(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.83%759.27M | -18.98%791.91M | -19.67%809.88M | -14.70%814.67M | -14.70%814.67M | -6.63%935.43M | -19.18%977.41M | -16.82%1.01B | -19.26%955.05M | -19.26%955.05M |
-Cash and cash equivalents | -6.45%265.87M | 41.75%215.8M | -39.10%193.41M | -37.71%143.26M | -37.71%143.26M | 18.16%284.21M | -61.56%152.24M | -21.21%317.57M | -36.71%229.99M | -36.71%229.99M |
-Short-term investments | -24.23%493.39M | -30.18%576.12M | -10.73%616.46M | -7.40%671.41M | -7.40%671.41M | -14.47%651.21M | 1.47%825.17M | -14.63%690.59M | -11.52%725.06M | -11.52%725.06M |
Receivables | 41.78%62.32M | 62.21%76.48M | 25.43%72.49M | -33.62%70.74M | -33.62%70.74M | -44.46%43.96M | -44.74%47.15M | -36.53%57.8M | 70.09%106.58M | 70.09%106.58M |
-Accounts receivable | 41.78%62.32M | 62.21%76.48M | 25.43%72.49M | -33.62%70.74M | -33.62%70.74M | -44.46%43.96M | -44.74%47.15M | -36.53%57.8M | 70.09%106.58M | 70.09%106.58M |
Inventory | -7.13%35.65M | 2.26%35.35M | 2.05%35.81M | 2.22%36.34M | 2.22%36.34M | -1.76%38.38M | -2.81%34.57M | -2.80%35.09M | 29.26%35.55M | 29.26%35.55M |
Restricted cash | 11.30%25.02M | -0.26%16.34M | -1.74%16.86M | 5.62%16.33M | 5.62%16.33M | -26.72%22.48M | -25.41%16.38M | -34.57%17.16M | -58.59%15.46M | -58.59%15.46M |
Other current assets | -53.16%48.37M | -54.60%60.38M | -60.38%72.07M | -60.99%63.05M | -60.99%63.05M | 120.76%103.25M | 164.57%133M | 303.58%181.89M | 475.77%161.64M | 475.77%161.64M |
Total current assets | -18.62%930.62M | -18.87%980.46M | -22.54%1.01B | -21.43%1B | -21.43%1B | -4.51%1.14B | -13.83%1.21B | -7.83%1.3B | -4.79%1.27B | -4.79%1.27B |
Non current assets | ||||||||||
Net PPE | 2.96%3.54B | 9.08%3.59B | 18.55%3.62B | 21.40%3.55B | 21.40%3.55B | 20.27%3.43B | 22.81%3.29B | 19.63%3.05B | 22.30%2.92B | 22.30%2.92B |
-Gross PPE | 5.09%4.59B | 11.05%4.64B | 18.39%4.62B | 20.75%4.51B | 20.75%4.51B | 20.32%4.37B | 22.12%4.18B | 19.52%3.91B | 21.11%3.74B | 21.11%3.74B |
-Accumulated depreciation | -12.89%-1.06B | -18.34%-1.05B | -17.81%-1B | -18.41%-964.87M | -18.41%-964.87M | -20.50%-936.62M | -19.60%-889.83M | -19.11%-852.48M | -17.04%-814.84M | -17.04%-814.84M |
Investments and advances | -36.73%45.29M | -14.64%59.15M | -36.34%43.8M | -11.55%56M | -11.55%56M | --71.58M | --69.3M | --68.8M | 2,738.10%63.32M | 2,738.10%63.32M |
Non current deferred assets | 4.43%173.44M | 3.92%174.73M | 2.15%165.7M | 5.31%165.77M | 5.31%165.77M | 11.68%166.09M | 14.08%168.14M | 11.47%162.22M | 7.19%157.41M | 7.19%157.41M |
Other non current assets | 6.33%103.55M | 7.56%103.9M | 2.91%98.14M | 5.07%98.69M | 5.07%98.69M | -53.56%97.39M | -54.35%96.61M | -22.12%95.36M | -17.60%93.93M | -17.60%93.93M |
Total non current assets | 2.36%3.86B | 8.34%3.92B | 16.20%3.93B | 19.50%3.87B | 19.50%3.87B | 17.28%3.77B | 19.29%3.62B | 19.84%3.38B | 22.03%3.24B | 22.03%3.24B |
Total assets | -2.53%4.79B | 1.53%4.9B | 5.44%4.94B | 7.94%4.87B | 7.94%4.87B | 11.37%4.91B | 8.83%4.83B | 10.62%4.68B | 13.03%4.51B | 13.03%4.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.32%55.3M | 12.41%71.94M | 5.38%69.49M | -6.60%54.48M | -6.60%54.48M | 7.94%55.48M | 0.69%64M | 11.49%65.94M | 33.90%58.34M | 33.90%58.34M |
-accounts payable | -0.32%55.3M | 12.41%71.94M | 5.38%69.49M | -6.60%54.48M | -6.60%54.48M | 7.94%55.48M | 0.69%64M | 11.49%65.94M | 33.90%58.34M | 33.90%58.34M |
Current accrued expenses | 9.21%297.85M | 18.25%311.42M | 31.85%297.33M | 34.83%305.08M | 34.83%305.08M | 6.35%272.72M | 16.49%263.36M | 4.07%225.51M | 38.91%226.28M | 38.91%226.28M |
Current debt and capital lease obligation | 54.52%442.91M | 74.34%507.87M | 55.26%481.12M | 166.56%460.81M | 166.56%460.81M | 66.32%286.64M | 64.11%291.3M | 93.95%309.87M | 15.92%172.87M | 15.92%172.87M |
-Current debt | 58.24%420.88M | 79.72%485.64M | 58.52%459.17M | 187.73%439.94M | 187.73%439.94M | 74.36%265.98M | 71.07%270.22M | 106.24%289.67M | 17.57%152.9M | 17.57%152.9M |
-Current capital lease obligation | 6.58%22.02M | 5.39%22.23M | 8.63%21.94M | 4.51%20.87M | 4.51%20.87M | 4.40%20.66M | 7.86%21.09M | 4.59%20.2M | 4.67%19.97M | 4.67%19.97M |
Current deferred liabilities | 0.84%438.51M | -4.02%430.79M | -8.37%472.74M | -4.95%391.94M | -4.95%391.94M | 1.15%434.86M | -0.50%448.85M | 13.99%515.95M | 34.12%412.35M | 34.12%412.35M |
Current liabilities | 17.61%1.23B | 23.84%1.32B | 18.21%1.32B | 39.37%1.21B | 39.37%1.21B | 15.34%1.05B | 16.26%1.07B | 25.79%1.12B | 31.19%869.83M | 31.19%869.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.99%1.83B | -8.84%1.81B | -2.04%1.87B | -6.72%1.9B | -6.72%1.9B | 8.64%2.11B | 3.74%1.98B | 9.25%1.91B | 18.03%2.04B | 18.03%2.04B |
-Long term debt | -12.51%1.77B | -8.19%1.73B | -1.46%1.79B | -6.40%1.82B | -6.40%1.82B | 9.78%2.02B | 4.67%1.89B | 11.11%1.82B | 20.56%1.94B | 20.56%1.94B |
-Long term capital lease obligation | -24.09%66.56M | -22.14%71.85M | -13.77%77.52M | -13.23%82.41M | -13.23%82.41M | -12.41%87.69M | -12.27%92.29M | -18.43%89.9M | -17.46%94.97M | -17.46%94.97M |
Non current deferred liabilities | 1.54%405.57M | 5.87%421.55M | 11.78%415.32M | 12.69%416.97M | 12.69%416.97M | 20.13%399.43M | 15.37%398.17M | 7.87%371.55M | 6.89%370M | 6.89%370M |
Other non current liabilities | 16.62%14.42M | 114.05%21.91M | -30.17%9.89M | -19.37%9.45M | -19.37%9.45M | -68.54%12.36M | -69.36%10.24M | -55.13%14.16M | -61.94%11.72M | -61.94%11.72M |
Total non current liabilities | -10.55%2.25B | -5.86%2.25B | 0.02%2.29B | -3.81%2.33B | -3.81%2.33B | 8.98%2.52B | 4.43%2.39B | 8.06%2.29B | 15.03%2.42B | 15.03%2.42B |
Total liabilities | -2.26%3.49B | 3.32%3.57B | 5.98%3.61B | 7.61%3.54B | 7.61%3.54B | 10.78%3.57B | 7.81%3.46B | 13.30%3.41B | 18.90%3.29B | 18.90%3.29B |
Shareholders'equity | ||||||||||
Share capital | 0.00%26K | 0.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 0.00%25K | 0.00%25K | 0.00%25K |
-common stock | 0.00%26K | 0.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 0.00%25K | 0.00%25K | 0.00%25K |
Retained earnings | -4.61%1.22B | -4.44%1.26B | 2.24%1.25B | 8.16%1.27B | 8.16%1.27B | 14.40%1.28B | 12.94%1.31B | 5.74%1.23B | 0.21%1.17B | 0.21%1.17B |
Paid-in capital | 3.18%757.48M | 3.67%754.26M | 4.67%747.87M | 4.45%741.06M | 4.45%741.06M | 4.33%734.13M | 4.08%727.53M | 2.76%714.51M | 2.52%709.47M | 2.52%709.47M |
Less: Treasury stock | 1.36%681.77M | 1.31%680.04M | 1.42%682.08M | 3.32%681.93M | 3.32%681.93M | 6.21%672.64M | 5.98%671.22M | 5.40%672.49M | 3.44%660.02M | 3.44%660.02M |
Gains losses not affecting retained earnings | 46.98%4.7M | -4.17%2.53M | -14.16%2.78M | 217.50%3.99M | 217.50%3.99M | 176.86%3.2M | -3.83%2.64M | -40.09%3.24M | -38.86%1.26M | -38.86%1.26M |
Total stockholders'equity | -3.22%1.3B | -2.95%1.33B | 3.99%1.32B | 8.84%1.33B | 8.84%1.33B | 12.97%1.34B | 11.46%1.37B | 4.02%1.27B | -0.23%1.22B | -0.23%1.22B |
Total equity | -3.22%1.3B | -2.95%1.33B | 3.99%1.32B | 8.84%1.33B | 8.84%1.33B | 12.97%1.34B | 11.46%1.37B | 4.02%1.27B | -0.23%1.22B | -0.23%1.22B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data