(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -93.90%238.96K | 1.73M | 3.92M |
Net income from continuing operations | -189.56%-485.54K | --1.22M | --542.13K |
Operating gains losses | --224.15K | ---- | ---- |
Depreciation and amortization | -11.28%1.22M | --265.2K | --1.38M |
Other non cash items | 0.00%105.36K | --20.56K | --105.36K |
Change In working capital | -153.13%-860.73K | ---27.55K | --1.62M |
-Change in receivables | -183.42%-517.52K | --416.34K | --620.34K |
-Change in inventory | 80.76%734.23K | --697.56K | --406.19K |
-Change in prepaid assets | -152.76%-825.89K | ---623.7K | ---326.74K |
-Change in payables and accrued expense | -129.21%-257.94K | ---584.14K | --883.18K |
-Change in other working capital | -82.78%6.39K | --66.39K | --37.13K |
Cash from discontinued investing activities | |||
Operating cash flow | -93.90%238.96K | --1.73M | --3.92M |
Investing cash flow | |||
Cash flow from continuing investing activities | -136.70%-553.41K | -288.05K | -233.8K |
Net PPE purchase and sale | 53.93%-449.45K | ---184.09K | ---975.66K |
Net business purchase and sale | -114.01%-103.96K | ---- | --741.85K |
Cash from discontinued investing activities | |||
Investing cash flow | -136.70%-553.41K | ---288.05K | ---233.8K |
Financing cash flow | |||
Cash flow from continuing financing activities | 101.24%47.11K | -1.72M | -3.8M |
Net issuance payments of debt | 102.10%108.66K | ---1.75M | ---5.17M |
Cash dividends paid | 0.00%-123.75K | ---30.94K | ---123.75K |
Net other financing activities | -95.85%62.21K | ---- | --1.5M |
Cash from discontinued financing activities | |||
Financing cash flow | 101.24%47.11K | ---1.72M | ---3.8M |
Net cash flow | |||
Beginning cash position | -9.28%1.12M | --1.13M | --1.24M |
Current changes in cash | -132.99%-267.34K | ---271.93K | ---114.74K |
End cash Position | -23.84%853.82K | --853.82K | --1.12M |
Free cash flow | -107.16%-210.49K | --1.55M | --2.94M |
Currency Unit | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- |
No Data
No Data