(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.75%37.88M | 28.75%44M | 414.85%46.99M | 414.85%46.99M | 141.85%23.43M | 1,544.24%32.17M | 3,652.23%34.17M | 2,759.55%9.13M | 1,606,725.00%9.13M | 27,856.13%9.69M |
-Cash and cash equivalents | 17.75%37.88M | 28.75%44M | 414.85%46.99M | 414.85%46.99M | 141.85%23.43M | 1,544.24%32.17M | 3,652.23%34.17M | 2,759.55%9.13M | 1,606,725.00%9.13M | 27,856.13%9.69M |
-Accounts receivable | --14.02K | --14.02K | --12.43K | --12.43K | ---- | ---- | ---- | --0 | --0 | ---- |
-Accrued interest receivable | 171.04%63.37K | 7.60%20.47K | 113.16%11.84K | 113.16%11.84K | --14.11K | --23.38K | --19.03K | --5.55K | --5.55K | ---- |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | --46.4K | --60.11K | ---- | ---- | ---- |
Total current assets | 16.75%38.7M | 25.85%44.64M | 415.71%47.7M | 415.71%47.7M | 146.73%24.07M | 1,530.13%33.15M | 3,664.47%35.47M | 1,799.76%9.25M | 11,937.29%9.25M | 8,875.86%9.76M |
Non current assets | ||||||||||
-Accumulated depreciation | -262.85%-48.12K | -408.14%-47.95K | -338.24%-27.66K | -338.24%-27.66K | -367.30%-16.82K | -1,022.86%-13.26K | -934.65%-9.44K | -903.50%-6.31K | -903.50%-6.31K | ---3.6K |
-Other intangible assets | 70.28%17.01M | 70.28%17.01M | --17.01M | --17.01M | --11.01M | --9.99M | --9.99M | ---- | ---- | ---- |
Regulatory assets | -36.62%108.56K | -44.47%61.56K | 1.62%73.55K | 1.62%73.55K | 353.03%205.24K | 612.78%171.29K | 329.21%110.87K | -22.61%72.38K | -5.11%72.38K | -37.84%45.3K |
Non current deferred assets | --837.03K | --530.31K | --516.58K | --516.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | -69.30%31.16K | -14.71%27.06K | -26.26%49.28K | -26.26%49.28K | 294.45%178.7K | 322.39%101.5K | 96.84%31.73K | 284.73%66.82K | 560.31%66.82K | 474.71%45.3K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | --1.36M | --2.65M | 410.50%3.2M | 410.50%3.2M | ---- | ---- | ---- | -31.84%626.78K | 143.79%626.78K | ---- |
-Total tax payable | 277,877.78%1M | --0 | --0 | --0 | --0 | -100.06%-360 | --0 | --0 | --0 | --0 |
Current provisions | 391.22%243.53K | 420.05%196.19K | 1,463.34%199.05K | 1,463.34%199.05K | --63.71K | --49.58K | --37.73K | --12.73K | --12.73K | ---- |
Current liabilities | 159.83%3.2M | 157.48%4.45M | 168.20%5M | 168.20%5M | -32.26%1.05M | -49.17%1.23M | -8.33%1.73M | 78.88%1.86M | 373.89%1.86M | 373.82%1.55M |
Non current liabilities | ||||||||||
Non current accrued expenses | 69.11%23.51M | 56.83%20.68M | 59.04%19.6M | 59.04%19.6M | 28.27%15.3M | 19.73%13.9M | 12.79%13.19M | 665.82%12.32M | 712.12%12.32M | 381.10%11.93M |
Total non current liabilities | 241.06%4.2M | 157.48%4.45M | 168.20%5M | 168.20%5M | -32.26%1.05M | -59.41%1.23M | -31.01%1.73M | 78.88%1.86M | 373.89%1.86M | 373.82%1.55M |
Shareholders'equity | ||||||||||
Share capital | 46.57%83.27M | 42.94%80.6M | 130.09%79.38M | 130.09%79.38M | 76.28%57.53M | 156.97%56.81M | 175.17%56.39M | 196.42%34.5M | 196.80%34.5M | 180.78%32.64M |
-common stock | 46.57%83.27M | 42.94%80.6M | 130.09%79.38M | 130.09%79.38M | 76.28%57.53M | 156.97%56.81M | 175.17%56.39M | 196.42%34.5M | 196.80%34.5M | 180.78%32.64M |
Additional paid-in capital | 59.80%9.83M | 81.30%9.14M | 122.57%7.77M | 122.57%7.77M | 111.48%6.7M | 111.30%6.15M | 67.79%5.04M | 195.01%3.49M | --3.49M | --3.17M |
Gains losses not affecting retained earnings | 25,404.77%122.93K | ---2.89K | ---19.75K | ---19.75K | ---20.25K | --482 | ---- | --0 | --0 | ---- |
Total equity | 41.39%66.52M | 35.33%65.84M | 214.35%67.82M | 214.35%67.82M | 81.56%39.38M | 244.79%47.05M | 285.13%48.65M | 929.21%21.57M | 1,253.12%21.57M | 737.84%21.69M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.