(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.56%-44.12M | -2.80%-63.59M | 16.12%-55.9M | -7.81%-237.73M | 13.51%-53.71M | -16.53%-55.53M | -45.44%-61.86M | 2.34%-66.64M | -19.32%-220.52M | -36.67%-62.1M |
Net income from continuing operations | -6.43%-66.29M | 16.25%-66.36M | 34.98%-65M | 3.86%-327.27M | 16.42%-85.78M | 25.09%-62.29M | -5.94%-79.23M | -25.19%-99.97M | -86.99%-340.41M | -119,436.05%-102.63M |
Operating gains losses | -54.57%1.13M | -115.40%-375K | -68.35%929K | -17.16%10.67M | -68.56%2.81M | 51.27%2.5M | 263.31%2.44M | -22.76%2.94M | 214.99%12.88M | 283.99%8.92M |
Depreciation and amortization | -10.22%3.21M | 0.03%3.64M | 1.37%3.56M | -0.67%14.2M | 13.33%3.48M | -7.46%3.57M | -0.87%3.64M | -5.01%3.51M | 36.74%14.3M | -27.68%3.07M |
Other non cash items | -6.07%4.3M | -170.59%-96K | -136.90%-69K | -75.14%579K | -3,277.21%-4.32M | 727.67%4.58M | -88.42%136K | -59.87%187K | 103.18%2.33M | 100.18%136K |
Change In working capital | 54.00%-8.88M | -284.26%-16.75M | -159.84%-4.44M | -492.74%-15.31M | -91.55%930K | -347.82%-19.3M | -185.49%-4.36M | 137.12%7.42M | 112.20%3.9M | 33,242.42%11M |
-Change in prepaid assets | -115.57%-341K | -1,930.39%-1.87M | -106.81%-86K | -56.85%1.09M | -146.34%-2.47M | -61.61%2.19M | 105.54%102K | 118.93%1.26M | -21.32%2.52M | -0.45%5.33M |
-Change in payables and accrued expense | 71.83%-4.7M | 233.39%5.83M | -186.13%-5.81M | -316.44%-14.32M | -100.21%-13K | -663.81%-16.68M | -161.22%-4.37M | 170.59%6.74M | 129.36%6.62M | 226.25%6.08M |
-Change in other current assets | 501.37%1.47M | 777.00%677K | 3,111.11%1.45M | 56.36%-1.46M | -740.65%-1.03M | 10.29%-366K | -132.15%-100K | 101.45%45K | -416.10%-3.33M | -135.65%-123K |
-Change in other current liabilities | 1,816.67%115K | 720.00%41K | 101.28%8K | 67.53%-611K | -98.10%4K | 101.15%6K | 100.53%5K | 1.42%-626K | -306.81%-1.88M | 117.77%210K |
-Change in other working capital | ---5.42M | ---- | ---- | 85.71%-3K | 1,012.11%4.44M | ---- | ---- | 82.35%-3K | 99.95%-21K | -247.58%-487K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.56%-44.12M | -2.80%-63.59M | 16.12%-55.9M | -7.81%-237.73M | 13.51%-53.71M | -16.53%-55.53M | -45.44%-61.86M | 2.34%-66.64M | -19.32%-220.52M | -36.67%-62.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -121.76%-75.99M | 334.81%74.61M | -80.40%22.13M | 53.82%163.29M | 36.02%67.46M | -237.59%-34.27M | -68.24%17.16M | 604.69%112.94M | -35.13%106.16M | 69.56%49.6M |
Net PPE purchase and sale | -3,475.00%-429K | --0 | 99.23%-8K | 70.80%-1.52M | 89.30%-181K | 94.62%-12K | 79.04%-288K | 45.58%-1.04M | 75.80%-5.19M | -129.89%-1.69M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -120.59%-75.56M | 327.63%74.61M | -80.57%22.14M | 48.01%164.81M | 31.88%67.64M | -236.32%-34.26M | -68.51%17.45M | 656.63%113.97M | -45.10%111.35M | 61.50%51.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -121.76%-75.99M | 334.81%74.61M | -80.40%22.13M | 53.82%163.29M | 36.02%67.46M | -237.59%-34.27M | -68.24%17.16M | 604.69%112.94M | -35.13%106.16M | 69.56%49.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.15%679K | 21.31%108.6M | -4.68%1.65M | 3,143.90%95.7M | 236.96%155K | 301.97%4.29M | 372,916.67%89.52M | -4.58%1.73M | -75.34%2.95M | -85.71%46K |
Net common stock issuance | --0 | ---- | ---- | --91.11M | --0 | --3.19M | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | -37.76%679K | -98.82%19K | -4.68%1.65M | 55.36%4.58M | 236.96%155K | 2.35%1.09M | 6,591.67%1.61M | -4.58%1.73M | -75.34%2.95M | -85.71%46K |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.15%679K | 21.31%108.6M | -4.68%1.65M | 3,143.90%95.7M | 236.96%155K | 301.97%4.29M | 372,916.67%89.52M | -4.58%1.73M | -75.34%2.95M | -85.71%46K |
Net cash flow | ||||||||||
Beginning cash position | 9.64%180.96M | -48.99%61.33M | 29.44%93.45M | -60.68%72.2M | -6.04%79.54M | 55.22%165.05M | 26.81%120.22M | -60.68%72.2M | -4.77%183.61M | -57.56%84.65M |
Current changes in cash | -39.66%-119.43M | 166.87%119.63M | -166.87%-32.12M | 119.07%21.25M | 211.69%13.91M | -294.36%-85.51M | 288.89%44.83M | 154.08%48.03M | -1,111.77%-111.41M | 21.50%-12.45M |
End cash Position | -22.64%61.53M | 9.64%180.96M | -48.99%61.33M | 29.44%93.45M | 29.44%93.45M | -6.04%79.54M | 55.22%165.05M | 26.81%120.22M | -60.68%72.2M | -60.68%72.2M |
Free cash flow | 19.80%-44.54M | -2.32%-63.59M | 17.39%-55.91M | -6.00%-239.25M | 15.52%-53.89M | -16.01%-55.54M | -41.54%-62.15M | 3.51%-67.67M | -9.43%-225.71M | -38.15%-63.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data