(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.79%-380.27K | -32.90%-675.94K | 49.62%-530.05K | -167.54%-2.47M | -72.16%-441.92K | -83.55%-462.55K | -103.35%-508.59K | -546.93%-1.05M | 23.17%-921.45K | -256.69K |
Net income from continuing operations | -36.22%-618.69K | -49.40%-725.39K | -232.63%-2.04M | 1.92%-2.14M | -81.21%-585.99K | -79.08%-454.2K | 59.75%-485.54K | -54.22%-613.58K | -317.00%-2.18M | ---323.38K |
Operating gains losses | 327.39%76.14K | 1,116.51%139.21K | 1,132.60%1.32M | -84.26%137.89K | 85.06%53.15K | ---33.48K | -98.64%11.44K | 1,560.53%106.79K | 139.32%876.29K | --28.72K |
Depreciation and amortization | 29.75%34.59K | 59.94%50.83K | -44.61%17.29K | 228.27%131.72K | 269.63%42.06K | 187.33%26.66K | 7.24%31.78K | 5.35%31.22K | 27.86%40.12K | --11.38K |
Change In working capital | 207.22%58.45K | -136.47%-156.73K | 117.01%106.04K | -334.07%-715.7K | 18.84%28.63K | -269.53%-54.51K | -177.63%-66.28K | -479.87%-623.54K | 503.47%305.77K | --24.09K |
-Change in prepaid assets | 6,191.75%25.17K | ---29.06K | -14.35%-37.84K | -99.52%273 | 237.67%32.96K | -97.70%400 | --0 | -174.17%-33.09K | 156.74%57.04K | ---23.94K |
-Change in payables and accrued expense | 168.72%23.95K | -535.47%-86.27K | 125.47%145.45K | -335.26%-569.57K | -62.61%16.46K | -34.58%-34.86K | -76.85%19.81K | -512.48%-570.98K | 188.84%242.1K | --44.02K |
-Change in other current liabilities | --0 | ---- | ---- | ---66.33K | --0 | --0 | ---- | ---- | --0 | --0 |
-Change in other working capital | 146.50%9.33K | -109.52%-41.4K | 91.93%-1.57K | -1,309.27%-80.08K | -617.52%-20.79K | -149.29%-20.06K | -3.00%-19.76K | -3.00%-19.47K | 111.21%6.62K | --4.02K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.79%-380.27K | -32.90%-675.94K | 49.62%-530.05K | -167.54%-2.47M | -72.16%-441.92K | -83.55%-462.55K | -103.35%-508.59K | -546.93%-1.05M | 23.17%-921.45K | ---256.69K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.01%-83.63K | 101.41%1.18K | 51.92%-21.86K | -13.00%-233.13K | -2,251.52%-37.59K | 8.13%-66.37K | 6.88%-83.72K | 0.98%-45.46K | -74.04%-206.32K | 1.75K |
Net PPE purchase and sale | 7.38%-59.4K | 101.60%1.18K | 91.18%-3.58K | -47.02%-216.39K | -1,420.23%-37.59K | -318.66%-64.13K | 17.64%-74.05K | 9.35%-40.62K | -751.84%-147.19K | --2.85K |
Net intangibles purchase and sale | -982.57%-24.23K | 99.99%-1 | -277.68%-18.27K | 71.68%-16.74K | --0 | 96.07%-2.24K | ---9.67K | -339.82%-4.84K | 25.05%-59.13K | ---1.1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.01%-83.63K | 101.41%1.18K | 51.92%-21.86K | -13.00%-233.13K | -2,251.52%-37.59K | 8.13%-66.37K | 6.88%-83.72K | 0.98%-45.46K | -74.04%-206.32K | --1.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,260.00%340K | 4,456.00%683.4K | -99.77%7.5K | 174.33%3.58M | -35.23%285K | -90.00%25K | -95.57%15K | 1,082.35%3.25M | -1.52%1.3M | 440K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -33.67%66.33K | --0 |
Net common stock issuance | 1,260.00%340K | 4,400.00%675K | --0 | 154.77%2.26M | -16.18%285K | --25K | -94.49%15K | 603.91%1.94M | -27.49%887.38K | --340K |
Proceeds from stock option exercised by employees | --0 | --8.4K | -99.43%7.5K | 275.92%1.32M | --0 | --0 | --0 | --1.32M | --350K | --100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,260.00%340K | 4,456.00%683.4K | -99.77%7.5K | 174.33%3.58M | -35.23%285K | -90.00%25K | -95.57%15K | 1,082.35%3.25M | -1.52%1.3M | --440K |
Net cash flow | ||||||||||
Beginning cash position | -66.24%628.91K | -74.58%620.26K | 306.40%1.16M | 159.04%286.58K | 1,238.75%1.36M | 959.94%1.86M | 1,278.18%2.44M | 159.04%286.58K | 5.64%110.63K | --101.53K |
Current changes in cash | 75.41%-123.9K | 101.50%8.65K | -125.28%-544.4K | 399.06%878.09K | -205.11%-194.51K | -578.70%-503.92K | -44,308.15%-577.31K | 3,141.56%2.15M | 2,881.18%175.95K | --185.05K |
End cash Position | -62.84%505.01K | -66.24%628.91K | -74.58%620.26K | 306.40%1.16M | 306.40%1.16M | 1,238.75%1.36M | 959.94%1.86M | 1,278.18%2.44M | 159.04%286.58K | --286.58K |
Free cash flow | 12.29%-463.9K | -13.92%-674.75K | 49.72%-551.9K | -139.27%-2.7M | -88.08%-479.51K | -63.12%-528.92K | -74.20%-592.31K | -426.31%-1.1M | 12.95%-1.13M | ---254.95K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data