HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 142.52%1.88M | 110.36%1.17M | 73.77%-2.31M | 8.69%-29.74M | 46.55%-5.18M | 46.62%-4.43M | -45.16%-11.33M | -29.41%-8.8M | -289.07%-32.57M | 8.01%-9.69M |
Net income from continuing operations | 98.03%-244K | 83.81%-3.36M | 77.91%-2.51M | -96.08%-62.8M | -172.32%-18.35M | 4.42%-12.36M | -232.62%-20.73M | -85.44%-11.36M | -112.97%-32.03M | -67.20%-6.74M |
Depreciation and amortization | -18.26%1.25M | -18.39%1.31M | -14.35%1.37M | 10.61%8.13M | 34.65%3.4M | -4.98%1.53M | 2.36%1.6M | -3.21%1.6M | 31.87%7.35M | 69.78%2.53M |
Other non cash items | 0.00%50K | 2.04%50K | 2.04%50K | 15.79%198K | 0.00%50K | 0.00%50K | 0.00%49K | --49K | --171K | --50K |
Change In working capital | -106.80%-341K | -81.53%984K | -0.82%-2.58M | 192.28%15.89M | 203.75%8.11M | 520.54%5.01M | 199.48%5.33M | 47.45%-2.56M | -149.43%-17.22M | 20.86%-7.81M |
-Change in receivables | -95.44%438K | -126.81%-2.79M | -104.26%-191K | 394.72%34.27M | 230.94%9.78M | 522.16%9.6M | 363.97%10.4M | 355.03%4.49M | 30.73%-11.63M | 24.94%-7.47M |
-Change in inventory | -110.25%-443K | 227.72%2.1M | 104.84%167K | 163.96%1.39M | 469.45%2.17M | 1,128.81%4.32M | -378.34%-1.65M | -96.75%-3.45M | -245.25%-2.17M | 73.29%-586K |
-Change in payables and accrued expense | 148.99%1.95M | 110.30%415K | -730.77%-1.19M | -304.39%-12.52M | -208.86%-4.36M | -187.92%-3.98M | -50.99%-4.03M | -155.64%-143K | 1,200.21%6.12M | -11.05%4.01M |
-Change in other current assets | 98.02%-21K | 31.86%1.58M | 3.93%1.27M | -14.01%3.31M | -85.86%462K | -841.96%-1.06M | 6,194.74%1.2M | 192.81%1.22M | 107.56%3.85M | 360.79%3.27M |
-Change in other current liabilities | -186.67%-481K | 63.70%-159K | 58.46%-459K | -6.10%-3.32M | ---845K | --555K | ---438K | ---1.11M | -186.88%-3.13M | ---- |
-Change in other working capital | 59.65%-1.78M | -1.26%-161K | 38.95%-2.17M | 29.49%-7.24M | 123.20%905K | 11.31%-4.42M | -124.65%-159K | -76.11%-3.56M | -517.20%-10.26M | 40.40%-3.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 142.52%1.88M | 110.36%1.17M | 73.77%-2.31M | 8.69%-29.74M | 46.55%-5.18M | 46.62%-4.43M | -45.16%-11.33M | -29.41%-8.8M | -289.07%-32.57M | 8.01%-9.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.01%10.46M | -165.70%-8.01M | -2.54%10.84M | 585.76%31.63M | -115.97%-2.14M | 636.31%10.46M | 414.21%12.19M | 146.91%11.12M | -2.99%-6.51M | -18.51%13.39M |
Net PPE purchase and sale | 78.13%-286K | -230.00%-957K | -58.89%-429K | 55.88%-2.49M | 58.79%-621K | 17.16%-1.31M | 77.36%-290K | 78.82%-270K | 26.17%-5.64M | 50.61%-1.51M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | ---- |
Net investment purchase and sale | -7.18%10.75M | -155.50%-7.05M | -7.26%10.56M | 4,469.75%34.96M | -104.65%-714K | 285.97%11.58M | 274.59%12.71M | 150.51%11.39M | -150.03%-800K | -20.74%15.35M |
Net other investing changes | ---- | 99.55%-1K | --704K | -294.42%-836K | -1,708.00%-804K | --192K | -186.15%-224K | ---- | 253.57%430K | -58.33%50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -0.01%10.46M | -165.70%-8.01M | -2.54%10.84M | 585.76%31.63M | -115.97%-2.14M | 636.31%10.46M | 414.21%12.19M | 146.91%11.12M | -2.99%-6.51M | -18.51%13.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -300.00%-2K | 1K | 0 | 0 | -200.00%-1K | 1K | 0 | 0 | 1,310.71%39.66M | -99.34%1K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --39.4M | --0 |
Proceeds from stock option exercised by employees | -300.00%-2K | --1K | --0 | --0 | -200.00%-1K | --1K | --0 | --0 | -91.07%251K | -99.34%1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -300.00%-2K | --1K | --0 | --0 | -200.00%-1K | --1K | --0 | --0 | 1,310.71%39.66M | -99.34%1K |
Net cash flow | ||||||||||
Beginning cash position | 2.65%15.88M | 55.52%22.72M | 15.43%14.19M | 4.93%12.3M | 150.48%21.51M | 0.08%15.47M | -30.03%14.61M | 4.93%12.3M | -50.35%11.72M | 51.74%8.59M |
Current changes in cash | 104.49%12.34M | -890.17%-6.84M | 268.61%8.53M | 228.20%1.9M | -297.33%-7.32M | 187.81%6.04M | 115.97%865K | -74.75%2.31M | 104.86%578K | -38.79%3.71M |
End cash Position | 31.23%28.23M | 2.65%15.88M | 55.52%22.72M | 15.43%14.19M | 15.43%14.19M | 150.48%21.51M | 0.08%15.47M | -30.03%14.61M | 4.93%12.3M | 4.93%12.3M |
Free cash flow | 127.84%1.6M | 101.87%217K | 69.83%-2.74M | 15.66%-32.23M | 48.20%-5.8M | 41.91%-5.74M | -27.88%-11.62M | -12.33%-9.07M | -138.61%-38.21M | 17.58%-11.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |