M | -7.35%-62.02M | 18.11%-12.9M |
Depreciation and amortization | -3.10%62.99K | -4.21%61.63K | -9.47%60.63K | 1.57%262.78K | -0.26%66.47K | -0.48%65K | 0.51%64.34K | 6.74%66.97K | -2.07%258.71K | 8.77%66.64K |
Other non cash items | -60.78%37.63K | -62.50%37.63K | -33.28%58.15K | 6.96%354.19K | -14.51%70.75K | 15.87%95.94K | 21.19%100.34K | 5.27%87.16K | -19.13%331.15K | -0.06%82.75K |
Change In working capital | 648.12%4.32M | 134.60%2.11M | -283.85%-3.39M | 125.00%861.18K | 562.65%5.92M | -103.09%-788.2K | -69.07%-6.11M | 0.31%1.84M | -146.30%-3.44M | -141.95%-1.28M |
-Change in prepaid assets | 1,974.10%1.34M | 405.82%2.49M | -175.57%-2.82M | 146.14%1.73M | 56.70%-1.11M | 29.40%-71.57K | -156.70%-814.44K | 247.73%3.73M | -267.94%-3.76M | -205.20%-2.57M |
-Change in payables and accrued expense | 515.70%2.98M | 92.88%-377.02K | 70.12%-565.05K | -2,273.11%-6.87M | -20.23%1.03M | -149.93%-716.63K | -4.85%-5.29M | -143.35%-1.89M | -93.92%316.31K | 112.53%1.29M |
-Change in other working capital | ---- | ---- | ---- | --6M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.62%-7.97M | 1.00%-13.22M | -5.60%-9.97M | 46.46%-30.33M | 104.46%500.44K | 36.18%-8.02M | 33.07%-13.36M | 26.64%-9.44M | -33.09%-56.64M | 2.99%-11.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.26M | -18.24M | -201.26%-30.38M | 200.15%30M | 0 | 0 | 0 | 151.70%30M | -383,637.25%-29.95M | 27M |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -109.03%-16.32K | --0 |
Net investment purchase and sale | --5.26M | ---18.24M | -201.26%-30.38M | 200.21%30M | --0 | --0 | --0 | 151.71%30M | ---29.94M | --27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --5.26M | ---18.24M | -201.26%-30.38M | 200.15%30M | --0 | --0 | --0 | 151.70%30M | -383,637.25%-29.95M | --27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.49%-197.39K | 0 | -65.39%18.19K | -204.11%-1.27M | -1.01M | -126.38%-315.76K | 5.29K | 125.34%52.56K | -99.37%1.22M | 0 |
Proceeds from stock option exercised by employees | -90.85%19.87K | --0 | -65.39%18.19K | -74.98%305.23K | --30.19K | -81.85%217.19K | --5.29K | 125.34%52.56K | -73.96%1.22M | --0 |
Net other financing activities | ---- | ---- | ---- | ---1.58M | ---1.04M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 37.49%-197.39K | --0 | -65.39%18.19K | -204.11%-1.27M | ---1.01M | -126.38%-315.76K | --5.29K | 125.34%52.56K | -99.37%1.22M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -53.17%71.03M | -37.89%102.49M | -1.11%142.82M | -37.15%144.42M | 11.41%143.33M | 25.34%151.68M | 3.85%165.03M | -37.15%144.42M | 195.14%229.79M | -46.70%128.65M |
Current changes in cash | 65.11%-2.91M | -135.63%-31.46M | -295.70%-40.33M | 98.13%-1.6M | -103.25%-511.87K | -209.19%-8.34M | 64.77%-13.35M | 129.07%20.61M | -156.19%-85.37M | 236.20%15.77M |
End cash Position | -52.47%68.12M | -53.17%71.03M | -37.89%102.49M | -1.11%142.82M | -1.11%142.82M | 11.41%143.33M | 25.34%151.68M | 3.85%165.03M | -37.15%144.42M | -37.15%144.42M |
Free cash flow | 0.62%-7.97M | 1.00%-13.22M | -5.60%-9.97M | 46.47%-30.33M | 104.46%500.44K | 36.18%-8.02M | 33.07%-13.36M | 26.73%-9.44M | -33.10%-56.65M | 2.99%-11.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data