(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.90%7.01M | -17.39%7.12M | -17.39%7.12M | 121.92%22.23M | --23.44M | --11.48M | 11,718.77%8.62M | 11,718.77%8.62M | --10.02M | --64.33K |
-Cash and cash equivalents | -38.90%7.01M | -17.39%7.12M | -17.39%7.12M | 121.92%22.23M | --23.44M | --11.48M | 11,718.77%8.62M | 11,718.77%8.62M | --10.02M | --64.33K |
Receivables | -46.74%15.39M | 40.80%26.47M | 40.80%26.47M | 130.25%29.38M | --23.83M | --28.9M | 125,773.77%18.8M | 125,773.77%18.8M | --12.76M | --16.25K |
-Accounts receivable | -46.74%15.39M | 40.80%26.47M | 40.80%26.47M | 130.25%29.38M | --23.83M | --28.9M | --18.8M | --18.8M | --12.76M | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.25K |
Prepaid assets | -17.28%771.33K | 100.89%1.08M | 100.89%1.08M | 399.40%1.18M | --732.33K | --932.43K | --535.47K | --535.47K | --235.5K | ---- |
Restricted cash | --2.72M | --3.38M | --3.38M | --2.98M | --1.32M | ---- | --0 | --0 | ---- | ---- |
Hedging assets-current | --0 | --2.02M | --2.02M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --747.0715 |
Total current assets | -37.31%25.89M | 43.30%40.06M | 43.30%40.06M | 142.33%55.77M | --49.32M | --41.3M | 31,706.99%27.96M | 31,706.99%27.96M | --23.01M | --81.33K |
Non current assets | ||||||||||
Net PPE | 106.23%328.43M | 176.26%302.96M | 176.26%302.96M | 166.24%255.66M | --198.1M | --159.25M | --109.67M | --109.67M | --96.02M | ---- |
-Gross PPE | 139.07%434.53M | 188.37%390.96M | 188.37%390.96M | 179.23%301.01M | --230.36M | --181.76M | --135.58M | --135.58M | --107.8M | ---- |
-Accumulated depreciation | -371.45%-106.1M | -239.60%-87.99M | -239.60%-87.99M | -285.12%-45.36M | ---32.26M | ---22.5M | ---25.91M | ---25.91M | ---11.78M | ---- |
Financial assets | --0 | --1.06M | --1.06M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | ---- | ---- | ---- | --2.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 106.23%328.43M | 177.23%304.02M | 177.23%304.02M | 168.94%258.24M | --198.1M | --159.25M | --109.67M | --109.67M | --96.02M | --0 |
Total assets | 76.67%354.32M | 150.02%344.08M | 150.02%344.08M | 163.79%314.01M | --247.42M | --200.56M | 156,479.87%137.62M | 156,479.87%137.62M | --119.04M | --81.33K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 631.36%139.28M | 986.84%101.94M | 986.84%101.94M | 555.85%57.02M | --50.39M | --19.04M | --9.38M | --9.38M | --8.69M | ---- |
-Current debt | 319.82%54.28M | 998.58%101.73M | 998.58%101.73M | ---- | --17M | --12.93M | --9.26M | --9.26M | --150K | ---- |
-Bank in debtedness | 1,316.15%84.79M | ---- | ---- | 572.02%56.89M | --33.26M | --5.99M | ---- | ---- | --8.47M | ---- |
-Current capital lease obligation | 67.11%213.47K | 76.05%210.16K | 76.05%210.16K | 66.95%131.46K | --129.59K | --127.74K | --119.37K | --119.37K | --78.75K | ---- |
Payables | 90.12%108.05M | 99.88%96.43M | 99.88%96.43M | 106.47%74.51M | --56.99M | --56.83M | 362,997.11%48.25M | 362,997.11%48.25M | --36.09M | ---- |
-accounts payable | 63.34%92.83M | 99.88%96.43M | 99.88%96.43M | 106.47%74.51M | --56.99M | --56.83M | 362,997.11%48.25M | 362,997.11%48.25M | --36.09M | --0 |
-Total tax payable | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --12.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --4.87M | --4.67M | --4.67M | --8.3M | ---- | ---- | --0 | --0 | ---- | --3.45K |
Other current liabilities | ---- | ---- | ---- | 82.46%107.88M | --107.37M | --117.35M | --6.48M | --6.48M | --59.12M | ---- |
Current liabilities | 30.52%252.21M | 216.73%203.04M | 216.73%203.04M | 138.40%247.7M | --214.75M | --193.23M | 295,820.99%64.1M | 295,820.99%64.1M | --103.9M | --3.45K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.73%347.35K | 196.94%49.08M | 196.94%49.08M | 239.26%60.57M | --40.6M | --15.33M | --16.53M | --16.53M | --17.85M | ---- |
-Long term debt | ---- | 201.62%48.68M | 201.62%48.68M | 245.46%60.27M | --40.27M | --14.96M | --16.14M | --16.14M | --17.45M | ---- |
-Long term capital lease obligation | -5.15%347.35K | 3.22%401.73K | 3.22%401.73K | -26.48%299.39K | --333.2K | --366.19K | --389.22K | --389.22K | --407.23K | ---- |
Derivative product liabilities | ---- | --0 | --0 | --0 | --2.23M | --16.03M | --13.9M | --13.9M | --14.92M | ---- |
Long term provisions | -80.45%510.42K | 6.11%458.08K | 6.11%458.08K | 86.99%2.38M | --2.84M | --2.61M | --431.7K | --431.7K | --1.28M | ---- |
Non current deferred liabilities | ---- | --0 | --0 | 18.06%2.83M | --2.83M | --2.83M | --1.93M | --1.93M | --2.4M | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --18.69M | --18.69M | --18.14M | ---- |
Total non current liabilities | -97.67%857.77K | -3.77%49.54M | -3.77%49.54M | 20.52%65.79M | --48.51M | --36.8M | --51.48M | --51.48M | --54.59M | --0 |
Total liabilities | 10.01%253.07M | 118.53%252.58M | 118.53%252.58M | 97.80%313.49M | --263.26M | --230.03M | 533,453.60%115.58M | 533,453.60%115.58M | --158.49M | --3.45K |
Shareholders'equity | ||||||||||
Share capital | 7.63%47.8M | 12.35%48.77M | 12.35%48.77M | -0.16%43.35M | --47.77M | --44.42M | 2,071.09%43.41M | 2,071.09%43.41M | --43.41M | --2.12M |
-common stock | 7.63%47.8M | 12.35%48.77M | 12.35%48.77M | -0.16%43.35M | --47.77M | --44.42M | 2,071.09%43.41M | 2,071.09%43.41M | --43.41M | --2.12M |
Additional paid-in capital | 625.47%41.31M | -9.48%36.44M | -9.48%36.44M | --5.22M | --6.29M | --5.69M | --40.25M | --40.25M | ---- | ---- |
Retained earnings | 25.33%-69.7M | 8.88%-76.21M | 8.88%-76.21M | 24.40%-78.07M | ---89.5M | ---93.34M | -3,815.82%-83.64M | -3,815.82%-83.64M | ---103.26M | ---2.26M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 33.69%46.07M | --41.27M | --35.91M | ---- | ---- | --34.46M | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --214.54K |
Total stockholders'equity | 365.56%19.42M | 31,276.31%9M | 31,276.31%9M | 165.27%16.57M | --5.83M | ---7.31M | -56.69%28.69K | -56.69%28.69K | ---25.38M | --77.89K |
Noncontrolling interests | 469.31%81.84M | 274.82%82.5M | 274.82%82.5M | -14.05%-16.05M | ---21.66M | ---22.16M | --22.01M | --22.01M | ---14.07M | ---- |
Total equity | 443.57%101.26M | 315.17%91.5M | 315.17%91.5M | 101.32%519.65K | ---15.84M | ---29.47M | 33,177.87%22.04M | 33,177.87%22.04M | ---39.45M | --77.89K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data