(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 355.42%46.54M | 181.55%92.9M | -18.24%27.95M | 337.07%23.65M | 53.68M | -18.22M | 47,631.83%33M | 32,683.10%34.19M | -9.97M | -10.91K |
Net income from continuing operations | 232.95%10.52M | 236.31%44.41M | 11.34%24.93M | 202.48%22.54M | --9.22M | ---7.92M | -60,205.21%-32.58M | 55,946.53%22.39M | ---21.99M | ---3.47K |
Operating gains losses | -63.68%3.08M | -247.91%-23.46M | 1.59%-9.1M | -366.89%-20.11M | ---8.06M | --8.47M | --15.86M | ---9.25M | --7.53M | ---- |
Depreciation and amortization | 96.91%18.15M | 164.00%62.2M | 166.10%34.7M | 243.91%13.12M | --9.78M | --9.22M | --23.56M | --13.04M | --3.82M | ---- |
Remuneration paid in stock | -74.50%328.99K | -29.57%10.2M | -87.06%699.22K | --3.98M | --4.23M | --1.29M | --14.48M | --5.41M | ---- | ---- |
Deferred tax | ---- | -200.00%-1.93M | -309.75%-1.93M | --0 | --0 | ---- | --1.93M | ---470.61K | --2.4M | ---- |
Other non cashItems | 694.59%1.56M | 384.19%5.24M | -52.60%-22.42M | -66.39%3.94M | --14.02M | --195.97K | 513.25%1.08M | ---14.69M | --11.72M | ---- |
Change In working capital | 143.76%12.9M | -143.49%-3.77M | -93.96%1.07M | 101.34%179.96K | --24.49M | ---29.48M | 17,213.50%8.67M | 17,846.75%17.76M | ---13.45M | ---7.44K |
-Change in receivables | 250.07%11.08M | ---- | ---- | ---- | ---- | ---7.38M | ---- | ---- | ---- | ---1K |
-Change in prepaid assets | 184.46%304.37K | ---- | ---- | ---- | ---- | ---360.37K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 107.07%1.57M | ---- | ---- | ---- | ---- | ---22.24M | ---- | ---- | ---- | ---6.44K |
-Change in other current liabilities | -155.12%-51.08K | ---- | ---- | ---- | ---- | ---20.02K | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | --521.75K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 355.42%46.54M | 181.55%92.9M | -18.24%27.95M | 337.07%23.65M | --53.68M | ---18.22M | 47,631.83%33M | 32,683.10%34.19M | ---9.97M | ---10.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -96.19%-28.99M | -274.41%-212.21M | -74.27%-64.91M | -364.84%-50.42M | -73.62M | -14.78M | -56.68M | -37.25M | -10.85M | |
Capital expenditure reported | -96.19%-28.99M | -274.41%-212.21M | -331.35%-78.42M | -167.34%-63.13M | ---28.38M | ---14.78M | ---56.68M | ---18.18M | ---23.61M | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---35.61K | ---35.07K | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --9.81M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | -77.01%2.94M | ---45.21M | ---- | ---- | ---- | --12.77M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -96.19%-28.99M | -274.41%-212.21M | -74.27%-64.91M | -364.84%-50.42M | ---73.62M | ---14.78M | ---56.68M | ---37.25M | ---10.85M | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -151.09%-18.32M | 311.98%121.18M | 1,236.98%22.24M | 272.41%27.22M | 33.23M | 35.85M | 20,784.25%29.41M | 1,186.02%1.66M | 7.31M | |
Net issuance payments of debt | -344.98%-12.8M | 922.16%119.81M | 3,101.59%26.65M | 830.89%27.53M | --54.79M | --5.23M | ---14.57M | ---887.73K | ---3.77M | ---- |
Net common stock issuance | ---972.35K | -131.63%-4.32M | ---2.87M | -120.87%-1.17M | ---282.18K | --0 | 9,595.34%13.67M | --0 | --5.63M | ---- |
Cash dividends paid | 25.25%-3.44M | ---18.97M | ---1.13M | ---6.3M | ---4.66M | ---4.6M | --0 | ---- | ---- | ---- |
Net other financing activities | -103.13%-1.1M | -18.61%24.67M | -115.72%-401.13K | 31.50%7.16M | ---16.62M | --35.23M | 17,196,793.86%30.31M | 2,936.17%2.55M | --5.45M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -151.09%-18.32M | 311.98%121.18M | 1,236.98%22.24M | 272.41%27.22M | --33.23M | --35.85M | 20,784.25%29.41M | 1,186.02%1.66M | --7.31M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 21.75%10.5M | 198.41%8.62M | 151.67%25.21M | 5.25%24.76M | --11.48M | --8.62M | 188,572.84%2.89M | 20,490.80%10.02M | --23.53M | --73.7K |
Current changes in cash | -126.89%-767.38K | -67.28%1.88M | -955.07%-14.71M | 103.30%446.3K | --13.29M | --2.85M | 7,926.72%5.73M | -5,805.42%-1.39M | ---13.51M | ---10.91K |
End cash Position | -15.21%9.73M | 21.75%10.5M | 21.75%10.5M | 151.67%25.21M | --24.76M | --11.48M | 11,718.77%8.62M | 11,718.77%8.62M | --10.02M | --64.33K |
Free cash from | 153.18%17.55M | -403.80%-119.31M | -414.85%-50.4M | -17.66%-39.52M | --25.26M | ---33M | -34,013.46%-23.68M | 15,355.80%16.01M | ---33.59M | ---10.91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data